Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -51.56%241.29万 | 42.02%413.49万 | 40.26%379.54万 | 26.22%300.31万 | 26.22%300.31万 | 214.38%498.1万 | 111.17%291.15万 | 500.07%270.6万 | 97.78%237.93万 | 97.78%237.93万 |
| -现金和现金等价物 | -51.56%241.29万 | 42.02%413.49万 | 40.26%379.54万 | 26.22%300.31万 | 26.22%300.31万 | 214.38%498.1万 | 111.17%291.15万 | 500.07%270.6万 | 97.78%237.93万 | 97.78%237.93万 |
| 应收款项 | 1,035.60%92.13万 | 26.34%23.91万 | 114.87%24万 | 263.99%41.68万 | 263.99%41.68万 | -32.15%8.11万 | 12.89%18.92万 | -79.37%11.17万 | 72.99%11.45万 | 72.99%11.45万 |
| -应收账款 | 1,035.60%92.13万 | 132.08%23.91万 | 114.87%24万 | 263.99%41.68万 | 263.99%41.68万 | -32.15%8.11万 | -38.54%10.3万 | -79.37%11.17万 | 72.99%11.45万 | 72.99%11.45万 |
| -应收贷款 | ---- | ---- | ---- | ---- | ---- | ---- | --8.62万 | ---- | ---- | ---- |
| 预付费用 | 8.61%2,823.29万 | 2.81%2,728.58万 | 19.94%2,854.09万 | 13.37%2,671.92万 | 13.37%2,671.92万 | 4.83%2,599.52万 | 11.62%2,653.99万 | -1.86%2,379.66万 | 1.58%2,356.88万 | 1.58%2,356.88万 |
| 流动资产合计 | 1.64%3,156.72万 | 6.81%3,165.98万 | 22.40%3,257.62万 | 15.64%3,013.91万 | 15.64%3,013.91万 | 17.19%3,105.73万 | 17.04%2,964.07万 | 5.44%2,661.42万 | 6.50%2,606.26万 | 6.50%2,606.26万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 7.84%19.92万 | -42.48%9.67万 | -26.48%10.48万 | 66.66%10.77万 | 66.66%10.77万 | 169.29%18.47万 | 140.97%16.82万 | 92.68%14.25万 | -15.73%6.46万 | -15.73%6.46万 |
| -固定资产 | 63.14%36.43万 | -42.41%11.8万 | -29.92%12.39万 | 29.06%12.4万 | 29.06%12.4万 | 127.82%22.33万 | 113.10%20.49万 | 80.20%17.68万 | -2.14%9.61万 | -2.14%9.61万 |
| -累计折旧 | -327.79%-16.51万 | 42.09%-2.13万 | 44.23%-1.91万 | 48.28%-1.63万 | 48.28%-1.63万 | -31.16%-3.86万 | -39.36%-3.67万 | -41.92%-3.42万 | -46.41%-3.14万 | -46.41%-3.14万 |
| 商誉及其他无形资产 | 29.33%1,171.16万 | -9.26%855.91万 | -3.08%929.06万 | -0.37%956.32万 | -0.37%956.32万 | -9.98%905.54万 | -6.68%943.2万 | -9.77%958.56万 | -12.14%959.85万 | -12.14%959.85万 |
| -商誉 | 27.00%1,045.41万 | -0.32%831.96万 | 6.10%876.66万 | 8.79%877.45万 | 8.79%877.45万 | -0.16%823.18万 | 3.38%834.64万 | 0.13%826.29万 | -2.35%806.53万 | -2.35%806.53万 |
| -其他无形资产 | 52.69%125.75万 | -77.94%23.95万 | -60.39%52.4万 | -48.56%78.88万 | -48.56%78.88万 | -54.62%82.36万 | -46.62%108.56万 | -44.22%132.27万 | -42.49%153.32万 | -42.49%153.32万 |
| 投资和预付款 | -28.21%349.49万 | -1.85%409.38万 | -21.50%365.93万 | -7.90%403.58万 | -7.90%403.58万 | -11.15%486.84万 | -23.52%417.09万 | -7.36%466.17万 | -25.95%438.21万 | -25.95%438.21万 |
| 长期应收票据 | 1,681.03%240.42万 | --250.14万 | --179.88万 | --64.89万 | --64.89万 | --13.5万 | ---- | ---- | --0 | --0 |
| 非流动递延资产 | 38.47%54.11万 | 33.84%53.03万 | 42.46%55.88万 | 46.08%55.93万 | 46.08%55.93万 | --39.08万 | --39.62万 | --39.23万 | --38.29万 | --38.29万 |
| 长期预付费用 | -2.74%100.92万 | -11.50%104.61万 | -8.43%107.5万 | 1.86%110.15万 | 1.86%110.15万 | -26.09%103.76万 | -20.74%118.19万 | -32.67%117.41万 | -44.63%108.13万 | -44.63%108.13万 |
| 其他非流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | --110.4万 | --111.94万 | ---- | ---- |
| 非流动资产合计 | 23.53%1,936.02万 | 2.27%1,682.74万 | -3.45%1,648.72万 | 3.27%1,601.64万 | 3.27%1,601.64万 | -7.87%1,567.19万 | -3.91%1,645.32万 | -2.28%1,707.56万 | -17.82%1,550.94万 | -17.82%1,550.94万 |
| 总资产 | 8.98%5,092.74万 | 5.19%4,848.72万 | 12.30%4,906.34万 | 11.03%4,615.55万 | 11.03%4,615.55万 | 7.39%4,672.92万 | 8.59%4,609.39万 | 2.29%4,368.98万 | -4.09%4,157.21万 | -4.09%4,157.21万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | --714.69万 | --701.87万 | --871.78万 | 43.46%879.78万 | 43.46%879.78万 | ---- | ---- | ---- | --613.27万 | --613.27万 |
| -应付账款 | --196.27万 | --186.2万 | --324.64万 | 35.03%321.99万 | 35.03%321.99万 | ---- | ---- | ---- | --238.46万 | --238.46万 |
| -应付税费 | --518.42万 | --515.68万 | --547.14万 | 48.82%557.8万 | 48.82%557.8万 | ---- | ---- | ---- | --374.81万 | --374.81万 |
| 短期借款与租赁负债 | -82.19%69.25万 | -87.70%47.06万 | -88.20%44.41万 | -88.68%41.94万 | -88.68%41.94万 | --388.93万 | --382.63万 | --376.42万 | --370.32万 | --370.32万 |
| -短期借款 | -84.11%61.82万 | -87.70%47.06万 | -88.20%44.41万 | -88.68%41.94万 | -88.68%41.94万 | --388.93万 | --382.63万 | --376.42万 | --370.32万 | --370.32万 |
| -短期租赁负债 | --7.44万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延负债 | 14.19%3,693.04万 | 14.55%3,652.66万 | 27.22%3,674.42万 | 23.95%3,472.19万 | 23.95%3,472.19万 | 13.13%3,234.15万 | 17.41%3,188.81万 | 6.64%2,888.2万 | 8.87%2,801.33万 | 8.87%2,801.33万 |
| 流动负债总额 | 6.50%4,476.98万 | 6.00%4,401.59万 | 17.95%4,590.61万 | 16.09%4,393.91万 | 16.09%4,393.91万 | 21.80%4,203.83万 | 25.51%4,152.37万 | 15.99%3,891.98万 | 17.50%3,784.92万 | 17.50%3,784.92万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | --1.95万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | --1.95万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延负债 | -0.76%124.44万 | -10.26%127.71万 | -7.55%130.19万 | 2.86%133.23万 | 2.86%133.23万 | -46.17%125.4万 | -40.65%142.31万 | -47.84%140.83万 | -55.74%129.53万 | -55.74%129.53万 |
| 非流动负债总额 | 0.79%126.39万 | -10.26%127.71万 | -7.55%130.19万 | 2.86%133.23万 | 2.86%133.23万 | -79.00%125.4万 | -76.21%142.31万 | -77.38%140.83万 | -79.75%129.53万 | -79.75%129.53万 |
| 总负债 | 6.33%4,603.37万 | 5.46%4,529.3万 | 17.06%4,720.8万 | 15.65%4,527.14万 | 15.65%4,527.14万 | 6.93%4,329.22万 | 9.94%4,294.69万 | 1.37%4,032.81万 | 1.39%3,914.44万 | 1.39%3,914.44万 |
| 所有者权益 | ||||||||||
| 股本 | -1.96%3,374.77万 | -1.96%3,374.77万 | -1.85%3,378.55万 | -1.04%3,415.66万 | -1.04%3,415.66万 | -0.52%3,442.29万 | -1.20%3,442.29万 | -0.52%3,442.29万 | -0.25%3,451.47万 | -0.25%3,451.47万 |
| -普通股股本 | -1.96%3,374.77万 | -1.96%3,374.77万 | -1.85%3,378.55万 | -1.04%3,415.66万 | -1.04%3,415.66万 | -0.52%3,442.29万 | -1.20%3,442.29万 | -0.52%3,442.29万 | -0.25%3,451.47万 | -0.25%3,451.47万 |
| 留存收益 | 3.16%-3,300.15万 | 1.97%-3,365.45万 | -0.35%-3,446.04万 | -0.97%-3,564.4万 | -0.97%-3,564.4万 | 2.57%-3,407.93万 | 1.07%-3,432.95万 | 2.84%-3,433.85万 | -5.42%-3,530.08万 | -5.42%-3,530.08万 |
| 资本公积 | 52.28%403.93万 | 26.46%321.87万 | 26.46%321.87万 | 26.46%321.87万 | 26.46%321.87万 | 4.22%265.26万 | 0.00%254.52万 | 0.00%254.52万 | 0.00%254.52万 | 0.00%254.52万 |
| 减:库存股 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --3.37万 | --3.37万 |
| 不影响留存收益的损益 | 437.68%62.98万 | 267.14%58.22万 | 97.66%-2,928 | -398.19%-24.27万 | -398.19%-24.27万 | -1,620.31%-18.65万 | -736.67%-34.84万 | -169.61%-12.5万 | -163.42%-4.87万 | -163.42%-4.87万 |
| 其他权益 | -97.32%1.56万 | -97.32%1.56万 | -97.32%1.56万 | -97.32%1.56万 | -97.32%1.56万 | 0.00%58.17万 | 0.00%58.17万 | 0.00%58.17万 | 0.00%58.17万 | 0.00%58.17万 |
| 股东权益总额 | 60.13%543.08万 | 36.14%390.98万 | -17.17%255.65万 | -33.39%150.43万 | -33.39%150.43万 | 22.84%339.15万 | -6.80%287.19万 | 20.35%308.63万 | -47.71%225.83万 | -47.71%225.83万 |
| 非控制性权益 | -1,281.99%-53.71万 | -360.07%-71.56万 | -354.65%-70.11万 | -466.22%-62.02万 | -466.22%-62.02万 | -82.86%4.54万 | -8.43%27.51万 | -25.12%27.53万 | -59.47%16.93万 | -59.47%16.93万 |
| 总权益 | 42.38%489.37万 | 1.50%319.42万 | -44.81%185.54万 | -63.58%88.41万 | -63.58%88.41万 | 13.58%343.69万 | -6.94%314.71万 | 14.65%336.16万 | -48.74%242.76万 | -48.74%242.76万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |