Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 6.61%1,278.1万 | 9.91%1,253.4万 | 21.65%1,546.5万 | 21.65%1,546.5万 | 19.79%1,337.8万 | 9.56%1,198.9万 | 5.00%1,140.4万 | 5.96%1,271.3万 | 5.96%1,271.3万 | 6.07%1,116.8万 |
| -现金和现金等价物 | 17.49%671.1万 | 16.75%552.7万 | 39.37%852.5万 | 39.37%852.5万 | -39.98%652.6万 | -47.80%571.2万 | -56.41%473.4万 | -49.02%611.7万 | -49.02%611.7万 | 3.27%1,087.3万 |
| -短期投资 | -3.30%607万 | 5.05%700.7万 | 5.22%694万 | 5.22%694万 | 2,222.71%685.2万 | --627.7万 | --667万 | --659.6万 | --659.6万 | --29.5万 |
| 应收款项 | -1.32%908.8万 | 3.37%887.4万 | -13.13%738.8万 | -13.13%738.8万 | -7.39%916.6万 | -7.58%921万 | -11.61%858.5万 | -10.16%850.5万 | -10.16%850.5万 | -9.12%989.7万 |
| -应收账款 | -1.32%908.8万 | 3.37%887.4万 | -13.13%738.8万 | -13.13%738.8万 | -7.39%916.6万 | -7.58%921万 | -11.61%858.5万 | -10.16%850.5万 | -10.16%850.5万 | -9.12%989.7万 |
| 其他流动资产 | 112.38%22.3万 | 22.81%28万 | -17.73%16.7万 | -17.73%16.7万 | -49.83%14.5万 | -50.93%10.5万 | -24.00%22.8万 | 12.15%20.3万 | 12.15%20.3万 | 32.57%28.9万 |
| 流动资产合计 | 3.70%2,209.2万 | 7.28%2,168.8万 | 7.46%2,302万 | 7.46%2,302万 | 6.25%2,268.9万 | 0.86%2,130.4万 | -3.15%2,021.7万 | -1.04%2,142.1万 | -1.04%2,142.1万 | -1.31%2,135.4万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -14.04%301.9万 | -23.39%284.9万 | -21.71%307.6万 | -21.71%307.6万 | -18.54%329.9万 | -9.41%351.2万 | -8.42%371.9万 | -2.02%392.9万 | -2.02%392.9万 | 137.68%405万 |
| -固定资产 | -14.90%350.2万 | -17.05%355.6万 | -16.02%374.8万 | -16.02%374.8万 | -13.43%393.7万 | -20.39%411.5万 | -19.31%428.7万 | -14.60%446.3万 | -14.60%446.3万 | 57.37%454.8万 |
| -累计折旧 | 19.90%-48.3万 | -24.47%-70.7万 | -25.84%-67.2万 | -25.84%-67.2万 | -28.11%-63.8万 | 53.33%-60.3万 | 54.63%-56.8万 | 56.09%-53.4万 | 56.09%-53.4万 | 58.01%-49.8万 |
| 商誉及其他无形资产 | 0.00%1,601.4万 | 0.00%1,601.4万 | 0.00%1,601.4万 | 0.00%1,601.4万 | 0.00%1,601.4万 | 0.00%1,601.4万 | 0.00%1,601.4万 | 0.00%1,601.4万 | 0.00%1,601.4万 | 0.00%1,601.4万 |
| -商誉 | 0.00%754.7万 | 0.00%754.7万 | 0.00%754.7万 | 0.00%754.7万 | 0.00%754.7万 | 0.00%754.7万 | 0.00%754.7万 | 0.00%754.7万 | 0.00%754.7万 | 0.00%754.7万 |
| -其他无形资产 | 0.00%846.7万 | 0.00%846.7万 | 0.00%846.7万 | 0.00%846.7万 | 0.00%846.7万 | 0.00%846.7万 | 0.00%846.7万 | 0.00%846.7万 | 0.00%846.7万 | 0.00%846.7万 |
| 其他非流动资产 | -20.74%23.7万 | -12.96%26.2万 | -0.66%29.9万 | -0.66%29.9万 | 0.33%30.1万 | -0.66%29.9万 | -2.27%30.1万 | -6.52%30.1万 | -6.52%30.1万 | -5.96%30万 |
| 非流动资产合计 | -2.80%1,927万 | -4.54%1,912.5万 | -4.22%1,938.9万 | -4.22%1,938.9万 | -3.68%1,961.4万 | -1.82%1,982.5万 | -1.71%2,003.4万 | -0.50%2,024.4万 | -0.50%2,024.4万 | 12.90%2,036.4万 |
| 总资产 | 0.57%4,136.2万 | 1.40%4,081.3万 | 1.79%4,240.9万 | 1.79%4,240.9万 | 1.40%4,230.3万 | -0.45%4,112.9万 | -2.44%4,025.1万 | -0.78%4,166.5万 | -0.78%4,166.5万 | 5.15%4,171.8万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 9.30%1,186.4万 | 13.17%1,160万 | 7.03%1,240.1万 | 7.03%1,240.1万 | 2.15%1,178.6万 | -7.21%1,085.5万 | -13.49%1,025万 | -8.66%1,158.6万 | -8.66%1,158.6万 | -12.45%1,153.8万 |
