HK Stock MarketDetailed Quotes

YNBY INTL (00030)

Watchlist
  • 0.247
  • -0.001-0.40%
Market Closed May 6 15:44 CST
2.36BMarket Cap123.50P/E (TTM)

YNBY INTL (00030) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Sep 30, 2023
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
Cash flow from operating activities
Earning before tax
-59.95%9.56M
----
-83.69%23.88M
----
113.14%146.41M
----
-1,995.87%-1.11B
----
-188.43%-53.15M
----
Profit adjustment
Interest (income) - adjustment
-423.29%-1.51M
----
-16.64%-287.76K
----
-482.05%-246.7K
----
70.33%-42.39K
----
-631.19%-142.88K
----
Attributable subsidiary (profit) loss
----
----
294.24%5.33K
----
--1.35K
----
----
----
-90.68%13.96K
----
Impairment and provisions:
510.83%954.62K
----
74.31%-232.37K
----
-100.09%-904.4K
----
9,063.63%1.06B
----
1,506.27%11.59M
----
-Impairmen of inventory (reversal)
----
----
--95.59K
----
----
----
--18.65M
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
6,512.54%13.5M
----
-0.44%-210.59K
----
-Other impairments and provisions
391.08%954.62K
----
63.74%-327.96K
----
-100.09%-904.4K
----
8,627.60%1.03B
----
1,167.21%11.8M
----
Asset sale loss (gain):
----
----
----
----
---137.39M
----
----
----
-463.45%-177.91K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---137.54M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
--150.82K
----
----
----
-463.45%-177.91K
----
Depreciation and amortization:
-1.05%4.99M
----
18.72%5.04M
----
-56.29%4.25M
----
-7.14%9.72M
----
7.21%10.47M
----
Financial expense
-87.07%351.17K
----
-21.66%2.72M
----
-9.97%3.47M
----
-40.46%3.85M
----
29.76%6.47M
----
Exchange Loss (gain)
-95.82%24.53K
----
-72.81%587.55K
----
124.10%2.16M
----
--964.28K
----
----
----
Special items
-171.38%-13.28K
----
1,026.66%18.6K
----
-100.51%-2.01K
----
-99.53%396.78K
----
--84.94M
----
Operating profit before the change of operating capital
-54.73%14.37M
----
78.91%31.74M
----
147.98%17.74M
----
-161.60%-36.97M
----
-20.78%60.01M
----
Change of operating capital
Inventory (increase) decrease
-89.27%3.5M
----
201.54%32.63M
----
220.98%10.82M
----
-203.34%-8.94M
----
77.99%-2.95M
----
Accounts receivable (increase)decrease
-6,385.13%-251.46M
----
86.13%-3.88M
----
28.67%-27.95M
----
80.15%-39.19M
----
-102.06%-197.44M
----
Accounts payable increase (decrease)
868.77%130.03M
----
-140.14%-16.91M
----
42.85%42.14M
----
250.47%29.5M
----
-155.19%-19.6M
----
Special items for working capital changes
116.25%351.21K
----
-141.69%-2.16M
----
-92.08%5.18M
----
6,541.37%65.47M
----
97.88%-1.02M
----
Cash  from business operations
-349.21%-103.21M
----
-13.60%41.41M
----
385.79%47.93M
----
106.13%9.87M
----
-236.64%-161M
----
Other taxs
159.32%3.33M
----
-168.60%-5.62M
----
85.42%-2.09M
----
-0.44%-14.35M
----
-807.74%-14.28M
----
Special items of business
----
26.67%-5.68M
----
-113.75%-7.75M
----
--56.37M
----
-824.01%-44.37M
----
123.45%6.13M
Net cash from operations
-379.01%-99.87M
26.67%-5.68M
-21.91%35.8M
-113.75%-7.75M
1,123.29%45.84M
--56.37M
97.44%-4.48M
-824.01%-44.37M
-254.83%-175.29M
123.45%6.13M
Cash flow from investment activities
Interest received - investment
423.29%1.51M
300.49%567K
16.64%287.76K
53.68%141.58K
482.05%246.7K
--92.13K
-70.33%42.39K
-83.41%2.68K
631.19%142.88K
2.90%16.13K
Loan receivable (increase) decrease
----
----
1,043.56%68.46K
69.68%-2.2K
---7.26K
---7.26K
----
----
-6,110.14%-10.95M
----
Sale of fixed assets
----
----
----
----
----
----
----
----
-79.48%215.48K
----
Purchase of fixed assets
23.63%-164.23K
-145.13%-63.95K
94.18%-215.06K
---26.09K
-1,172.74%-3.69M
----
0.85%-290.25K
71.17%-77.8K
83.81%-292.75K
80.95%-269.84K
Sale of subsidiaries
----
----
----
----
---40.85K
----
----
----
----
----
Other items in the investment business
--10.59K
--10.59K
----
----
----
----
----
----
----
----
Net cash from investment operations
857.94%1.35M
353.39%513.65K
104.04%141.16K
33.49%113.29K
-1,310.26%-3.5M
--84.87K
97.72%-247.87K
70.39%-75.13K
-1,089.92%-10.88M
93.39%-253.71K
Net cash before financing
-374.15%-98.52M
32.31%-5.17M
-15.13%35.94M
-113.53%-7.64M
995.69%42.34M
--56.45M
97.46%-4.73M
-856.55%-44.45M
-270.01%-186.17M
119.60%5.88M
Cash flow from financing activities
New borrowing
----
----
-87.73%2.16M
-80.08%2.2M
--17.61M
--11.05M
----
----
----
----
Refund
87.52%-2.18M
82.08%-2.17M
---17.49M
---12.1M
----
----
----
----
----
----
Issuing shares
--91.66M
--91.66M
----
----
----
----
----
----
----
----
Interest paid - financing
52.54%-351.17K
58.56%-190.8K
-84.68%-739.99K
-236.58%-460.41K
97.43%-400.69K
---136.79K
-341.55%-15.62M
89.33%-218.47K
15.46%-3.54M
-6.37%-2.05M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
60.00%-20M
---20M
---50M
----
Other items of the financing business
-100.00%-3M
----
90.00%-1.5M
----
-24,595.79%-15M
---15M
--61.24K
----
----
----
Net cash from financing operations
485.94%82.06M
825.30%87.34M
-3,228.53%-21.26M
-99.14%-12.04M
98.56%-638.82K
---6.05M
-110.29%-44.23M
-280.89%-25.03M
2,770.07%430M
27.90%-6.57M
Effect of rate
230.86%1.98M
560.24%1.42M
-9.40%-1.52M
81.65%-308.91K
-187.31%-1.39M
---1.68M
316.21%1.59M
-380.10%-171.46K
131.33%381.24K
101.56%61.21K
Net Cash
-212.16%-16.46M
517.58%82.17M
-64.82%14.67M
-139.04%-19.68M
185.18%41.71M
--50.4M
-120.08%-48.96M
-9,865.81%-69.48M
467.10%243.83M
98.22%-697.21K
Begining period cash
6.60%212.48M
6.60%212.48M
25.36%199.32M
25.36%199.32M
-36.71%159M
--159M
3,474.82%251.24M
3,474.82%251.24M
-90.59%7.03M
-90.59%7.03M
Cash at the end
-6.81%198.01M
65.09%296.07M
6.60%212.48M
-13.67%179.34M
-2.23%199.32M
--207.72M
-18.86%203.86M
2,740.80%181.58M
3,474.82%251.24M
-79.81%6.39M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Sep 30, 2023(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020
Cash flow from operating activities
Earning before tax -59.95%9.56M-----83.69%23.88M----113.14%146.41M-----1,995.87%-1.11B-----188.43%-53.15M----
Profit adjustment
Interest (income) - adjustment -423.29%-1.51M-----16.64%-287.76K-----482.05%-246.7K----70.33%-42.39K-----631.19%-142.88K----
Attributable subsidiary (profit) loss --------294.24%5.33K------1.35K-------------90.68%13.96K----
Impairment and provisions: 510.83%954.62K----74.31%-232.37K-----100.09%-904.4K----9,063.63%1.06B----1,506.27%11.59M----
-Impairmen of inventory (reversal) ----------95.59K--------------18.65M------------
-Impairment of trade receivables (reversal) ------------------------6,512.54%13.5M-----0.44%-210.59K----
-Other impairments and provisions 391.08%954.62K----63.74%-327.96K-----100.09%-904.4K----8,627.60%1.03B----1,167.21%11.8M----
Asset sale loss (gain): -------------------137.39M-------------463.45%-177.91K----
-Loss (gain) from sale of subsidiary company -------------------137.54M--------------------
-Loss (gain) on sale of property, machinery and equipment ------------------150.82K-------------463.45%-177.91K----
Depreciation and amortization: -1.05%4.99M----18.72%5.04M-----56.29%4.25M-----7.14%9.72M----7.21%10.47M----
Financial expense -87.07%351.17K-----21.66%2.72M-----9.97%3.47M-----40.46%3.85M----29.76%6.47M----
Exchange Loss (gain) -95.82%24.53K-----72.81%587.55K----124.10%2.16M------964.28K------------
Special items -171.38%-13.28K----1,026.66%18.6K-----100.51%-2.01K-----99.53%396.78K------84.94M----
Operating profit before the change of operating capital -54.73%14.37M----78.91%31.74M----147.98%17.74M-----161.60%-36.97M-----20.78%60.01M----
Change of operating capital
Inventory (increase) decrease -89.27%3.5M----201.54%32.63M----220.98%10.82M-----203.34%-8.94M----77.99%-2.95M----
Accounts receivable (increase)decrease -6,385.13%-251.46M----86.13%-3.88M----28.67%-27.95M----80.15%-39.19M-----102.06%-197.44M----
Accounts payable increase (decrease) 868.77%130.03M-----140.14%-16.91M----42.85%42.14M----250.47%29.5M-----155.19%-19.6M----
Special items for working capital changes 116.25%351.21K-----141.69%-2.16M-----92.08%5.18M----6,541.37%65.47M----97.88%-1.02M----
Cash  from business operations -349.21%-103.21M-----13.60%41.41M----385.79%47.93M----106.13%9.87M-----236.64%-161M----
Other taxs 159.32%3.33M-----168.60%-5.62M----85.42%-2.09M-----0.44%-14.35M-----807.74%-14.28M----
Special items of business ----26.67%-5.68M-----113.75%-7.75M------56.37M-----824.01%-44.37M----123.45%6.13M
Net cash from operations -379.01%-99.87M26.67%-5.68M-21.91%35.8M-113.75%-7.75M1,123.29%45.84M--56.37M97.44%-4.48M-824.01%-44.37M-254.83%-175.29M123.45%6.13M
Cash flow from investment activities
Interest received - investment 423.29%1.51M300.49%567K16.64%287.76K53.68%141.58K482.05%246.7K--92.13K-70.33%42.39K-83.41%2.68K631.19%142.88K2.90%16.13K
Loan receivable (increase) decrease --------1,043.56%68.46K69.68%-2.2K---7.26K---7.26K---------6,110.14%-10.95M----
Sale of fixed assets ---------------------------------79.48%215.48K----
Purchase of fixed assets 23.63%-164.23K-145.13%-63.95K94.18%-215.06K---26.09K-1,172.74%-3.69M----0.85%-290.25K71.17%-77.8K83.81%-292.75K80.95%-269.84K
Sale of subsidiaries -------------------40.85K--------------------
Other items in the investment business --10.59K--10.59K--------------------------------
Net cash from investment operations 857.94%1.35M353.39%513.65K104.04%141.16K33.49%113.29K-1,310.26%-3.5M--84.87K97.72%-247.87K70.39%-75.13K-1,089.92%-10.88M93.39%-253.71K
Net cash before financing -374.15%-98.52M32.31%-5.17M-15.13%35.94M-113.53%-7.64M995.69%42.34M--56.45M97.46%-4.73M-856.55%-44.45M-270.01%-186.17M119.60%5.88M
Cash flow from financing activities
New borrowing ---------87.73%2.16M-80.08%2.2M--17.61M--11.05M----------------
Refund 87.52%-2.18M82.08%-2.17M---17.49M---12.1M------------------------
Issuing shares --91.66M--91.66M--------------------------------
Interest paid - financing 52.54%-351.17K58.56%-190.8K-84.68%-739.99K-236.58%-460.41K97.43%-400.69K---136.79K-341.55%-15.62M89.33%-218.47K15.46%-3.54M-6.37%-2.05M
Issuance expenses and redemption of securities expenses ------------------------60.00%-20M---20M---50M----
Other items of the financing business -100.00%-3M----90.00%-1.5M-----24,595.79%-15M---15M--61.24K------------
Net cash from financing operations 485.94%82.06M825.30%87.34M-3,228.53%-21.26M-99.14%-12.04M98.56%-638.82K---6.05M-110.29%-44.23M-280.89%-25.03M2,770.07%430M27.90%-6.57M
Effect of rate 230.86%1.98M560.24%1.42M-9.40%-1.52M81.65%-308.91K-187.31%-1.39M---1.68M316.21%1.59M-380.10%-171.46K131.33%381.24K101.56%61.21K
Net Cash -212.16%-16.46M517.58%82.17M-64.82%14.67M-139.04%-19.68M185.18%41.71M--50.4M-120.08%-48.96M-9,865.81%-69.48M467.10%243.83M98.22%-697.21K
Begining period cash 6.60%212.48M6.60%212.48M25.36%199.32M25.36%199.32M-36.71%159M--159M3,474.82%251.24M3,474.82%251.24M-90.59%7.03M-90.59%7.03M
Cash at the end -6.81%198.01M65.09%296.07M6.60%212.48M-13.67%179.34M-2.23%199.32M--207.72M-18.86%203.86M2,740.80%181.58M3,474.82%251.24M-79.81%6.39M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More