(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 6.19%28.94B | -17.64%30.08B | 9.86%28.03B | 9.01%28.05B | 14.90%27.25B | 46.79%36.53B | 4.29%25.51B | -2.74%25.74B | -28.24%23.72B | -21.65%24.89B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.89%6.88M |
Notes receivable and accounts receivable | 3.72%395.48M | -1.29%313.33M | -32.94%376.41M | -18.48%384.19M | 0.15%381.29M | 5.29%317.42M | 50.96%561.3M | 8.45%471.31M | -0.26%380.71M | -5.53%301.48M |
-Accounts receivable | 3.72%395.48M | -1.29%313.33M | -32.94%376.41M | -18.48%384.19M | 0.15%381.29M | 5.29%317.42M | 50.96%561.3M | 8.45%471.31M | -0.26%380.71M | -5.53%301.48M |
Other receivables (including interest and dividends) | -14.31%17.27B | -14.38%16.85B | -18.10%18.58B | -15.64%19.01B | -16.06%20.16B | -19.07%19.67B | -20.42%22.68B | -11.43%22.53B | 3.01%24.01B | 2.37%24.31B |
-Accrued interest receivable | --2.74M | ---- | ---- | ---- | ---- | ---- | --399.89K | --310.22K | ---- | --1.03M |
-Other receivable | ---- | ---- | ---- | -15.64%19.01B | ---- | -19.07%19.67B | ---- | -11.43%22.53B | ---- | 2.36%24.31B |
Advance payment | -24.86%518.63M | -36.40%230.77M | -21.93%418M | -26.95%399.8M | 16.49%690.22M | -20.62%362.82M | -45.34%535.44M | -34.60%547.27M | -30.86%592.53M | -30.76%457.07M |
Inventories | -2.57%92.37B | -3.93%91.94B | -4.46%98.91B | -11.25%95.08B | -5.73%94.8B | -6.17%95.7B | -5.33%103.52B | 5.18%107.14B | 11.63%100.57B | 16.63%102B |
Other current assets | 0.59%5.86B | 8.15%5.37B | 13.92%6.23B | 10.38%5.76B | -3.25%5.83B | -11.36%4.96B | -12.01%5.47B | -13.29%5.22B | 3.27%6.02B | 5.92%5.6B |
Total current assets | -2.51%145.48B | -8.07%144.98B | -3.68%152.72B | -7.92%149.01B | -3.92%149.22B | 0.09%157.71B | -6.69%158.55B | 0.47%161.83B | 1.13%155.3B | 5.56%157.56B |
Non Current assets | ||||||||||
Other non-current financial assets | -35.93%89.09M | -29.19%99.09M | 2.34%139.94M | 3.86%139.94M | 9.81%139.06M | 53.04%139.94M | 114.53%136.74M | 155.49%134.74M | 112.42%126.64M | 53.37%91.44M |
Investment real estate | -6.50%31.46B | -6.88%31.49B | 2.56%33.84B | 2.49%33.8B | 5.26%33.65B | 5.96%33.81B | 5.93%33B | 8.28%32.98B | 8.37%31.97B | 8.93%31.91B |
Long-term equity investment | -5.23%13.79B | -8.31%12.88B | -8.24%13.31B | 4.01%14.64B | 4.19%14.55B | 0.03%14.04B | 7.25%14.5B | 10.84%14.07B | 21.83%13.96B | 22.39%14.04B |
Fixed assets | ---- | ---- | ---- | -5.12%3.42B | ---- | -5.25%3.52B | ---- | -7.10%3.6B | ---- | -8.09%3.71B |
Fixed assets liquidation | ---- | ---- | ---- | -43.11%20.66K | ---- | -77.74%31.81K | ---- | -99.94%36.31K | ---- | -97.65%142.95K |
Constru in process | ---- | ---- | ---- | ---- | ---- | -97.44%248.32K | ---- | -95.35%248.32K | ---- | 5,579.69%9.72M |
Intangible assets | -3.96%1.56B | -4.37%1.58B | -4.24%1.6B | -4.50%1.61B | -4.42%1.63B | -4.09%1.65B | -4.96%1.67B | -4.92%1.69B | -4.99%1.7B | -5.03%1.72B |
Goodwill | -25.06%228.74M | -25.06%228.74M | 0.00%305.21M | 0.00%305.21M | 0.00%305.21M | 0.00%305.21M | 0.00%305.21M | 0.00%305.21M | 0.00%305.21M | 0.00%305.21M |
Long deferred expense | 0.20%111.93M | -3.06%111.58M | 21.72%115.01M | 1.25%116.4M | 11.03%111.7M | 13.33%115.1M | 1.45%94.49M | 48.64%114.96M | 31.66%100.6M | 38.00%101.55M |
Deferred tax assets | -32.41%1.09B | -29.24%1.13B | -16.32%1.38B | -17.82%1.46B | -10.99%1.61B | -12.62%1.6B | -13.61%1.65B | -11.86%1.77B | -23.22%1.81B | -23.19%1.83B |
Usufruct assets | 46.89%625.05M | -13.47%394.21M | -15.63%412.34M | -22.04%403.38M | -22.54%425.51M | -18.88%455.59M | -15.71%488.75M | -14.82%517.43M | -2.26%549.31M | -3.19%561.63M |
Other non current assets | 83.03%1.88B | 73.50%1.87B | -12.14%1B | 5.90%1.08B | 3.54%1.03B | 23.05%1.08B | 25.24%1.14B | 11.23%1.02B | 7.79%991.03M | -4.24%877.81M |
Total non current assets | -4.97%54.08B | -6.42%53.09B | -1.90%55.48B | 1.35%56.96B | 3.12%56.91B | 2.83%56.72B | 4.38%56.55B | 6.36%56.2B | 8.15%55.19B | 8.28%55.16B |
Total assets | -3.19%199.57B | -7.63%198.06B | -3.21%208.2B | -5.53%205.97B | -2.07%206.13B | 0.80%214.43B | -4.01%215.1B | 1.92%218.03B | 2.88%210.49B | 6.25%212.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -31.68%2B | -74.81%960M | -70.53%975M | -71.28%902.09M | 20.78%2.93B | 10.46%3.81B | -47.23%3.31B | -60.26%3.14B | -52.30%2.43B | 55.85%3.45B |
Notes payable and accounts payable | 1.60%13.24B | 1.85%15.98B | -24.94%12.92B | -18.32%14.78B | 2.99%13.03B | 6.58%15.69B | -3.57%17.22B | -2.10%18.1B | -15.04%12.65B | -13.87%14.72B |
-Accounts payable | 1.60%13.24B | 1.85%15.98B | -24.94%12.92B | -18.32%14.78B | 2.99%13.03B | 6.58%15.69B | -3.57%17.22B | -2.06%18.1B | -14.99%12.65B | -13.87%14.72B |
Contract liabilities | 0.23%34.42B | 4.02%31.68B | 0.93%36.99B | -4.34%35.94B | -2.13%34.34B | -17.55%30.45B | -20.23%36.65B | -11.44%37.57B | -11.06%35.09B | -2.77%36.94B |
Advance receipts | -5.81%300.25M | -17.70%310.42M | -36.26%298.08M | -56.55%300.39M | 4.84%318.79M | 15.27%377.18M | 30.53%467.67M | 139.79%691.32M | 8.99%304.08M | 20.16%327.22M |
Salaries payable | 44.97%440.69M | 4.65%541.52M | -18.64%307.27M | -25.02%292.92M | -19.40%303.98M | 3.05%517.44M | -15.64%377.67M | 0.22%390.67M | -26.92%377.16M | -5.90%502.12M |
Taxs payable | -27.13%3.02B | 3.36%4.11B | -17.56%3.44B | -21.60%3.28B | -18.95%4.14B | -40.03%3.98B | -31.19%4.17B | -29.43%4.18B | -34.31%5.11B | -10.58%6.63B |
Other payable (including interest and dividends) | -23.33%18.52B | -44.70%18.77B | -10.18%21.13B | -8.67%22.66B | -4.40%24.15B | 44.76%33.95B | 23.41%23.53B | 56.31%24.81B | 79.58%25.27B | 81.32%23.45B |
-Interest payable | 8.14%315.6M | 14.48%362.84M | 52.64%393.19M | 29.33%361.65M | 4.37%291.83M | 11.12%316.94M | -13.49%257.59M | -11.08%279.62M | -12.92%279.62M | -19.86%285.22M |
-Dividend payable | -34.88%170.24M | -26.01%171.27M | -67.29%142.32M | -19.64%318.62M | -36.31%261.43M | -43.69%231.47M | -16.85%435.17M | -49.58%396.48M | 61.48%410.5M | 61.19%411.08M |
-Other payable | -23.59%18.03B | -45.40%18.24B | -9.80%20.6B | -8.93%21.98B | -3.97%23.6B | 46.78%33.4B | 25.16%22.84B | 63.38%24.14B | 82.12%24.58B | 84.66%22.76B |
Non current liabilities due within one year | 144.04%22.07B | 69.96%20.59B | -17.98%13.37B | -33.99%10.47B | -20.07%9.04B | -13.14%12.11B | 98.51%16.3B | 48.86%15.86B | -5.24%11.32B | -13.84%13.95B |
Other current liabilities | -17.24%3.05B | 3.61%2.83B | 15.58%3.61B | -2.70%3.22B | 15.92%3.69B | -18.23%2.73B | -22.52%3.12B | -10.51%3.3B | -4.57%3.18B | -0.51%3.34B |
Total current liabilities | 5.57%97.08B | -7.56%95.78B | -11.51%93.05B | -15.01%91.84B | -3.93%91.96B | 0.31%103.62B | -2.87%105.15B | 2.29%108.06B | -1.67%95.72B | 5.42%103.3B |
Current liabilities | ||||||||||