| -应付账款 | 21.93%493.2万 | 19.72%445.6万 | 22.23%481.7万 | 22.23%481.7万 | 15.32%455.4万 | 4.17%404.5万 | -8.55%372.2万 | -8.48%394.1万 | -8.48%394.1万 | -6.44%394.9万 |
| -其他应付款 | 1.79%693.2万 | 9.44%714.4万 | -0.80%758.4万 | -0.80%758.4万 | -4.70%723.2万 | -12.86%681万 | -16.08%652.8万 | -8.75%764.5万 | -8.75%764.5万 | -15.28%758.9万 |
| 短期借款与租赁负债 | 5.30%81.5万 | 5.66%80.3万 | 7.26%79.8万 | 7.26%79.8万 | 6.58%81万 | 21.70%77.4万 | 42.32%76万 | 66.44%74.4万 | 66.44%74.4万 | 62.05%76万 |
| -短期租赁负债 | 5.30%81.5万 | 5.66%80.3万 | 7.26%79.8万 | 7.26%79.8万 | 6.58%81万 | 21.70%77.4万 | 42.32%76万 | 66.44%74.4万 | 66.44%74.4万 | 62.05%76万 |
| 递延负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 流动负债总额 | 9.03%1,267.9万 | 12.65%1,240.3万 | 7.05%1,319.9万 | 7.05%1,319.9万 | 2.42%1,259.6万 | -5.72%1,162.9万 | -11.09%1,101万 | -7.99%1,233万 | -7.99%1,233万 | -9.89%1,229.8万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -15.27%237万 | -26.63%221万 | -25.87%239万 | -25.87%239万 | -21.80%258.6万 | -13.65%279.7万 | -11.78%301.2万 | -5.04%322.4万 | -5.04%322.4万 | 180.25%330.7万 |
| -长期租赁负债 | -15.27%237万 | -26.63%221万 | -25.87%239万 | -25.87%239万 | -21.80%258.6万 | -13.65%279.7万 | -11.78%301.2万 | -5.04%322.4万 | -5.04%322.4万 | 180.25%330.7万 |
| 递延负债 | -12.47%129.9万 | 10.71%139.6万 | 11.69%135.7万 | 11.69%135.7万 | 11.74%142.8万 | 30.40%148.4万 | 28.67%126.1万 | 23.35%121.5万 | 23.35%121.5万 | 29.75%127.8万 |
| 非流动负债总额 | -14.30%366.9万 | -15.61%360.6万 | -15.59%374.7万 | -15.59%374.7万 | -12.45%401.4万 | -2.19%428.1万 | -2.75%427.3万 | 1.35%443.9万 | 1.35%443.9万 | 111.78%458.5万 |
| 总负债 | 2.75%1,634.8万 | 4.75%1,600.9万 | 1.06%1,694.6万 | 1.06%1,694.6万 | -1.62%1,661万 | -4.79%1,591万 | -8.91%1,528.3万 | -5.69%1,676.9万 | -5.69%1,676.9万 | 6.77%1,688.3万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 |
| -普通股股本 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 | 0.00%6.5万 |
| 留存收益 | 0.96%-5,639.4万 | 1.19%-5,650.5万 | 1.07%-5,666.2万 | 1.07%-5,666.2万 | 1.01%-5,662.8万 | 1.09%-5,693.8万 | 0.63%-5,718.5万 | 0.75%-5,727.6万 | 0.75%-5,727.6万 | 0.84%-5,720.5万 |
| 资本公积 | -0.00%8,886.4万 | -0.00%8,886.4万 | 0.01%8,886.4万 | 0.01%8,886.4万 | 0.02%8,886.5万 | 0.05%8,886.5万 | 0.08%8,886.5万 | 0.09%8,885.4万 | 0.09%8,885.4万 | 0.11%8,884.4万 |
| 减:库存股 | 13.99%726.2万 | 13.99%726.2万 | 0.00%637.1万 | 0.00%637.1万 | 0.00%637.1万 | 0.00%637.1万 | 0.00%637.1万 | 0.00%637.1万 | 0.00%637.1万 | 0.00%637.1万 |
| 不影响留存收益的损益 | 35.57%-25.9万 | 11.82%-35.8万 | -15.16%-43.3万 | -15.16%-43.3万 | 52.21%-23.8万 | -16.18%-40.2万 | 11.35%-40.6万 | 30.88%-37.6万 | 30.88%-37.6万 | 43.86%-49.8万 |
| 股东权益总额 | -0.81%2,501.4万 | -0.66%2,480.4万 | 2.28%2,546.3万 | 2.28%2,546.3万 | 3.45%2,569.3万 | 2.50%2,521.9万 | 1.99%2,496.8万 | 2.83%2,489.6万 | 2.83%2,489.6万 | 4.08%2,483.5万 |
| 总权益 | -0.81%2,501.4万 | -0.66%2,480.4万 | 2.28%2,546.3万 | 2.28%2,546.3万 | 3.45%2,569.3万 | 2.50%2,521.9万 | 1.99%2,496.8万 | 2.83%2,489.6万 | 2.83%2,489.6万 | 4.08%2,483.5万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |