Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 33.55%2,670.5万 | 77.37%2,599.3万 | 65.34%3,096.9万 | 31.59%2,993.7万 | 31.59%2,993.7万 | -33.50%1,999.6万 | -35.32%1,465.5万 | -7.62%1,873万 | 13.50%2,275万 | 13.50%2,275万 |
| -现金和现金等价物 | 33.55%2,670.5万 | 77.37%2,599.3万 | 65.34%3,096.9万 | 31.59%2,993.7万 | 31.59%2,993.7万 | -33.50%1,999.6万 | -35.32%1,465.5万 | -7.62%1,873万 | 13.50%2,275万 | 13.50%2,275万 |
| 应收款项 | -8.29%5,059.2万 | 1.00%5,444.2万 | -9.18%5,060.9万 | 0.69%6,426.6万 | 0.69%6,426.6万 | 18.71%5,516.5万 | -0.92%5,390.4万 | -11.53%5,572.4万 | -6.76%6,382.6万 | -6.76%6,382.6万 |
| -应收账款 | -8.29%5,059.2万 | 1.00%5,444.2万 | -9.18%5,060.9万 | 0.69%6,426.6万 | 0.69%6,426.6万 | 18.71%5,516.5万 | -0.92%5,390.4万 | -11.53%5,572.4万 | -6.76%6,382.6万 | -6.76%6,382.6万 |
| 受限制现金 | 1,581.48%317.8万 | 1,779.26%353.3万 | 1,788.77%353.2万 | 1,798.39%353.1万 | 1,798.39%353.1万 | 1.61%18.9万 | -52.76%18.8万 | -53.02%18.7万 | -53.27%18.6万 | -53.27%18.6万 |
| 其他流动资产 | 15.24%1,104.3万 | 3.86%1,248.3万 | 6.47%1,385.2万 | -8.06%1,032.3万 | -8.06%1,032.3万 | -31.02%958.3万 | -13.23%1,201.9万 | -17.86%1,301万 | -29.48%1,122.8万 | -29.48%1,122.8万 |
| 流动资产合计 | 7.75%9,151.8万 | 19.42%9,645.1万 | 12.90%9,896.2万 | 10.27%1.08亿 | 10.27%1.08亿 | -6.27%8,493.3万 | -11.55%8,076.6万 | -11.91%8,765.1万 | -6.52%9,799万 | -6.52%9,799万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -13.28%5,456.8万 | -12.07%5,722.5万 | 0.59%5,907.2万 | 0.14%6,028.9万 | 0.14%6,028.9万 | 2.90%6,292.6万 | 7.47%6,508.2万 | -3.67%5,872.4万 | -0.05%6,020.2万 | -0.05%6,020.2万 |
| -固定资产 | -13.28%5,456.8万 | -12.07%5,722.5万 | 0.59%5,907.2万 | 7.89%2.39亿 | 7.89%2.39亿 | 2.90%6,292.6万 | 7.47%6,508.2万 | -3.67%5,872.4万 | 10.91%2.22亿 | 10.91%2.22亿 |
| -累计折旧 | ---- | ---- | ---- | -10.77%-1.79亿 | -10.77%-1.79亿 | ---- | ---- | ---- | -15.63%-1.62亿 | -15.63%-1.62亿 |
| 商誉及其他无形资产 | -0.61%2.52亿 | -20.21%2.52亿 | -20.72%2.51亿 | -21.17%2.51亿 | -21.17%2.51亿 | -28.16%2.53亿 | -10.63%3.16亿 | -20.49%3.17亿 | -20.64%3.18亿 | -20.64%3.18亿 |
| -商誉 | 0.42%2.49亿 | -19.76%2.48亿 | -20.27%2.47亿 | -20.73%2.46亿 | -20.73%2.46亿 | -27.97%2.47亿 | -10.00%3.1亿 | -20.22%3.1亿 | -20.00%3.1亿 | -20.00%3.1亿 |
| -其他无形资产 | -45.03%316.1万 | -41.77%379.3万 | -39.50%442.5万 | -37.67%505.8万 | -37.67%505.8万 | -35.50%575万 | -32.96%651.4万 | -30.45%731.4万 | -39.11%811.5万 | -39.11%811.5万 |
| 非流动递延资产 | -20.12%278.3万 | 15.88%280.9万 | 56.62%384.2万 | 1.39%262.4万 | 1.39%262.4万 | 13.30%348.4万 | -30.32%242.4万 | -31.38%245.3万 | -22.77%258.8万 | -22.77%258.8万 |
| 其他非流动资产 | -18.93%641.2万 | -26.43%714.1万 | -29.72%828万 | -31.82%820.9万 | -31.82%820.9万 | -31.47%790.9万 | -6.21%970.7万 | 8.83%1,178.2万 | 10.63%1,204万 | 10.63%1,204万 |
| 非流动资产合计 | -3.69%3.15亿 | -18.80%3.19亿 | -17.30%3.23亿 | -18.08%3.22亿 | -18.08%3.22亿 | -23.51%3.28亿 | -8.13%3.93亿 | -17.74%3.9亿 | -17.33%3.93亿 | -17.33%3.93亿 |
| 总资产 | -1.34%4.07亿 | -12.29%4.16亿 | -11.75%4.22亿 | -12.43%4.3亿 | -12.43%4.3亿 | -20.50%4.12亿 | -8.73%4.74亿 | -16.73%4.78亿 | -15.38%4.91亿 | -15.38%4.91亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -0.15%3,864.4万 | -48.90%3,306.2万 | -50.55%2,812.7万 | -53.49%2,543.3万 | -53.49%2,543.3万 | -25.90%3,870.1万 | 37.92%6,470.4万 | 68.81%5,688万 | 47.98%5,468.3万 | 47.98%5,468.3万 |
| -应付账款 | -53.97%1,577.8万 | -52.73%1,516.7万 | -48.34%1,472.6万 | -46.09%1,647.1万 | -46.09%1,647.1万 | 5.85%3,427.7万 | 2.34%3,208.8万 | -15.39%2,850.8万 | 5.02%3,055.1万 | 5.02%3,055.1万 |
| -应付股利 | 416.86%2,286.6万 | -45.13%1,789.5万 | -52.77%1,340.1万 | -62.86%896.2万 | -62.86%896.2万 | -77.71%442.4万 | 109.63%3,261.6万 | --2,837.2万 | 206.91%2,413.2万 | 206.91%2,413.2万 |
| 应计费用 | 45.28%4,140.7万 | 36.85%4,200.6万 | 13.23%3,720.3万 | 1.72%3,501.3万 | 1.72%3,501.3万 | -20.34%2,850.1万 | -19.72%3,069.6万 | -9.46%3,285.5万 | -20.67%3,442.2万 | -20.67%3,442.2万 |
| 短期借款与租赁负债 | -53.86%849.7万 | -53.92%843.3万 | -66.30%823.1万 | -64.15%859.8万 | -64.15%859.8万 | -23.12%1,841.7万 | -23.92%1,829.9万 | 210.70%2,442.4万 | 213.94%2,398.2万 | 213.94%2,398.2万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | -37.50%1,000万 | -37.50%1,000万 | --1,600万 | --1,600万 | --1,600万 |
| -短期租赁负债 | 0.95%849.7万 | 1.61%843.3万 | -2.29%823.1万 | 7.72%859.8万 | 7.72%859.8万 | 5.82%841.7万 | 3.05%829.9万 | 7.16%842.4万 | 4.49%798.2万 | 4.49%798.2万 |
| 递延负债 | -11.77%4,723.5万 | -9.59%5,037万 | -7.86%5,426.8万 | -8.26%5,503万 | -8.26%5,503万 | -8.48%5,353.4万 | -10.58%5,571.1万 | -14.09%5,889.5万 | -6.95%5,998.8万 | -6.95%5,998.8万 |
| 其他流动负债 | 16.24%581.9万 | 10.38%591.5万 | 43.74%610.3万 | -23.78%723万 | -23.78%723万 | -40.53%500.6万 | -21.74%535.9万 | -79.89%424.6万 | -24.92%948.6万 | -24.92%948.6万 |
| 流动负债总额 | -1.77%1.42亿 | -20.02%1.4亿 | -24.46%1.34亿 | -28.08%1.31亿 | -28.08%1.31亿 | -19.41%1.44亿 | -2.01%1.75亿 | 5.84%1.77亿 | 10.58%1.83亿 | 10.58%1.83亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 190.32%4,820.8万 | 184.81%5,111.7万 | 170.11%5,361.4万 | 141.37%5,552.3万 | 141.37%5,552.3万 | -33.32%1,660.5万 | -33.50%1,794.8万 | -55.68%1,984.9万 | -49.54%2,300.3万 | -49.54%2,300.3万 |