Long term loan | -20.33%39B | -14.59%40.5B | 17.21%52.39B | 12.10%50.52B | 2.65%48.96B | 10.34%47.42B | -8.88%44.7B | -1.79%45.07B | -3.86%47.69B | -8.44%42.98B |
Bonds payable | -11.12%11.35B | -10.65%10.25B | 18.02%11.07B | 44.67%12.27B | 36.12%12.77B | 45.60%11.47B | 9.70%9.38B | 15.42%8.48B | 60.39%9.38B | 34.75%7.88B |
Long term account payable | ---- | ---- | ---- | -1.67%1.73B | ---- | -52.42%1.75B | ---- | -7.28%1.76B | ---- | --3.67B |
Estimate liabilities | 123.83%93.43M | 132.35%98.08M | 1.93%42.14M | 15.21%46.19M | -3.42%41.74M | -6.35%42.21M | 48.90%41.34M | 34.57%40.09M | -22.84%43.22M | -51.69%45.07M |
Deferred tax liabilities | 7.67%778.34M | 5.85%745.45M | -0.57%725.44M | 3.44%726.08M | 1.23%722.9M | 12.00%704.26M | 16.33%729.62M | 3.09%701.96M | 7.88%714.08M | -4.39%628.78M |
Long term deferred income | -3.56%1.09B | -2.50%1.11B | -3.01%1.11B | -2.62%1.12B | -2.07%1.13B | -2.23%1.14B | -2.20%1.15B | -2.55%1.15B | -4.47%1.15B | -3.30%1.17B |
Lease liabilities | 53.61%582.16M | -12.08%348.83M | -10.97%392.58M | -21.12%363.8M | -27.48%378.99M | -24.57%396.74M | -15.48%440.98M | -16.95%461.19M | -5.31%522.6M | -1.72%525.96M |
Other non current liabilities | 263.47%1.42B | 262.95%1.41B | ---- | --0 | 1.97%389.52M | -11.26%389.52M | -23.37%389.1M | -67.36%394.73M | -69.53%381.99M | -66.16%438.95M |
Total non current liabilities | -15.29%56.02B | -11.26%56.18B | 15.15%67.46B | 15.02%66.78B | 7.26%66.13B | 10.42%63.31B | -8.67%58.59B | -1.25%58.06B | 0.94%61.66B | 1.34%57.33B |
Total liabilities | -3.16%153.1B | -8.96%151.97B | -1.97%160.51B | -4.51%158.62B | 0.45%158.09B | 3.92%166.93B | -5.03%163.73B | 1.02%166.12B | -0.66%157.38B | 3.93%160.64B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%4.29B | 0.00%4.29B | 0.00%4.29B | 0.00%4.29B | 0.00%4.29B | 0.00%4.29B | 0.00%4.29B | 0.00%4.29B | 0.00%4.29B | 0.00%4.29B |
Capital reserve funds | 0.01%8.64B | 0.01%8.64B | -0.99%8.64B | -1.16%8.64B | -1.03%8.64B | -1.03%8.64B | 0.02%8.73B | 0.19%8.74B | 2.27%8.73B | 2.03%8.73B |
Surplus reserve funds | 0.01%1.27B | 0.01%1.27B | 0.07%1.27B | 0.07%1.27B | 0.07%1.27B | 0.07%1.27B | 0.42%1.27B | 0.42%1.27B | 0.42%1.27B | 0.42%1.27B |
Retained profit | -97.61%42.32M | -91.50%136.08M | -75.99%1.1B | -63.85%1.65B | -59.56%1.77B | -64.29%1.6B | -16.80%4.58B | -8.53%4.57B | -5.76%4.38B | 2.33%4.49B |
Other composite income | -74.22%-506.67M | -24.14%-488.82M | -2.55%-483.44M | -407.19%-540.05M | -221.71%-290.83M | -664.01%-393.75M | -1,565.77%-471.43M | -176.46%-106.48M | 298.39%238.95M | 151.27%69.81M |
Shareholders equity without minority interests | -12.41%13.73B | -10.13%13.84B | -19.44%14.81B | -18.41%15.31B | -17.08%15.68B | -18.24%15.4B | -6.89%18.38B | -2.46%18.76B | 1.56%18.91B | 2.66%18.84B |
Minority interests | 1.14%32.73B | 0.47%32.25B | -0.34%32.87B | -3.36%32.04B | -5.39%32.36B | -3.46%32.1B | 3.22%32.99B | 9.58%33.15B | 24.17%34.21B | 21.83%33.25B |
Total shareholder equity | -3.28%46.46B | -2.97%46.1B | -7.17%47.68B | -8.80%47.35B | -9.55%48.04B | -8.81%47.5B | -0.64%51.37B | 4.90%51.91B | 15.06%53.12B | 14.12%52.09B |
Total liabilityies and equity | -3.19%199.57B | -7.63%198.06B | -3.21%208.2B | -5.53%205.97B | -2.07%206.13B | 0.80%214.43B | -4.01%215.1B | 1.92%218.03B | 2.88%210.49B | 6.25%212.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data