HK Stock MarketDetailed Quotes

CHEVALIER INT'L (00025)

Watchlist
  • 4.070
  • -0.010-0.25%
Market Closed May 22 15:36 CST
1.23BMarket Cap-3.80P/E (TTM)

CHEVALIER INT'L (00025) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Assets
Current assets
Inventory
-27.14%150.07M
-7.78%205.25M
-34.43%205.98M
-25.27%222.57M
-0.99%314.11M
-2.07%297.84M
22.93%317.26M
-0.71%304.14M
-27.11%258.09M
11.38%306.32M
Developing and for sale properties
-25.46%1.4B
-43.44%1.52B
-34.80%1.88B
-7.56%2.69B
1.79%2.88B
13.19%2.91B
15.68%2.83B
4.44%2.57B
3.43%2.45B
12.45%2.46B
Accounts receivable
-3.96%2.21B
23.12%2.46B
13.53%2.3B
17.65%2B
1.90%2.02B
-14.94%1.7B
--1.99B
--2B
----
----
Related party payments receivable
-68.57%55.3M
-71.70%57.29M
2.70%175.94M
25.38%202.41M
15.30%171.31M
0.56%161.44M
-1.87%148.58M
-17.64%160.54M
40.20%151.42M
78.97%194.92M
Advance deposits and other receivables
----
----
----
----
----
----
----
----
32.01%1.98B
22.75%1.66B
Withholding and tax receivable
-6.66%21.87M
13.72%26.69M
-4.79%23.43M
-12.42%23.47M
15.84%24.61M
22.12%26.8M
-19.58%21.25M
-22.73%21.95M
-2.76%26.42M
-9.03%28.4M
Cash and equivalents
9.45%2.16B
-23.57%1.89B
-24.92%1.97B
-1.21%2.47B
27.04%2.62B
-6.17%2.5B
-29.13%2.06B
-4.14%2.67B
10.77%2.91B
-1.50%2.78B
Financial assets at fair value-current assets
22.48%1.43B
66.80%1.4B
30.16%1.17B
36.51%839.89M
58.13%899.85M
26.94%615.24M
4.49%569.06M
25.20%484.67M
103.61%544.62M
34.69%387.1M
Derivative financial instruments-current assets
----
--65K
--67K
----
----
1,124.62%796K
914.29%71K
--65K
--7K
----
Special items of current assets
-96.04%21.96M
-53.06%174.93M
409.56%553.83M
870.67%372.67M
1,273.87%108.69M
--38.39M
--7.91M
----
----
99.97%15.55M
Total current assets
-10.03%7.45B
-10.86%7.86B
-8.52%8.28B
6.91%8.82B
13.86%9.05B
0.52%8.25B
-4.89%7.95B
2.94%8.21B
12.06%8.35B
9.95%7.97B
Non-current assets
Property, plant and equipment
-9.71%2.48B
-6.77%2.56B
-7.71%2.75B
-10.04%2.74B
-7.99%2.98B
-9.69%3.05B
0.02%3.24B
3.77%3.38B
2.02%3.24B
7.24%3.25B
Investment property
-0.03%6B
16.03%5.95B
24.00%6.01B
3.38%5.13B
4.20%4.84B
-0.02%4.96B
6.25%4.65B
20.99%4.96B
11.15%4.37B
6.94%4.1B
Long-term receivables
-16.03%8.58M
-7.71%9.81M
-7.41%10.22M
-74.84%10.63M
-74.26%11.03M
-10.51%42.22M
--42.87M
--47.18M
----
----
Associated company interest
-1.01%765.15M
-1.81%727.96M
17.60%772.93M
2.89%741.4M
-4.87%657.25M
6.44%720.54M
5.76%690.89M
5.20%676.95M
14.99%653.27M
29.28%643.48M
Interests in Joint Venture
1.67%1.24B
30.71%1.26B
20.48%1.22B
-11.32%961M
-8.02%1.01B
-9.19%1.08B
-2.88%1.1B
5.47%1.19B
8.08%1.13B
9.44%1.13B
Other investments
12.97%1.01B
-6.59%1.01B
-26.59%892.42M
-6.54%1.08B
16.40%1.22B
35.73%1.16B
34.43%1.04B
29.63%852.51M
35.70%776.85M
34.51%657.66M
Intangible assets
4.45%22.73M
15.12%22.64M
16.67%21.76M
0.01%19.67M
-16.97%18.65M
-27.04%19.67M
-17.21%22.46M
-28.91%26.96M
-6.18%27.13M
4.50%37.92M
Goodwill
-12.62%446.49M
-12.83%447.89M
-15.40%511.01M
-15.13%513.83M
-5.00%604.05M
-4.59%605.42M
0.11%635.85M
0.76%634.56M
-2.22%635.15M
-2.20%629.8M
Deferred tax assets
-13.96%53.04M
-11.51%55.31M
-12.24%61.65M
-1.74%62.5M
-8.66%70.25M
-7.89%63.61M
49.85%76.91M
40.40%69.06M
28.49%51.33M
9.05%49.18M
Other illiquid assets
-23.86%102.67M
-44.51%103.63M
53.54%134.84M
124.36%186.75M
-11.04%87.82M
8.32%83.24M
-8.73%98.72M
-14.09%76.84M
13.02%108.16M
-35.35%89.44M
Special items of non-current assets
64.65%86M
142.94%101.56M
--52.23M
-3.62%41.8M
----
--43.37M
----
----
----
----
Total non-current assets
-2.08%12.22B
6.43%12.29B
8.02%12.48B
-2.82%11.55B
-0.88%11.55B
-1.07%11.88B
5.30%11.65B
12.85%12.01B
8.85%11.07B
8.71%10.64B
Total assets
-5.25%19.66B
-1.06%20.15B
0.75%20.75B
1.17%20.36B
5.09%20.6B
-0.42%20.13B
0.92%19.6B
8.61%20.21B
10.21%19.42B
9.24%18.61B
Liabilities
Current liabilities
Accounts payable
-1.16%3B
8.44%3.32B
0.72%3.04B
3.15%3.06B
7.39%3.01B
6.41%2.97B
-3.85%2.81B
--2.79B
9.85%2.92B
----
Tax payable
48.47%192.17M
8.57%120.18M
-2.94%129.43M
9.50%110.69M
36.11%133.36M
13.31%101.09M
-5.97%97.97M
90.85%89.21M
47.90%104.19M
-14.98%46.74M
Amounts payable to associated parties-current liabilities
0.46%282.24M
1.74%281.72M
2.57%280.94M
2.97%276.9M
1.19%273.89M
-1.49%268.92M
1.97%270.66M
2.95%273M
0.35%265.44M
0.46%265.17M
Bank loans and overdrafts
39.85%1.43B
38.38%1.45B
-6.24%1.02B
16.01%1.04B
-55.55%1.09B
-62.88%900.33M
71.41%2.46B
54.71%2.43B
25.31%1.43B
77.13%1.57B
Derivative financial instrument-current liabilities
--46K
----
----
--425K
-59.34%1.27M
----
6,529.79%3.12M
-55.66%47K
-76.38%47K
-73.43%106K
Financial lease liabilities-current liabilities
3.94%19.07M
-6.64%17.84M
6.27%18.34M
5.00%19.11M
-6.14%17.26M
-14.55%18.2M
-21.49%18.39M
10.61%21.29M
107.54%23.42M
12.19%19.25M
Special items of current liabilities
-9.09%379.22M
4.18%379.97M
-65.12%417.14M
19.47%364.71M
30.74%1.2B
-58.40%305.26M
61.25%914.72M
66.02%733.89M
57.58%567.28M
43.71%442.04M
Total current liabilities
8.15%5.31B
14.09%5.57B
-14.36%4.91B
6.92%4.88B
-12.80%5.73B
-27.96%4.56B
22.72%6.57B
20.99%6.33B
16.54%5.35B
24.97%5.23B
Net current assets
-36.49%2.14B
-41.76%2.29B
1.54%3.37B
6.89%3.94B
141.02%3.32B
96.82%3.69B
-54.12%1.38B
-31.59%1.87B
4.87%3B
-10.60%2.74B
Total assets less current liabilities
-9.40%14.36B
-5.83%14.58B
6.57%15.85B
-0.52%15.49B
14.11%14.87B
12.14%15.57B
-7.38%13.03B
3.76%13.88B
7.97%14.07B
4.11%13.38B
Non-current liabilities
Long-term bank loan
-30.45%2.53B
-9.12%3.11B
7.28%3.64B
14.95%3.43B
136.37%3.39B
86.95%2.98B
-40.81%1.44B
-17.43%1.59B
10.62%2.42B
-22.23%1.93B
Payments payable to related parties-non-current liabilities
5.72%294.1M
5.89%286.11M
6.12%278.18M
6.28%270.19M
6.06%262.14M
6.29%254.23M
14.36%247.15M
15.69%239.19M
9.45%216.12M
21.70%206.75M
Financial lease liabilities-non-current liabilities
-26.72%42.65M
-22.40%49.01M
-14.51%58.2M
-19.06%63.16M
-3.40%68.07M
-11.27%78.03M
-14.32%70.47M
43.60%87.94M
78.91%82.24M
34.11%61.24M
Deferred tax liability
5.37%520.69M
7.62%515.86M
15.59%494.17M
9.40%479.35M
15.76%427.51M
8.47%438.17M
-5.97%369.29M
4.58%403.94M
11.90%392.72M
13.31%386.26M
Special items of non-current liabilities
10.65%987.73M
5.02%950.24M
--892.63M
15.73%904.79M
----
136.86%781.84M
1.53%275.19M
47.12%330.08M
69.66%271.05M
74.69%224.36M
Total non-current liabilities
-18.39%4.38B
-4.45%4.92B
29.21%5.36B
13.48%5.14B
73.11%4.15B
70.70%4.53B
-29.22%2.4B
-5.49%2.66B
14.96%3.39B
-11.30%2.81B
Total liabilities
-5.71%9.68B
4.58%10.48B
3.95%10.27B
10.19%10.02B
10.17%9.88B
1.19%9.1B
2.60%8.97B
11.74%8.99B
15.93%8.74B
9.35%8.04B
Total assets less total liabilities
-4.80%9.98B
-6.51%9.67B
-2.19%10.49B
-6.27%10.34B
0.81%10.72B
-1.72%11.03B
-0.46%10.63B
6.22%11.23B
5.93%10.68B
9.15%10.57B
Total equity and non-current liabilities
-9.40%14.36B
-5.83%14.58B
6.57%15.85B
-0.52%15.49B
14.11%14.87B
12.14%15.57B
-7.38%13.03B
3.76%13.88B
7.97%14.07B
4.11%13.38B
Equity
Share capital
-0.09%376.59M
-0.22%376.59M
-0.12%376.94M
0.00%377.41M
0.00%377.41M
0.00%377.41M
0.00%377.41M
0.00%377.41M
0.00%377.41M
0.00%377.41M
Reserve
-4.57%9.11B
-6.50%8.8B
-2.57%9.55B
-6.39%9.41B
1.34%9.8B
-1.59%10.05B
-0.35%9.67B
6.91%10.21B
6.91%9.71B
9.86%9.55B
Shareholders' Equity
-4.40%9.49B
-6.25%9.17B
-2.48%9.93B
-6.16%9.78B
1.29%10.18B
-1.53%10.43B
-0.34%10.05B
6.65%10.59B
6.64%10.09B
9.45%9.93B
Non-controlling interest
-11.94%491.03M
-11.05%496.1M
3.24%557.6M
-8.10%557.75M
-7.34%540.08M
-4.76%606.89M
-2.47%582.89M
-0.39%637.22M
-4.73%597.64M
4.70%639.71M
Total equity
-4.80%9.98B
-6.51%9.67B
-2.19%10.49B
-6.27%10.34B
0.81%10.72B
-1.72%11.03B
-0.46%10.63B
6.22%11.23B
5.93%10.68B
9.15%10.57B
Total equity and total liabilities
-5.25%19.66B
-1.06%20.15B
0.75%20.75B
1.17%20.36B
5.09%20.6B
-0.42%20.13B
0.92%19.6B
8.61%20.21B
10.21%19.42B
9.24%18.61B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Assets
Current assets
Inventory -27.14%150.07M-7.78%205.25M-34.43%205.98M-25.27%222.57M-0.99%314.11M-2.07%297.84M22.93%317.26M-0.71%304.14M-27.11%258.09M11.38%306.32M
Developing and for sale properties -25.46%1.4B-43.44%1.52B-34.80%1.88B-7.56%2.69B1.79%2.88B13.19%2.91B15.68%2.83B4.44%2.57B3.43%2.45B12.45%2.46B
Accounts receivable -3.96%2.21B23.12%2.46B13.53%2.3B17.65%2B1.90%2.02B-14.94%1.7B--1.99B--2B--------
Related party payments receivable -68.57%55.3M-71.70%57.29M2.70%175.94M25.38%202.41M15.30%171.31M0.56%161.44M-1.87%148.58M-17.64%160.54M40.20%151.42M78.97%194.92M
Advance deposits and other receivables --------------------------------32.01%1.98B22.75%1.66B
Withholding and tax receivable -6.66%21.87M13.72%26.69M-4.79%23.43M-12.42%23.47M15.84%24.61M22.12%26.8M-19.58%21.25M-22.73%21.95M-2.76%26.42M-9.03%28.4M
Cash and equivalents 9.45%2.16B-23.57%1.89B-24.92%1.97B-1.21%2.47B27.04%2.62B-6.17%2.5B-29.13%2.06B-4.14%2.67B10.77%2.91B-1.50%2.78B
Financial assets at fair value-current assets 22.48%1.43B66.80%1.4B30.16%1.17B36.51%839.89M58.13%899.85M26.94%615.24M4.49%569.06M25.20%484.67M103.61%544.62M34.69%387.1M
Derivative financial instruments-current assets ------65K--67K--------1,124.62%796K914.29%71K--65K--7K----
Special items of current assets -96.04%21.96M-53.06%174.93M409.56%553.83M870.67%372.67M1,273.87%108.69M--38.39M--7.91M--------99.97%15.55M
Total current assets -10.03%7.45B-10.86%7.86B-8.52%8.28B6.91%8.82B13.86%9.05B0.52%8.25B-4.89%7.95B2.94%8.21B12.06%8.35B9.95%7.97B
Non-current assets
Property, plant and equipment -9.71%2.48B-6.77%2.56B-7.71%2.75B-10.04%2.74B-7.99%2.98B-9.69%3.05B0.02%3.24B3.77%3.38B2.02%3.24B7.24%3.25B
Investment property -0.03%6B16.03%5.95B24.00%6.01B3.38%5.13B4.20%4.84B-0.02%4.96B6.25%4.65B20.99%4.96B11.15%4.37B6.94%4.1B
Long-term receivables -16.03%8.58M-7.71%9.81M-7.41%10.22M-74.84%10.63M-74.26%11.03M-10.51%42.22M--42.87M--47.18M--------
Associated company interest -1.01%765.15M-1.81%727.96M17.60%772.93M2.89%741.4M-4.87%657.25M6.44%720.54M5.76%690.89M5.20%676.95M14.99%653.27M29.28%643.48M
Interests in Joint Venture 1.67%1.24B30.71%1.26B20.48%1.22B-11.32%961M-8.02%1.01B-9.19%1.08B-2.88%1.1B5.47%1.19B8.08%1.13B9.44%1.13B
Other investments 12.97%1.01B-6.59%1.01B-26.59%892.42M-6.54%1.08B16.40%1.22B35.73%1.16B34.43%1.04B29.63%852.51M35.70%776.85M34.51%657.66M
Intangible assets 4.45%22.73M15.12%22.64M16.67%21.76M0.01%19.67M-16.97%18.65M-27.04%19.67M-17.21%22.46M-28.91%26.96M-6.18%27.13M4.50%37.92M
Goodwill -12.62%446.49M-12.83%447.89M-15.40%511.01M-15.13%513.83M-5.00%604.05M-4.59%605.42M0.11%635.85M0.76%634.56M-2.22%635.15M-2.20%629.8M
Deferred tax assets -13.96%53.04M-11.51%55.31M-12.24%61.65M-1.74%62.5M-8.66%70.25M-7.89%63.61M49.85%76.91M40.40%69.06M28.49%51.33M9.05%49.18M
Other illiquid assets -23.86%102.67M-44.51%103.63M53.54%134.84M124.36%186.75M-11.04%87.82M8.32%83.24M-8.73%98.72M-14.09%76.84M13.02%108.16M-35.35%89.44M
Special items of non-current assets 64.65%86M142.94%101.56M--52.23M-3.62%41.8M------43.37M----------------
Total non-current assets -2.08%12.22B6.43%12.29B8.02%12.48B-2.82%11.55B-0.88%11.55B-1.07%11.88B5.30%11.65B12.85%12.01B8.85%11.07B8.71%10.64B
Total assets -5.25%19.66B-1.06%20.15B0.75%20.75B1.17%20.36B5.09%20.6B-0.42%20.13B0.92%19.6B8.61%20.21B10.21%19.42B9.24%18.61B
Liabilities
Current liabilities
Accounts payable -1.16%3B8.44%3.32B0.72%3.04B3.15%3.06B7.39%3.01B6.41%2.97B-3.85%2.81B--2.79B9.85%2.92B----
Tax payable 48.47%192.17M8.57%120.18M-2.94%129.43M9.50%110.69M36.11%133.36M13.31%101.09M-5.97%97.97M90.85%89.21M47.90%104.19M-14.98%46.74M
Amounts payable to associated parties-current liabilities 0.46%282.24M1.74%281.72M2.57%280.94M2.97%276.9M1.19%273.89M-1.49%268.92M1.97%270.66M2.95%273M0.35%265.44M0.46%265.17M
Bank loans and overdrafts 39.85%1.43B38.38%1.45B-6.24%1.02B16.01%1.04B-55.55%1.09B-62.88%900.33M71.41%2.46B54.71%2.43B25.31%1.43B77.13%1.57B
Derivative financial instrument-current liabilities --46K----------425K-59.34%1.27M----6,529.79%3.12M-55.66%47K-76.38%47K-73.43%106K
Financial lease liabilities-current liabilities 3.94%19.07M-6.64%17.84M6.27%18.34M5.00%19.11M-6.14%17.26M-14.55%18.2M-21.49%18.39M10.61%21.29M107.54%23.42M12.19%19.25M
Special items of current liabilities -9.09%379.22M4.18%379.97M-65.12%417.14M19.47%364.71M30.74%1.2B-58.40%305.26M61.25%914.72M66.02%733.89M57.58%567.28M43.71%442.04M
Total current liabilities 8.15%5.31B14.09%5.57B-14.36%4.91B6.92%4.88B-12.80%5.73B-27.96%4.56B22.72%6.57B20.99%6.33B16.54%5.35B24.97%5.23B
Net current assets -36.49%2.14B-41.76%2.29B1.54%3.37B6.89%3.94B141.02%3.32B96.82%3.69B-54.12%1.38B-31.59%1.87B4.87%3B-10.60%2.74B
Total assets less current liabilities -9.40%14.36B-5.83%14.58B6.57%15.85B-0.52%15.49B14.11%14.87B12.14%15.57B-7.38%13.03B3.76%13.88B7.97%14.07B4.11%13.38B
Non-current liabilities
Long-term bank loan -30.45%2.53B-9.12%3.11B7.28%3.64B14.95%3.43B136.37%3.39B86.95%2.98B-40.81%1.44B-17.43%1.59B10.62%2.42B-22.23%1.93B
Payments payable to related parties-non-current liabilities 5.72%294.1M5.89%286.11M6.12%278.18M6.28%270.19M6.06%262.14M6.29%254.23M14.36%247.15M15.69%239.19M9.45%216.12M21.70%206.75M
Financial lease liabilities-non-current liabilities -26.72%42.65M-22.40%49.01M-14.51%58.2M-19.06%63.16M-3.40%68.07M-11.27%78.03M-14.32%70.47M43.60%87.94M78.91%82.24M34.11%61.24M
Deferred tax liability 5.37%520.69M7.62%515.86M15.59%494.17M9.40%479.35M15.76%427.51M8.47%438.17M-5.97%369.29M4.58%403.94M11.90%392.72M13.31%386.26M
Special items of non-current liabilities 10.65%987.73M5.02%950.24M--892.63M15.73%904.79M----136.86%781.84M1.53%275.19M47.12%330.08M69.66%271.05M74.69%224.36M
Total non-current liabilities -18.39%4.38B-4.45%4.92B29.21%5.36B13.48%5.14B73.11%4.15B70.70%4.53B-29.22%2.4B-5.49%2.66B14.96%3.39B-11.30%2.81B
Total liabilities -5.71%9.68B4.58%10.48B3.95%10.27B10.19%10.02B10.17%9.88B1.19%9.1B2.60%8.97B11.74%8.99B15.93%8.74B9.35%8.04B
Total assets less total liabilities -4.80%9.98B-6.51%9.67B-2.19%10.49B-6.27%10.34B0.81%10.72B-1.72%11.03B-0.46%10.63B6.22%11.23B5.93%10.68B9.15%10.57B
Total equity and non-current liabilities -9.40%14.36B-5.83%14.58B6.57%15.85B-0.52%15.49B14.11%14.87B12.14%15.57B-7.38%13.03B3.76%13.88B7.97%14.07B4.11%13.38B
Equity
Share capital -0.09%376.59M-0.22%376.59M-0.12%376.94M0.00%377.41M0.00%377.41M0.00%377.41M0.00%377.41M0.00%377.41M0.00%377.41M0.00%377.41M
Reserve -4.57%9.11B-6.50%8.8B-2.57%9.55B-6.39%9.41B1.34%9.8B-1.59%10.05B-0.35%9.67B6.91%10.21B6.91%9.71B9.86%9.55B
Shareholders' Equity -4.40%9.49B-6.25%9.17B-2.48%9.93B-6.16%9.78B1.29%10.18B-1.53%10.43B-0.34%10.05B6.65%10.59B6.64%10.09B9.45%9.93B
Non-controlling interest -11.94%491.03M-11.05%496.1M3.24%557.6M-8.10%557.75M-7.34%540.08M-4.76%606.89M-2.47%582.89M-0.39%637.22M-4.73%597.64M4.70%639.71M
Total equity -4.80%9.98B-6.51%9.67B-2.19%10.49B-6.27%10.34B0.81%10.72B-1.72%11.03B-0.46%10.63B6.22%11.23B5.93%10.68B9.15%10.57B
Total equity and total liabilities -5.25%19.66B-1.06%20.15B0.75%20.75B1.17%20.36B5.09%20.6B-0.42%20.13B0.92%19.6B8.61%20.21B10.21%19.42B9.24%18.61B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More