HK Stock MarketDetailed Quotes

HENDERSON LAND (00012)

Watchlist
  • 32.620
  • -0.240-0.73%
Trading May 19 10:07 CST
157.93BMarket Cap27.93P/E (TTM)

HENDERSON LAND (00012) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-6.99%79.62B
-6.89%84.23B
-9.09%85.61B
-10.50%90.47B
-3.18%94.16B
-0.89%101.08B
-10.92%97.26B
-1.26%101.98B
8.04%109.18B
2.68%103.28B
Accounts receivable
-17.36%11.59B
-3.40%12.48B
-2.89%14.02B
-6.55%12.92B
5.66%14.44B
-10.45%13.82B
-18.86%13.67B
-24.05%15.44B
6.18%16.84B
7.89%20.32B
Advance deposits and other receivables
17.07%432M
1.39%366M
-3.40%369M
-12.38%361M
-4.74%382M
0.00%412M
-49.94%401M
-51.87%412M
-23.86%801M
-32.92%856M
Cash and equivalents
23.88%22.2B
10.09%16.6B
-17.13%17.92B
13.17%15.08B
91.44%21.62B
-0.63%13.32B
3.18%11.3B
-4.51%13.41B
88.51%10.95B
29.87%14.04B
Short-term deposit
7.17%1.15B
-51.05%976M
-10.95%1.07B
38.28%1.99B
-43.75%1.21B
-21.20%1.44B
52.60%2.14B
72.97%1.83B
9.68%1.41B
-2.13%1.06B
Special items of current assets
----
----
----
----
----
--455M
----
----
----
----
Total current assets
-3.36%114.99B
-5.10%114.65B
-11.29%118.99B
-7.44%120.82B
7.51%134.14B
-1.91%130.53B
-10.35%124.77B
-4.65%133.07B
11.29%139.18B
5.25%139.56B
Non-current assets
Property, plant and equipment
41.08%6.19B
39.47%6.19B
-2.64%4.39B
-1.58%4.44B
-1.57%4.51B
-0.99%4.51B
-0.41%4.58B
-1.28%4.55B
1,049.75%4.6B
1,055.64%4.61B
Investment property
1.57%276.13B
0.94%273.87B
2.83%271.87B
4.01%271.31B
1.65%264.4B
0.68%260.86B
-0.04%260.12B
27.03%259.09B
39.47%260.24B
11.65%203.96B
Associated company interest
1.72%51.44B
-0.34%50.67B
-2.58%50.56B
-1.10%50.84B
3.78%51.9B
-1.77%51.41B
-7.31%50.01B
-4.15%52.33B
-16.78%53.96B
-12.39%54.6B
Interests in Joint Venture
6.10%82.63B
1.21%79.09B
-1.34%77.88B
1.85%78.15B
-1.22%78.93B
-8.84%76.73B
-1.21%79.91B
16.56%84.16B
15.48%80.89B
16.02%72.21B
Derivative financial instruments-non-current assets
-47.28%271M
-50.32%312M
-30.82%514M
-37.26%628M
-38.85%743M
20.60%1B
58.00%1.22B
-9.29%830M
-41.70%769M
13.66%915M
Intangible assets
-3.19%91M
-4.17%92M
-4.08%94M
-4.00%96M
-3.92%98M
-3.85%100M
-3.77%102M
-3.70%104M
--106M
--108M
Goodwill
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
Deferred tax assets
44.55%1.56B
84.21%1.76B
5.36%1.08B
-1.65%956M
40.68%1.03B
22.42%972M
4.58%730M
17.46%794M
10.27%698M
45.69%676M
Total non-current assets
2.95%424.39B
0.91%417.92B
0.94%412.25B
2.76%414.13B
0.84%408.41B
-2.15%402.99B
-1.48%405.02B
18.20%411.86B
22.35%411.13B
8.16%348.46B
Total assets
1.53%539.38B
-0.44%532.57B
-2.08%531.24B
0.27%534.95B
2.41%542.55B
-2.09%533.52B
-3.73%529.79B
11.66%544.93B
19.35%550.3B
7.31%488.02B
Liabilities
Current liabilities
Accounts payable
-8.52%24.53B
-22.25%24.46B
-5.47%26.81B
11.13%31.47B
7.95%28.36B
-8.85%28.32B
-7.75%26.27B
3.46%31.07B
27.69%28.48B
31.83%30.03B
Tax payable
-11.18%937M
93.97%1.09B
139.23%1.06B
4.44%564M
-49.25%441M
-54.81%540M
-66.34%869M
-48.89%1.2B
-6.52%2.58B
-7.84%2.34B
Amounts payable to associated parties-current liabilities
1,985.57%2.02B
-3.85%50M
-63.81%97M
-98.00%52M
-88.96%268M
2,502.00%2.6B
2,086.49%2.43B
85.19%100M
--111M
--54M
Bank loans and overdrafts
-18.34%6.53B
-30.18%8.67B
-67.34%8B
-36.96%12.42B
12.71%24.5B
-16.25%19.7B
-28.04%21.74B
43.73%23.53B
15.06%30.21B
-45.78%16.37B
Financial lease liabilities-current liabilities
5.73%277M
2.20%279M
-6.43%262M
-6.83%273M
11.11%280M
-8.72%293M
-13.10%252M
3.22%321M
-14.20%290M
1.63%311M
Special items of current liabilities
-70.82%2.8B
-76.56%2.69B
53.51%9.59B
65.86%11.49B
-29.97%6.24B
-2.37%6.93B
465.38%8.92B
189.87%7.09B
-48.77%1.58B
4.84%2.45B
Total current liabilities
-19.02%37.1B
-33.79%37.25B
-23.82%45.81B
-3.63%56.26B
-0.56%60.13B
-7.78%58.38B
-4.38%60.47B
22.81%63.3B
15.55%63.25B
-11.35%51.55B
Net current assets
6.44%77.9B
19.90%77.4B
-1.12%73.18B
-10.53%64.56B
15.11%74.01B
3.42%72.15B
-15.33%64.29B
-20.74%69.77B
7.97%75.93B
18.22%88.02B
Total assets less current liabilities
3.47%502.29B
3.47%495.32B
0.62%485.43B
0.75%478.69B
2.79%482.42B
-1.35%475.14B
-3.64%469.32B
10.35%481.63B
19.86%487.06B
10.05%436.47B
Non-current liabilities
Long-term bank loan
-0.37%54.42B
26.18%61.29B
31.15%54.63B
19.12%48.58B
123.37%41.65B
-7.83%40.78B
-57.77%18.65B
18.46%44.24B
4.10%44.15B
-25.10%37.35B
Payments payable to related parties-non-current liabilities
17.69%82.14B
13.38%77.41B
6.00%69.79B
13.56%68.28B
16.66%65.84B
2.30%60.12B
-0.60%56.43B
162.91%58.77B
769.98%56.78B
2,856.75%22.35B
Financial lease liabilities-non-current liabilities
-21.66%593M
-16.04%717M
-22.12%757M
-21.58%854M
74.51%972M
80.60%1.09B
121.91%557M
81.63%603M
-42.30%251M
-33.86%332M
Deferred tax liability
-0.57%8.6B
-1.42%8.66B
-4.41%8.65B
-2.66%8.79B
-0.91%9.04B
-2.43%9.03B
-0.49%9.13B
4.03%9.25B
16.04%9.17B
19.64%8.89B
Provision-non-current liabilities
14.29%16M
0.00%18M
-22.22%14M
-5.26%18M
-5.26%18M
0.00%19M
280.00%19M
280.00%19M
-70.59%5M
-70.59%5M
Convertible notes and bonds
50.85%15.12B
-22.19%7.82B
-48.43%10.02B
-52.27%10.05B
-49.15%19.44B
1.42%21.06B
60.59%38.23B
0.48%20.76B
51.86%23.8B
23.25%20.66B
Derivative financial instruments-non-current liabilities
-48.49%513M
-49.89%671M
-26.44%996M
-9.89%1.34B
17.43%1.35B
69.44%1.49B
60.14%1.15B
-9.49%877M