| -长期借款 | --3,964万 | --3,999万 | --4,035万 | --4,071.8万 | --4,071.8万 | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | -48.40%856.8万 | -38.00%1,112.7万 | -33.18%1,326.4万 | -35.64%1,480.5万 | -35.64%1,480.5万 | -33.32%1,660.5万 | -33.50%1,794.8万 | -31.05%1,984.9万 | -22.26%2,300.3万 | -22.26%2,300.3万 |
| 递延负债 | --141.6万 | 46.60%142.2万 | -27.60%89.2万 | -32.55%89.1万 | -32.55%89.1万 | --0 | -31.59%97万 | -54.69%123.2万 | -37.89%132.1万 | -37.89%132.1万 |
| 长期应计费用 | -27.30%2,635.8万 | -19.81%2,821.9万 | -12.03%3,004.8万 | 2.19%3,355.1万 | 2.19%3,355.1万 | 18.31%3,625.8万 | 21.69%3,519万 | 27.06%3,415.6万 | 30.78%3,283.3万 | 30.78%3,283.3万 |
| 可转换优先证券 | 0.00%2.07亿 | 10.42%2.07亿 | 10.42%2.07亿 | 10.42%2.07亿 | 10.42%2.07亿 | --2.07亿 | --1.88亿 | --1.88亿 | 0.00%1.88亿 | 0.00%1.88亿 |
| 其他非流动负债 | -23.89%814.8万 | -17.34%954.1万 | 53.08%903.3万 | 28.75%977.1万 | 28.75%977.1万 | 17.22%1,070.6万 | 61.94%1,154.3万 | -16.63%590.1万 | -28.59%758.9万 | -28.59%758.9万 |
| 非流动负债总额 | 7.59%2.92亿 | 17.45%2.98亿 | 20.90%3.01亿 | 21.60%3.07亿 | 21.60%3.07亿 | 307.49%2.71亿 | 293.36%2.54亿 | 205.68%2.49亿 | -6.89%2.53亿 | -6.89%2.53亿 |
| 总负债 | 4.34%4.33亿 | 2.16%4.38亿 | 2.03%4.35亿 | 0.76%4.39亿 | 0.76%4.39亿 | 69.20%4.15亿 | 76.40%4.28亿 | 71.23%4.26亿 | -0.28%4.35亿 | -0.28%4.35亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | -100.00%5,000 | -100.00%5,000 | -100.00%5,000 | 0.00%5,000 | 0.00%5,000 |
| -普通股股本 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | -94.74%5,000 | -94.74%5,000 | -94.57%5,000 | 0.00%5,000 | 0.00%5,000 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -1.92%-15.01亿 | -6.32%-14.97亿 | -5.78%-14.83亿 | -5.57%-14.74亿 | -5.57%-14.74亿 | -8.00%-14.73亿 | -3.35%-14.08亿 | -6.73%-14.02亿 | -7.35%-13.96亿 | -7.35%-13.96亿 |
| 资本公积 | 0.12%17.15亿 | 0.91%17.15亿 | 0.91%17.15亿 | 1.03%17.14亿 | 1.03%17.14亿 | 1.03%17.13亿 | 0.26%17亿 | 0.28%16.99亿 | 0.34%16.97亿 | 0.34%16.97亿 |
| 减:库存股 | 0.00%2.3亿 | 0.00%2.3亿 | 0.00%2.3亿 | 0.00%2.3亿 | 0.00%2.3亿 | 0.00%2.3亿 | 0.00%2.3亿 | 0.00%2.3亿 | 0.00%2.3亿 | 0.00%2.3亿 |
| 不影响留存收益的损益 | 21.11%-1,047.8万 | 37.35%-1,015.3万 | 4.15%-1,542.9万 | -28.05%-1,806.8万 | -28.05%-1,806.8万 | 20.98%-1,328.2万 | -11.45%-1,620.7万 | -11.61%-1,609.7万 | 11.48%-1,411万 | 11.48%-1,411万 |
| 股东权益总额 | -859.69%-2,625.7万 | -147.27%-2,166.9万 | -126.21%-1,345.8万 | -114.73%-826.3万 | -114.73%-826.3万 | -101.00%-273.6万 | -83.43%4,583.7万 | -84.18%5,135.2万 | -61.08%5,610.3万 | -61.08%5,610.3万 |
| 总权益 | -859.69%-2,625.7万 | -147.27%-2,166.9万 | -126.21%-1,345.8万 | -114.73%-826.3万 | -114.73%-826.3万 | -101.00%-273.6万 | -83.43%4,583.7万 | -84.18%5,135.2万 | -61.08%5,610.3万 | -61.08%5,610.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |