HK Stock MarketDetailed Quotes

SWIRE PACIFIC A (00019)

Watchlist
  • 84.750
  • -0.500-0.59%
Market Closed May 22 16:07 CST
66.02BMarket Cap38.91P/E (TTM)

SWIRE PACIFIC A (00019) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
6.38%8.46B
29.58%7.78B
17.80%7.95B
1.28%6B
-11.32%6.75B
2.51%5.93B
33.83%7.61B
4.90%5.78B
11.21%5.69B
3.16%5.51B
Developing and for sale properties
21.87%15.45B
49.18%14.43B
38.98%12.68B
13.19%9.67B
10.37%9.12B
30.41%8.55B
28.90%8.26B
287.12%6.55B
81.20%6.41B
-52.27%1.69B
Accounts receivable
1.07%11.31B
11.23%11.51B
28.48%11.19B
5.52%10.35B
-11.45%8.71B
-11.66%9.81B
12.00%9.83B
1.69%11.1B
-10.30%8.78B
-8.53%10.92B
Withholding and tax receivable
0.00%427M
0.23%428M
-0.70%427M
-0.70%427M
-14.85%430M
--430M
--505M
----
----
----
Short-term deposit
10.20%23.17B
60.27%26.84B
49.33%21.03B
24.60%16.75B
21.25%14.08B
-1.15%13.44B
-49.27%11.61B
-43.42%13.6B
-21.77%22.89B
7.14%24.03B
Derivative financial instruments-current assets
369.23%61M
523.08%81M
-35.00%13M
-73.47%13M
-42.86%20M
2,350.00%49M
-32.69%35M
-91.30%2M
57.58%52M
130.00%23M
Total current assets
0.93%59.94B
41.52%62.71B
45.97%59.39B
-18.52%44.31B
-0.14%40.68B
34.70%54.38B
-15.65%40.74B
-6.94%40.37B
-1.58%48.3B
-4.58%43.38B
Non-current assets
Property, plant and equipment
6.10%24.94B
14.27%24.38B
13.03%23.51B
4.49%21.34B
-6.29%20.8B
-6.69%20.42B
-1.52%22.2B
-14.14%21.89B
-11.31%22.54B
-8.05%25.49B
Investment property
-1.59%267.82B
-4.27%268.92B
-3.49%272.15B
-1.49%280.92B
3.68%281.99B
4.94%285.18B
1.27%271.98B
1.92%271.75B
0.39%268.56B
-2.72%266.63B
Advance payment
685.48%487M
3,520.00%362M
-80.13%62M
-69.70%10M
-95.18%312M
-94.11%33M
1,033.80%6.47B
0.54%560M
1.60%571M
642.67%557M
Subsidiary interest
6.13%37.71B
1.00%35.42B
2.15%35.53B
50.40%35.07B
46.84%34.78B
-11.10%23.32B
-16.61%23.69B
-2.77%26.23B
-0.32%28.41B
7.27%26.98B
Interests in Joint Venture
1.86%27.43B
-6.46%27.81B
10.02%26.93B
18.68%29.73B
-19.33%24.48B
-10.61%25.05B
9.08%30.35B
5.07%28.03B
29.54%27.82B
39.56%26.68B
Derivative financial instruments-non-current assets
-98.73%1M
----
-5.95%79M
-33.66%134M
-29.41%84M
-56.28%202M
-49.58%119M
225.35%462M
9.26%236M
-72.32%142M
Intangible assets
3.04%32.11B
78.52%32.12B
72.75%31.17B
-1.67%17.99B
29.51%18.04B
43.75%18.3B
3.99%13.93B
-2.72%12.73B
2.28%13.4B
1.99%13.08B
Deferred tax assets
41.91%1.01B
85.10%994M
25.40%711M
20.95%537M
103.96%567M
43.69%444M
-40.60%278M
-42.78%309M
-16.73%468M
-9.55%540M
Special items of non-current assets
-10.29%14.21B
3.39%15.32B
3.82%15.84B
-0.03%14.81B
-3.85%15.25B
-4.82%14.82B
-0.31%15.86B
-4.45%15.57B
0.25%15.91B
-1.10%16.29B
Total non-current assets
-0.17%416.48B
1.44%417.33B
2.48%417.18B
3.52%411.42B
3.31%407.07B
2.44%397.45B
1.72%394.03B
0.43%387.97B
0.87%387.37B
0.08%386.31B
Total assets
-0.03%476.41B
5.33%480.03B
6.43%476.56B
0.86%455.73B
2.99%447.75B
5.48%451.83B
-0.21%434.77B
-0.31%428.34B
0.59%435.67B
-0.41%429.69B
Liabilities
Current liabilities
Accounts payable
5.14%37B
20.54%34.1B
27.56%35.19B
-0.92%28.29B
-4.02%27.59B
3.27%28.55B
4.63%28.74B
5.02%27.65B
10.19%27.47B
9.84%26.33B
Tax payable
-20.31%561M
7.34%907M
23.29%704M
8.06%845M
83.60%571M
165.08%782M
-37.68%311M
-67.65%295M
-41.71%499M
50.50%912M
Short-term borrowing
----
-75.00%205M
--300M
355.56%820M
----
181.25%180M
-3.85%25M
137.04%64M
-75.24%26M
-88.41%27M
Derivative financial instrument-current liabilities
-46.15%14M
60.00%32M
-21.21%26M
-91.07%20M
-73.39%33M
1,020.00%224M
1,450.00%124M
-16.67%20M
60.00%8M
26.32%24M
Financial lease liabilities-current liabilities
2.85%938M
18.42%1B
4.47%912M
12.93%847M
12.50%873M
-2.72%750M
-6.62%776M
2.12%771M
4.79%831M
-12.51%755M
Total current liabilities
9.32%61.25B
30.09%61.5B
33.99%56.03B
2.13%47.28B
0.68%41.81B
20.07%46.29B
-13.97%41.53B
-15.78%38.55B
40.23%48.28B
40.82%45.78B
Net current assets
-138.96%-1.31B
140.59%1.2B
397.35%3.36B
-136.66%-2.97B
-42.50%-1.13B
344.75%8.09B
-4,065.00%-793M
176.01%1.82B
-99.86%20M
-118.47%-2.39B
Total assets less current liabilities
-1.28%415.17B
2.47%418.53B
3.60%420.54B
0.72%408.46B
3.23%405.94B
4.04%405.54B
1.51%393.23B
1.53%389.79B
-2.83%387.39B
-3.77%383.92B
Non-current liabilities
Long-term bank loan
-6.01%71.27B
18.53%76.8B
29.37%75.83B
-9.19%64.79B
0.83%58.61B
47.06%71.35B
31.32%58.13B
5.68%48.52B
-27.71%44.27B
-29.44%45.91B
Financial lease liabilities-non-current liabilities
1.92%4.19B
14.38%4.66B
-2.31%4.11B
-3.14%4.08B
1.59%4.21B
-1.89%4.21B
-8.18%4.14B
0.40%4.29B
3.44%4.51B
-2.04%4.27B
Deferred tax liability
5.18%20.83B
20.14%20.34B
18.84%19.8B
3.95%16.93B
27.27%16.66B
32.62%16.29B
4.96%13.09B
2.71%12.28B
7.92%12.47B
8.51%11.96B
Derivative financial instruments-non-current liabilities
43.17%650M
30.68%541M
37.16%454M
130.00%414M
227.72%331M
-23.08%180M
-47.94%101M
23.16%234M
25.97%194M
41.79%190M
Retirement benefit responsibility
8.43%373M
200.85%355M
184.30%344M
68.57%118M
-66.57%121M
-93.06%70M
-63.29%362M
-11.57%1.01B
-9.62%986M
4.49%1.14B
Special items of non-current liabilities
21.54%1.63B
64.41%1.75B
8.43%1.34B
106.61%1.06B
-16.46%1.23B
-66.18%514M
9.74%1.48B
15.94%1.52B
17.67%1.35B
20.50%1.31B
Total non-current liabilities
-2.88%98.93B
19.51%104.44B
25.51%101.87B
-5.63%87.39B
5.00%81.16B
36.49%92.61B
21.21%77.3B
4.74%67.85B
-19.82%63.77B
-21.72%64.78B
Total liabilities
1.45%160.18B
23.23%165.94B
28.39%157.89B
-3.05%134.67B
3.49%122.98B
30.54%138.9B
6.05%118.83B
-3.76%106.4B
-1.68%112.05B
-4.09%110.56B
Total assets less total liabilities
-0.76%316.24B
-2.17%314.09B
-1.88%318.67B
2.60%321.07B
2.80%324.77B
-2.80%312.93B
-2.37%315.94B
0.88%321.94B
1.40%323.62B
0.93%319.14B
Total equity and non-current liabilities
-1.28%415.17B
2.47%418.53B
3.60%420.54B
0.72%408.46B
3.23%405.94B
4.04%405.54B
1.51%393.23B
1.53%389.79B
-2.83%387.39B
-3.77%383.92B
Equity
Share capital
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
Reserve
0.50%258.28B
-2.79%256.59B
-3.68%257.01B
3.47%263.95B
3.76%266.84B
-3.05%255.09B
-3.04%257.16B
0.60%263.11B
1.46%265.22B
0.76%261.54B
Shareholders' Equity
0.49%259.58B
-2.78%257.88B
-3.67%258.3B
3.46%265.25B
3.74%268.13B
-3.03%256.39B
-3.02%258.46B
0.60%264.4B
1.46%266.52B
0.76%262.83B
Non-controlling interest
-6.14%56.66B
0.69%56.21B
6.57%60.37B
-1.29%55.82B
-1.45%56.65B
-1.73%56.55B
0.66%57.48B
2.19%57.54B
1.15%57.11B
1.74%56.31B
Total equity
-0.76%316.24B
-2.17%314.09B
-1.88%318.67B
2.60%321.07B
2.80%324.77B
-2.80%312.93B
-2.37%315.94B
0.88%321.94B
1.40%323.62B
0.93%319.14B
Total equity and total liabilities
-0.03%476.41B
5.33%480.03B
6.43%476.56B
0.86%455.73B
2.99%447.75B
5.48%451.83B
-0.21%434.77B
-0.31%428.34B
0.59%435.67B
-0.41%429.69B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 6.38%8.46B29.58%7.78B17.80%7.95B1.28%6B-11.32%6.75B2.51%5.93B33.83%7.61B4.90%5.78B11.21%5.69B3.16%5.51B
Developing and for sale properties 21.87%15.45B49.18%14.43B38.98%12.68B13.19%9.67B10.37%9.12B30.41%8.55B28.90%8.26B287.12%6.55B81.20%6.41B-52.27%1.69B
Accounts receivable 1.07%11.31B11.23%11.51B28.48%11.19B5.52%10.35B-11.45%8.71B-11.66%9.81B12.00%9.83B1.69%11.1B-10.30%8.78B-8.53%10.92B
Withholding and tax receivable 0.00%427M0.23%428M-0.70%427M-0.70%427M-14.85%430M--430M--505M------------
Short-term deposit 10.20%23.17B60.27%26.84B49.33%21.03B24.60%16.75B21.25%14.08B-1.15%13.44B-49.27%11.61B-43.42%13.6B-21.77%22.89B7.14%24.03B
Derivative financial instruments-current assets 369.23%61M523.08%81M-35.00%13M-73.47%13M-42.86%20M2,350.00%49M-32.69%35M-91.30%2M57.58%52M130.00%23M
Total current assets 0.93%59.94B41.52%62.71B45.97%59.39B-18.52%44.31B-0.14%40.68B34.70%54.38B-15.65%40.74B-6.94%40.37B-1.58%48.3B-4.58%43.38B
Non-current assets
Property, plant and equipment 6.10%24.94B14.27%24.38B13.03%23.51B4.49%21.34B-6.29%20.8B-6.69%20.42B-1.52%22.2B-14.14%21.89B-11.31%22.54B-8.05%25.49B
Investment property -1.59%267.82B-4.27%268.92B-3.49%272.15B-1.49%280.92B3.68%281.99B4.94%285.18B1.27%271.98B1.92%271.75B0.39%268.56B-2.72%266.63B
Advance payment 685.48%487M3,520.00%362M-80.13%62M-69.70%10M-95.18%312M-94.11%33M1,033.80%6.47B0.54%560M1.60%571M642.67%557M
Subsidiary interest 6.13%37.71B1.00%35.42B2.15%35.53B50.40%35.07B46.84%34.78B-11.10%23.32B-16.61%23.69B-2.77%26.23B-0.32%28.41B7.27%26.98B
Interests in Joint Venture 1.86%27.43B-6.46%27.81B10.02%26.93B18.68%29.73B-19.33%24.48B-10.61%25.05B9.08%30.35B5.07%28.03B29.54%27.82B39.56%26.68B
Derivative financial instruments-non-current assets -98.73%1M-----5.95%79M-33.66%134M-29.41%84M-56.28%202M-49.58%119M225.35%462M9.26%236M-72.32%142M
Intangible assets 3.04%32.11B78.52%32.12B72.75%31.17B-1.67%17.99B29.51%18.04B43.75%18.3B3.99%13.93B-2.72%12.73B2.28%13.4B1.99%13.08B
Deferred tax assets 41.91%1.01B85.10%994M25.40%711M20.95%537M103.96%567M43.69%444M-40.60%278M-42.78%309M-16.73%468M-9.55%540M
Special items of non-current assets -10.29%14.21B3.39%15.32B3.82%15.84B-0.03%14.81B-3.85%15.25B-4.82%14.82B-0.31%15.86B-4.45%15.57B0.25%15.91B-1.10%16.29B
Total non-current assets -0.17%416.48B1.44%417.33B2.48%417.18B3.52%411.42B3.31%407.07B2.44%397.45B1.72%394.03B0.43%387.97B0.87%387.37B0.08%386.31B
Total assets -0.03%476.41B5.33%480.03B6.43%476.56B0.86%455.73B2.99%447.75B5.48%451.83B-0.21%434.77B-0.31%428.34B0.59%435.67B-0.41%429.69B
Liabilities
Current liabilities
Accounts payable 5.14%37B20.54%34.1B27.56%35.19B-0.92%28.29B-4.02%27.59B3.27%28.55B4.63%28.74B5.02%27.65B10.19%27.47B9.84%26.33B
Tax payable -20.31%561M7.34%907M23.29%704M8.06%845M83.60%571M165.08%782M-37.68%311M-67.65%295M-41.71%499M50.50%912M
Short-term borrowing -----75.00%205M--300M355.56%820M----181.25%180M-3.85%25M137.04%64M-75.24%26M-88.41%27M
Derivative financial instrument-current liabilities -46.15%14M60.00%32M-21.21%26M-91.07%20M-73.39%33M1,020.00%224M1,450.00%124M-16.67%20M60.00%8M26.32%24M
Financial lease liabilities-current liabilities 2.85%938M18.42%1B4.47%912M12.93%847M12.50%873M-2.72%750M-6.62%776M2.12%771M4.79%831M-12.51%755M
Total current liabilities 9.32%61.25B30.09%61.5B33.99%56.03B2.13%47.28B0.68%41.81B20.07%46.29B-13.97%41.53B-15.78%38.55B40.23%48.28B40.82%45.78B
Net current assets -138.96%-1.31B140.59%1.2B397.35%3.36B-136.66%-2.97B-42.50%-1.13B344.75%8.09B-4,065.00%-793M176.01%1.82B-99.86%20M-118.47%-2.39B
Total assets less current liabilities -1.28%415.17B2.47%418.53B3.60%420.54B0.72%408.46B3.23%405.94B4.04%405.54B1.51%393.23B1.53%389.79B-2.83%387.39B-3.77%383.92B
Non-current liabilities
Long-term bank loan -6.01%71.27B18.53%76.8B29.37%75.83B-9.19%64.79B0.83%58.61B47.06%71.35B31.32%58.13B5.68%48.52B-27.71%44.27B-29.44%45.91B
Financial lease liabilities-non-current liabilities 1.92%4.19B14.38%4.66B-2.31%4.11B-3.14%4.08B1.59%4.21B-1.89%4.21B-8.18%4.14B0.40%4.29B3.44%4.51B-2.04%4.27B
Deferred tax liability 5.18%20.83B20.14%20.34B18.84%19.8B3.95%16.93B27.27%16.66B32.62%16.29B4.96%13.09B2.71%12.28B7.92%12.47B8.51%11.96B
Derivative financial instruments-non-current liabilities 43.17%650M30.68%541M37.16%454M130.00%414M227.72%331M-23.08%180M-47.94%101M23.16%234M25.97%194M41.79%190M
Retirement benefit responsibility 8.43%373M200.85%355M184.30%344M68.57%118M-66.57%121M-93.06%70M-63.29%362M-11.57%1.01B-9.62%986M4.49%1.14B
Special items of non-current liabilities 21.54%1.63B64.41%1.75B8.43%1.34B106.61%1.06B-16.46%1.23B-66.18%514M9.74%1.48B15.94%1.52B17.67%1.35B20.50%1.31B
Total non-current liabilities -2.88%98.93B19.51%104.44B25.51%101.87B-5.63%87.39B5.00%81.16B36.49%92.61B21.21%77.3B4.74%67.85B-19.82%63.77B-21.72%64.78B
Total liabilities 1.45%160.18B23.23%165.94B28.39%157.89B-3.05%134.67B3.49%122.98B30.54%138.9B6.05%118.83B-3.76%106.4B-1.68%112.05B-4.09%110.56B
Total assets less total liabilities -0.76%316.24B-2.17%314.09B-1.88%318.67B2.60%321.07B2.80%324.77B-2.80%312.93B-2.37%315.94B0.88%321.94B1.40%323.62B0.93%319.14B
Total equity and non-current liabilities -1.28%415.17B2.47%418.53B3.60%420.54B0.72%408.46B3.23%405.94B4.04%405.54B1.51%393.23B1.53%389.79B-2.83%387.39B-3.77%383.92B
Equity
Share capital 0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B
Reserve 0.50%258.28B-2.79%256.59B-3.68%257.01B3.47%263.95B3.76%266.84B-3.05%255.09B-3.04%257.16B0.60%263.11B1.46%265.22B0.76%261.54B
Shareholders' Equity 0.49%259.58B-2.78%257.88B-3.67%258.3B3.46%265.25B3.74%268.13B-3.03%256.39B-3.02%258.46B0.60%264.4B1.46%266.52B0.76%262.83B
Non-controlling interest -6.14%56.66B0.69%56.21B6.57%60.37B-1.29%55.82B-1.45%56.65B-1.73%56.55B0.66%57.48B2.19%57.54B1.15%57.11B1.74%56.31B
Total equity -0.76%316.24B-2.17%314.09B-1.88%318.67B2.60%321.07B2.80%324.77B-2.80%312.93B-2.37%315.94B0.88%321.94B1.40%323.62B0.93%319.14B
Total equity and total liabilities -0.03%476.41B5.33%480.03B6.43%476.56B0.86%455.73B2.99%447.75B5.48%451.83B-0.21%434.77B-0.31%428.34B0.59%435.67B-0.41%429.69B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More