-39.50%720M
-20.38%969M
Total non-current liabilities
11.42%161.4B
13.56%156.59B
4.73%144.85B
3.23%137.9B
11.40%138.32B
-0.70%133.58B
-7.94%124.16B
48.54%134.52B
81.88%134.88B
18.31%90.56B
Total liabilities
4.11%198.5B
-0.16%193.84B
-3.92%190.66B
1.15%194.16B
7.48%198.45B
-2.97%191.96B
-6.81%184.64B
39.21%197.82B
53.71%198.13B
5.50%142.11B
Total assets less total liabilities
0.09%340.89B
-0.60%338.73B
-1.02%340.58B
-0.23%340.79B
-0.30%344.1B
-1.60%341.57B
-2.00%345.15B
0.34%347.1B
6.02%352.18B
8.08%345.91B
Total equity and non-current liabilities
3.47%502.29B
3.47%495.32B
0.62%485.43B
0.75%478.69B
2.79%482.42B
-1.35%475.14B
-3.64%469.32B
10.35%481.63B
19.86%487.06B
10.05%436.47B
Equity
Share capital
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
Other reserves
0.12%270.12B
-0.85%267.79B
-1.60%269.8B
-0.67%270.09B
-0.51%274.2B
-2.02%271.92B
-2.50%275.6B
0.45%277.51B
2.69%282.68B
4.94%276.28B
Shareholders' Equity
0.10%322.46B
-0.71%320.14B
-1.35%322.15B
-0.56%322.43B
-0.43%326.54B
-1.70%324.26B
-2.11%327.95B
0.38%329.86B
2.26%335.02B
4.12%328.62B
Non-controlling interest
-0.04%18.42B
1.29%18.59B
4.97%18.43B
6.08%18.35B
2.06%17.56B
0.32%17.3B
0.26%17.2B
-0.26%17.25B
274.24%17.16B
288.13%17.29B
Total equity
0.09%340.89B
-0.60%338.73B
-1.02%340.58B
-0.23%340.79B
-0.30%344.1B
-1.60%341.57B
-2.00%345.15B
0.34%347.1B
6.02%352.18B
8.08%345.91B
Total equity and total liabilities
1.53%539.38B
-0.44%532.57B
-2.08%531.24B
0.27%534.95B
2.41%542.55B
-2.09%533.52B
-3.73%529.79B
11.66%544.93B
19.35%550.3B
7.31%488.02B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -6.99%79.62B-6.89%84.23B-9.09%85.61B-10.50%90.47B-3.18%94.16B-0.89%101.08B-10.92%97.26B-1.26%101.98B8.04%109.18B2.68%103.28B
Accounts receivable -17.36%11.59B-3.40%12.48B-2.89%14.02B-6.55%12.92B5.66%14.44B-10.45%13.82B-18.86%13.67B-24.05%15.44B6.18%16.84B7.89%20.32B
Advance deposits and other receivables 17.07%432M1.39%366M-3.40%369M-12.38%361M-4.74%382M0.00%412M-49.94%401M-51.87%412M-23.86%801M-32.92%856M
Cash and equivalents 23.88%22.2B10.09%16.6B-17.13%17.92B13.17%15.08B91.44%21.62B-0.63%13.32B3.18%11.3B-4.51%13.41B88.51%10.95B29.87%14.04B
Short-term deposit 7.17%1.15B-51.05%976M-10.95%1.07B38.28%1.99B-43.75%1.21B-21.20%1.44B52.60%2.14B72.97%1.83B9.68%1.41B-2.13%1.06B
Special items of current assets ----------------------455M----------------
Total current assets -3.36%114.99B-5.10%114.65B-11.29%118.99B-7.44%120.82B7.51%134.14B-1.91%130.53B-10.35%124.77B-4.65%133.07B11.29%139.18B5.25%139.56B
Non-current assets
Property, plant and equipment 41.08%6.19B39.47%6.19B-2.64%4.39B-1.58%4.44B-1.57%4.51B-0.99%4.51B-0.41%4.58B-1.28%4.55B1,049.75%4.6B1,055.64%4.61B
Investment property 1.57%276.13B0.94%273.87B2.83%271.87B4.01%271.31B1.65%264.4B0.68%260.86B-0.04%260.12B27.03%259.09B39.47%260.24B11.65%203.96B
Associated company interest 1.72%51.44B-0.34%50.67B-2.58%50.56B-1.10%50.84B3.78%51.9B-1.77%51.41B-7.31%50.01B-4.15%52.33B-16.78%53.96B-12.39%54.6B
Interests in Joint Venture 6.10%82.63B1.21%79.09B-1.34%77.88B1.85%78.15B-1.22%78.93B-8.84%76.73B-1.21%79.91B16.56%84.16B15.48%80.89B16.02%72.21B
Derivative financial instruments-non-current assets -47.28%271M-50.32%312M-30.82%514M-37.26%628M-38.85%743M20.60%1B58.00%1.22B-9.29%830M-41.70%769M13.66%915M
Intangible assets -3.19%91M-4.17%92M-4.08%94M-4.00%96M-3.92%98M-3.85%100M-3.77%102M-3.70%104M--106M--108M
Goodwill 0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M
Deferred tax assets 44.55%1.56B84.21%1.76B5.36%1.08B-1.65%956M40.68%1.03B22.42%972M4.58%730M17.46%794M10.27%698M45.69%676M
Total non-current assets 2.95%424.39B0.91%417.92B0.94%412.25B2.76%414.13B0.84%408.41B-2.15%402.99B-1.48%405.02B18.20%411.86B22.35%411.13B8.16%348.46B
Total assets 1.53%539.38B-0.44%532.57B-2.08%531.24B0.27%534.95B2.41%542.55B-2.09%533.52B-3.73%529.79B11.66%544.93B19.35%550.3B7.31%488.02B
Liabilities
Current liabilities
Accounts payable -8.52%24.53B-22.25%24.46B-5.47%26.81B11.13%31.47B7.95%28.36B-8.85%28.32B-7.75%26.27B3.46%31.07B27.69%28.48B31.83%30.03B
Tax payable -11.18%937M93.97%1.09B139.23%1.06B4.44%564M-49.25%441M-54.81%540M-66.34%869M-48.89%1.2B-6.52%2.58B-7.84%2.34B
Amounts payable to associated parties-current liabilities 1,985.57%2.02B-3.85%50M-63.81%97M-98.00%52M-88.96%268M2,502.00%2.6B2,086.49%2.43B85.19%100M--111M--54M
Bank loans and overdrafts -18.34%6.53B-30.18%8.67B-67.34%8B-36.96%12.42B12.71%24.5B-16.25%19.7B-28.04%21.74B43.73%23.53B15.06%30.21B-45.78%16.37B
Financial lease liabilities-current liabilities 5.73%277M2.20%279M-6.43%262M-6.83%273M11.11%280M-8.72%293M-13.10%252M3.22%321M-14.20%290M1.63%311M
Special items of current liabilities -70.82%2.8B-76.56%2.69B53.51%9.59B65.86%11.49B-29.97%6.24B-2.37%6.93B465.38%8.92B189.87%7.09B-48.77%1.58B4.84%2.45B
Total current liabilities -19.02%37.1B-33.79%37.25B-23.82%45.81B-3.63%56.26B-0.56%60.13B-7.78%58.38B-4.38%60.47B22.81%63.3B15.55%63.25B-11.35%51.55B
Net current assets 6.44%77.9B19.90%77.4B-1.12%73.18B-10.53%64.56B15.11%74.01B3.42%72.15B-15.33%64.29B-20.74%69.77B7.97%75.93B18.22%88.02B
Total assets less current liabilities 3.47%502.29B3.47%495.32B0.62%485.43B0.75%478.69B2.79%482.42B-1.35%475.14B-3.64%469.32B10.35%481.63B19.86%487.06B10.05%436.47B
Non-current liabilities
Long-term bank loan -0.37%54.42B26.18%61.29B31.15%54.63B19.12%48.58B123.37%41.65B-7.83%40.78B-57.77%18.65B18.46%44.24B4.10%44.15B-25.10%37.35B
Payments payable to related parties-non-current liabilities 17.69%82.14B13.38%77.41B6.00%69.79B13.56%68.28B16.66%65.84B2.30%60.12B-0.60%56.43B162.91%58.77B769.98%56.78B2,856.75%22.35B
Financial lease liabilities-non-current liabilities -21.66%593M-16.04%717M-22.12%757M-21.58%854M74.51%972M80.60%1.09B121.91%557M81.63%603M-42.30%251M-33.86%332M
Deferred tax liability -0.57%8.6B-1.42%8.66B-4.41%8.65B-2.66%8.79B-0.91%9.04B-2.43%9.03B-0.49%9.13B4.03%9.25B16.04%9.17B19.64%8.89B
Provision-non-current liabilities 14.29%16M0.00%18M-22.22%14M-5.26%18M-5.26%18M0.00%19M280.00%19M280.00%19M-70.59%5M-70.59%5M
Convertible notes and bonds 50.85%15.12B-22.19%7.82B-48.43%10.02B-52.27%10.05B-49.15%19.44B1.42%21.06B60.59%38.23B0.48%20.76B51.86%23.8B23.25%20.66B
Derivative financial instruments-non-current liabilities -48.49%513M-49.89%671M-26.44%996M-9.89%1.34B17.43%1.35B69.44%1.49B60.14%1.15B-9.49%877M-39.50%720M-20.38%969M
Total non-current liabilities 11.42%161.4B13.56%156.59B4.73%144.85B3.23%137.9B11.40%138.32B-0.70%133.58B-7.94%124.16B48.54%134.52B81.88%134.88B18.31%90.56B
Total liabilities 4.11%198.5B-0.16%193.84B-3.92%190.66B1.15%194.16B7.48%198.45B-2.97%191.96B-6.81%184.64B39.21%197.82B53.71%198.13B5.50%142.11B
Total assets less total liabilities 0.09%340.89B-0.60%338.73B-1.02%340.58B-0.23%340.79B-0.30%344.1B-1.60%341.57B-2.00%345.15B0.34%347.1B6.02%352.18B8.08%345.91B
Total equity and non-current liabilities 3.47%502.29B3.47%495.32B0.62%485.43B0.75%478.69B2.79%482.42B-1.35%475.14B-3.64%469.32B10.35%481.63B19.86%487.06B10.05%436.47B
Equity
Share capital 0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B
Other reserves 0.12%270.12B-0.85%267.79B-1.60%269.8B-0.67%270.09B-0.51%274.2B-2.02%271.92B-2.50%275.6B0.45%277.51B2.69%282.68B4.94%276.28B
Shareholders' Equity 0.10%322.46B-0.71%320.14B-1.35%322.15B-0.56%322.43B-0.43%326.54B-1.70%324.26B-2.11%327.95B0.38%329.86B2.26%335.02B4.12%328.62B
Non-controlling interest -0.04%18.42B1.29%18.59B4.97%18.43B6.08%18.35B2.06%17.56B0.32%17.3B0.26%17.2B-0.26%17.25B274.24%17.16B288.13%17.29B
Total equity 0.09%340.89B-0.60%338.73B-1.02%340.58B-0.23%340.79B-0.30%344.1B-1.60%341.57B-2.00%345.15B0.34%347.1B6.02%352.18B8.08%345.91B
Total equity and total liabilities 1.53%539.38B-0.44%532.57B-2.08%531.24B0.27%534.95B2.41%542.55B-2.09%533.52B-3.73%529.79B11.66%544.93B19.35%550.3B7.31%488.02B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More