HK Stock MarketDetailed Quotes

CHINA AEROSPACE (00031)

Watchlist
  • 0.660
  • +0.010+1.54%
Market Closed Jan 16 16:02 CST
2.04BMarket Cap-30.00P/E (TTM)

CHINA AEROSPACE (00031) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-543.56%-170.92M
----
91.85%-26.56M
----
-167.01%-325.72M
----
9.77%486.1M
----
-19.05%442.85M
Profit adjustment
Interest (income) - adjustment
----
18.64%-30.45M
----
-0.62%-37.42M
----
-0.21%-37.19M
----
-95.28%-37.11M
----
-42.60%-19M
Interest expense - adjustment
----
-12.18%53.41M
----
-20.23%60.82M
----
-0.91%76.24M
----
6.59%76.95M
----
-3.80%72.19M
Attributable subsidiary (profit) loss
----
-177.91%-4.49M
----
-44.12%5.76M
----
461.93%10.32M
----
91.85%-2.85M
----
-315.57%-34.95M
Impairment and provisions:
----
41.43%28.43M
----
-89.48%20.1M
----
56.53%191.07M
----
119.29%122.07M
----
130.82%55.67M
-Impairmen of inventory (reversal)
----
-91.00%1.37M
----
-6.07%15.17M
----
4,277.24%16.15M
----
-63.54%369K
----
-22.15%1.01M
-Other impairments and provisions
----
448.87%27.07M
----
-97.18%4.93M
----
43.73%174.92M
----
122.68%121.7M
----
139.54%54.65M
Revaluation surplus:
----
146.38%315.45M
----
181.11%128.04M
----
-442.77%-157.86M
----
1,348.27%46.06M
----
102.52%3.18M
-Fair value of investment properties (increase)
----
143.53%299.75M
----
188.19%123.09M
----
-392.45%-139.57M
----
3,605.28%47.72M
----
101.15%1.29M
-Other fair value changes
----
217.02%15.7M
----
127.07%4.95M
----
-995.87%-18.29M
----
-188.21%-1.67M
----
113.34%1.89M
Asset sale loss (gain):
----
-243.64%-576K
----
-62.73%401K
----
120.28%1.08M
----
90.05%-5.31M
----
-662.01%-53.35M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
90.22%-5.29M
----
-292.84%-54.08M
-Loss (gain) on sale of property, machinery and equipment
----
-243.64%-576K
----
-62.73%401K
----
6,429.41%1.08M
----
-102.34%-17K
----
-89.25%727K
Depreciation and amortization:
----
-5.21%252.01M
----
-7.38%265.85M
----
17.99%287.02M
----
26.67%243.26M
----
1.92%192.05M
-Depreciation
----
-5.29%211.11M
----
-9.16%222.91M
----
21.58%245.37M
----
29.43%201.82M
----
1.36%155.93M
Special items
----
--13.71M
----
----
----
384.18%570.81M
----
-1,043.40%-200.86M
----
---17.57M
Operating profit before the change of operating capital
----
9.49%456.58M
----
-32.28%416.99M
----
-15.45%615.77M
----
13.61%728.31M
----
-5.71%641.06M
Change of operating capital
Inventory (increase) decrease
----
-483.89%-115.01M
----
-80.80%29.96M
----
162.14%156.03M
----
-245.86%-251.09M
----
-1,414.69%-72.6M
Accounts receivable (increase)decrease
----
-325.91%-218.89M
----
-134.11%-51.39M
----
148.71%150.65M
----
-150.00%-309.27M
----
-120.39%-123.71M
Accounts payable increase (decrease)
----
213.16%125.81M
----
-72.88%-111.17M
----
-207.90%-64.31M
----
-51.17%59.6M
----
-54.68%122.04M
Special items for working capital changes
----
774.05%19.03M
----
111.14%2.18M
----
-162.99%-19.54M
----
1,760.77%31.02M
----
102.18%1.67M
Cash  from business operations
----
-6.65%267.52M
----
-65.83%286.57M
----
224.34%838.61M
----
-54.52%258.56M
----
-29.98%568.46M
Hong Kong profits tax paid
----
96.74%-387K
----
-30.84%-11.87M
----
-319.95%-9.08M
----
-54.39%4.13M
----
--9.05M
China income tax paid
----
35.71%-19.6M
----
60.34%-30.49M
----
-2.20%-76.87M
----
-34.90%-75.21M
----
-35.91%-55.75M
Special items of business
115.78%297.8M
----
-8.58%138.01M
----
-41.78%150.96M
----
115.34%259.29M
----
-6.70%120.41M
----
Net cash from operations
115.78%297.8M
1.36%247.53M
-8.58%138.01M
-67.55%244.21M
-41.78%150.96M
301.48%752.67M
115.34%259.29M
-64.07%187.48M
-6.70%120.41M
-32.31%521.75M
Cash flow from investment activities
Interest received - investment
----
-18.64%30.45M
----
0.62%37.42M
----
0.21%37.19M
----
90.08%37.11M
----
49.75%19.52M
Dividend received - investment
----
----
----
-6.19%3.26M
-7.36%3.35M
--3.47M
--3.61M
----
----
----
Loan receivable (increase) decrease
----
-88.30%3.88M
----
370.82%33.19M
----
-5,792.31%-12.26M
----
---208K
----
----
Decrease in deposits (increase)
136.42%48.37M
-195.85%-162.33M
-275.95%-132.8M
-26.92%169.37M
-116.38%-35.32M
156.96%231.76M
165.74%215.71M
-268.16%-406.85M
-303.14%-328.12M
20.48%-110.51M
Sale of fixed assets
-10.85%978K
147.27%4.45M
-60.35%1.1M
-23.39%1.8M
69.44%2.77M
161.94%2.35M
-75.59%1.63M
125.13%896K
802.70%6.69M
-22.42%398K
Purchase of fixed assets
-48.76%-490.68M
-28.02%-527.41M
-57.87%-329.85M
-36.66%-411.96M
-32.85%-208.94M
30.16%-301.44M
48.58%-157.28M
-86.55%-431.64M
-179.20%-305.9M
-104.90%-231.38M
Purchase of intangible assets
----
-21.37%-25.1M
-3,037.02%-21.27M
64.71%-20.68M
75.06%-678K
-341.44%-58.61M
51.28%-2.72M
77.62%-13.28M
15.30%-5.58M
17.24%-59.31M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--39.6M
Recovery of cash from investments
--16M
----
----
----
----
----
----
----
----
3,660.64%595.95M
Cash on investment
----
-339.54%-86.79M
----
86.20%-19.75M
----
-340.93%-143.04M
----
50.57%-32.44M
----
-2,869.46%-65.63M
Other items in the investment business
-18.47%12.07M
--74M
-52.30%14.81M
----
64.86%31.05M
----
-94.85%18.83M
1,936.34%366.71M
672.76%365.51M
--18.01M
Net cash from investment operations
11.70%-413.27M
-232.21%-688.85M
-125.24%-468.02M
13.81%-207.36M
-360.43%-207.78M
49.85%-240.58M
129.84%79.79M
-332.13%-479.7M
-78.86%-267.4M
169.72%206.65M
Net cash before financing
65.01%-115.47M
-1,297.63%-441.33M
-480.78%-330M
-92.80%36.85M
-116.76%-56.82M
275.23%512.09M
330.67%339.07M
-140.12%-292.23M
-618.74%-147M
53.54%728.4M
Cash flow from financing activities
New borrowing
481.23%158.46M
-52.94%260.29M
-95.21%27.26M
--553.1M
--569.62M
----
----
----
----
----
Refund
-77.42%-78.55M
84.89%-86.34M
92.36%-44.28M
-4,745.23%-571.35M
-4,175.05%-579.61M
1.30%-11.79M
---13.56M
-50.35%-11.95M
----
---7.95M
Interest paid - financing
34.63%-16.92M
18.32%-49.53M
15.94%-25.88M
20.48%-60.64M
6.97%-30.79M
0.89%-76.26M
---33.09M
-6.59%-76.95M
----
3.80%-72.19M
Dividends paid - financing
----
----
----
35.70%-61.67M
----
-12.14%-95.92M
17.35%-19.63M
-2.05%-85.54M
---23.75M
-69.34%-83.83M
Other items of the financing business
----
----
14.80%6.52M
36.79%12.15M
339.03%5.68M
-32.69%8.89M
103.43%1.29M
--13.2M
-5.63%-37.76M
----
Net cash from financing operations
180.31%43.83M
155.18%92.02M
0.36%-54.57M
20.45%-166.77M
31.37%-54.77M
-8.35%-209.64M
-4.21%-79.81M
-0.36%-193.49M
-53.33%-76.58M
-30.97%-192.79M
Effect of rate
493.88%37.5M
46.65%-5.29M
79.29%-9.52M
79.59%-9.92M
-2.63%-45.98M
-374.27%-48.6M
-500.49%-44.8M
-68.35%17.72M
19.93%11.19M
492.28%55.97M
Net Cash
81.37%-71.64M
-168.85%-349.31M
-244.63%-384.57M
-142.96%-129.92M
-143.04%-111.59M
162.27%302.44M
215.96%259.27M
-190.69%-485.72M
-217.59%-223.58M
63.70%535.61M
Begining period cash
-23.50%1.15B
-8.48%1.51B
-8.48%1.51B
18.20%1.65B
18.20%1.65B
-25.12%1.4B
-25.12%1.4B
46.52%1.86B
46.52%1.86B
32.64%1.27B
Cash at the end
0.48%1.12B
-23.50%1.15B
-25.24%1.12B
-8.48%1.51B
-7.34%1.49B
18.20%1.65B
-2.49%1.61B
-25.12%1.4B
36.37%1.65B
46.52%1.86B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----543.56%-170.92M----91.85%-26.56M-----167.01%-325.72M----9.77%486.1M-----19.05%442.85M
Profit adjustment
Interest (income) - adjustment ----18.64%-30.45M-----0.62%-37.42M-----0.21%-37.19M-----95.28%-37.11M-----42.60%-19M
Interest expense - adjustment -----12.18%53.41M-----20.23%60.82M-----0.91%76.24M----6.59%76.95M-----3.80%72.19M
Attributable subsidiary (profit) loss -----177.91%-4.49M-----44.12%5.76M----461.93%10.32M----91.85%-2.85M-----315.57%-34.95M
Impairment and provisions: ----41.43%28.43M-----89.48%20.1M----56.53%191.07M----119.29%122.07M----130.82%55.67M
-Impairmen of inventory (reversal) -----91.00%1.37M-----6.07%15.17M----4,277.24%16.15M-----63.54%369K-----22.15%1.01M
-Other impairments and provisions ----448.87%27.07M-----97.18%4.93M----43.73%174.92M----122.68%121.7M----139.54%54.65M
Revaluation surplus: ----146.38%315.45M----181.11%128.04M-----442.77%-157.86M----1,348.27%46.06M----102.52%3.18M
-Fair value of investment properties (increase) ----143.53%299.75M----188.19%123.09M-----392.45%-139.57M----3,605.28%47.72M----101.15%1.29M
-Other fair value changes ----217.02%15.7M----127.07%4.95M-----995.87%-18.29M-----188.21%-1.67M----113.34%1.89M
Asset sale loss (gain): -----243.64%-576K-----62.73%401K----120.28%1.08M----90.05%-5.31M-----662.01%-53.35M
-Loss (gain) from sale of subsidiary company ----------------------------90.22%-5.29M-----292.84%-54.08M
-Loss (gain) on sale of property, machinery and equipment -----243.64%-576K-----62.73%401K----6,429.41%1.08M-----102.34%-17K-----89.25%727K
Depreciation and amortization: -----5.21%252.01M-----7.38%265.85M----17.99%287.02M----26.67%243.26M----1.92%192.05M
-Depreciation -----5.29%211.11M-----9.16%222.91M----21.58%245.37M----29.43%201.82M----1.36%155.93M
Special items ------13.71M------------384.18%570.81M-----1,043.40%-200.86M-------17.57M
Operating profit before the change of operating capital ----9.49%456.58M-----32.28%416.99M-----15.45%615.77M----13.61%728.31M-----5.71%641.06M
Change of operating capital
Inventory (increase) decrease -----483.89%-115.01M-----80.80%29.96M----162.14%156.03M-----245.86%-251.09M-----1,414.69%-72.6M
Accounts receivable (increase)decrease -----325.91%-218.89M-----134.11%-51.39M----148.71%150.65M-----150.00%-309.27M-----120.39%-123.71M
Accounts payable increase (decrease) ----213.16%125.81M-----72.88%-111.17M-----207.90%-64.31M-----51.17%59.6M-----54.68%122.04M
Special items for working capital changes ----774.05%19.03M----111.14%2.18M-----162.99%-19.54M----1,760.77%31.02M----102.18%1.67M
Cash  from business operations -----6.65%267.52M-----65.83%286.57M----224.34%838.61M-----54.52%258.56M-----29.98%568.46M
Hong Kong profits tax paid ----96.74%-387K-----30.84%-11.87M-----319.95%-9.08M-----54.39%4.13M------9.05M
China income tax paid ----35.71%-19.6M----60.34%-30.49M-----2.20%-76.87M-----34.90%-75.21M-----35.91%-55.75M
Special items of business 115.78%297.8M-----8.58%138.01M-----41.78%150.96M----115.34%259.29M-----6.70%120.41M----
Net cash from operations 115.78%297.8M1.36%247.53M-8.58%138.01M-67.55%244.21M-41.78%150.96M301.48%752.67M115.34%259.29M-64.07%187.48M-6.70%120.41M-32.31%521.75M
Cash flow from investment activities
Interest received - investment -----18.64%30.45M----0.62%37.42M----0.21%37.19M----90.08%37.11M----49.75%19.52M
Dividend received - investment -------------6.19%3.26M-7.36%3.35M--3.47M--3.61M------------
Loan receivable (increase) decrease -----88.30%3.88M----370.82%33.19M-----5,792.31%-12.26M-------208K--------
Decrease in deposits (increase) 136.42%48.37M-195.85%-162.33M-275.95%-132.8M-26.92%169.37M-116.38%-35.32M156.96%231.76M165.74%215.71M-268.16%-406.85M-303.14%-328.12M20.48%-110.51M
Sale of fixed assets -10.85%978K147.27%4.45M-60.35%1.1M-23.39%1.8M69.44%2.77M161.94%2.35M-75.59%1.63M125.13%896K802.70%6.69M-22.42%398K
Purchase of fixed assets -48.76%-490.68M-28.02%-527.41M-57.87%-329.85M-36.66%-411.96M-32.85%-208.94M30.16%-301.44M48.58%-157.28M-86.55%-431.64M-179.20%-305.9M-104.90%-231.38M
Purchase of intangible assets -----21.37%-25.1M-3,037.02%-21.27M64.71%-20.68M75.06%-678K-341.44%-58.61M51.28%-2.72M77.62%-13.28M15.30%-5.58M17.24%-59.31M
Sale of subsidiaries --------------------------------------39.6M
Recovery of cash from investments --16M--------------------------------3,660.64%595.95M
Cash on investment -----339.54%-86.79M----86.20%-19.75M-----340.93%-143.04M----50.57%-32.44M-----2,869.46%-65.63M
Other items in the investment business -18.47%12.07M--74M-52.30%14.81M----64.86%31.05M-----94.85%18.83M1,936.34%366.71M672.76%365.51M--18.01M
Net cash from investment operations 11.70%-413.27M-232.21%-688.85M-125.24%-468.02M13.81%-207.36M-360.43%-207.78M49.85%-240.58M129.84%79.79M-332.13%-479.7M-78.86%-267.4M169.72%206.65M
Net cash before financing 65.01%-115.47M-1,297.63%-441.33M-480.78%-330M-92.80%36.85M-116.76%-56.82M275.23%512.09M330.67%339.07M-140.12%-292.23M-618.74%-147M53.54%728.4M
Cash flow from financing activities
New borrowing 481.23%158.46M-52.94%260.29M-95.21%27.26M--553.1M--569.62M--------------------
Refund -77.42%-78.55M84.89%-86.34M92.36%-44.28M-4,745.23%-571.35M-4,175.05%-579.61M1.30%-11.79M---13.56M-50.35%-11.95M-------7.95M
Interest paid - financing 34.63%-16.92M18.32%-49.53M15.94%-25.88M20.48%-60.64M6.97%-30.79M0.89%-76.26M---33.09M-6.59%-76.95M----3.80%-72.19M
Dividends paid - financing ------------35.70%-61.67M-----12.14%-95.92M17.35%-19.63M-2.05%-85.54M---23.75M-69.34%-83.83M
Other items of the financing business --------14.80%6.52M36.79%12.15M339.03%5.68M-32.69%8.89M103.43%1.29M--13.2M-5.63%-37.76M----
Net cash from financing operations 180.31%43.83M155.18%92.02M0.36%-54.57M20.45%-166.77M31.37%-54.77M-8.35%-209.64M-4.21%-79.81M-0.36%-193.49M-53.33%-76.58M-30.97%-192.79M
Effect of rate 493.88%37.5M46.65%-5.29M79.29%-9.52M79.59%-9.92M-2.63%-45.98M-374.27%-48.6M-500.49%-44.8M-68.35%17.72M19.93%11.19M492.28%55.97M
Net Cash 81.37%-71.64M-168.85%-349.31M-244.63%-384.57M-142.96%-129.92M-143.04%-111.59M162.27%302.44M215.96%259.27M-190.69%-485.72M-217.59%-223.58M63.70%535.61M
Begining period cash -23.50%1.15B-8.48%1.51B-8.48%1.51B18.20%1.65B18.20%1.65B-25.12%1.4B-25.12%1.4B46.52%1.86B46.52%1.86B32.64%1.27B
Cash at the end 0.48%1.12B-23.50%1.15B-25.24%1.12B-8.48%1.51B-7.34%1.49B18.20%1.65B-2.49%1.61B-25.12%1.4B36.37%1.65B46.52%1.86B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More