HK Stock MarketDetailed Quotes

HK&S HOTELS (00045)

Watchlist
  • 5.920
  • -0.080-1.33%
Market Closed May 21 15:19 CST
9.87BMarket Cap30.83P/E (TTM)

HK&S HOTELS (00045) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
4,650.00%285M
18.63%643M
-97.89%6M
49.72%542M
213.55%285M
456.92%362M
2.71%-251M
983.33%65M
65.96%-258M
106.32%6M
Profit adjustment
Interest (income) - adjustment
39.29%-17M
----
-33.33%-28M
----
-250.00%-21M
----
-50.00%-6M
----
20.00%-4M
----
Depreciation and amortization:
4.08%714M
----
31.92%686M
----
15.04%520M
----
-9.42%452M
----
-9.76%499M
----
-Depreciation
4.17%700M
----
32.81%672M
----
15.26%506M
----
-9.48%439M
----
-10.02%485M
----
-Amortization of intangible assets
0.00%14M
----
0.00%14M
----
7.69%14M
----
-7.14%13M
----
0.00%14M
----
Financial expense
-11.38%693M
----
149.04%782M
----
53.92%314M
----
29.94%204M
----
5.37%157M
----
Special items
----
-18.42%-45M
----
-90.00%-38M
----
-53.85%-20M
----
27.78%-13M
----
86.05%-18M
Operating profit before the change of operating capital
15.84%1.68B
18.65%598M
31.69%1.45B
47.37%504M
175.19%1.1B
557.69%342M
1.27%399M
533.33%52M
745.90%394M
94.64%-12M
Change of operating capital
Inventory (increase) decrease
0.00%-12M
----
57.14%-12M
----
-86.67%-28M
----
---15M
----
----
----
Accounts receivable (increase)decrease
-193.10%-27M
----
180.56%29M
----
-800.00%-36M
----
---4M
----
----
----
Accounts payable increase (decrease)
66.67%25M
----
-96.27%15M
----
272.22%402M
----
--108M
----
----
----
Special items for working capital changes
-87.75%378M
----
54.38%3.09B
----
--2B
----
----
----
96.95%-6M
----
Cash  from business operations
-55.32%2.04B
18.65%598M
32.87%4.56B
47.37%504M
603.89%3.44B
557.69%342M
25.77%488M
533.33%52M
250.39%388M
94.64%-12M
Hong Kong profits tax paid
37.86%-87M
----
-1,172.73%-140M
----
81.97%-11M
----
0.00%-61M
----
63.03%-61M
----
Other taxs
-109.09%-69M
----
-94.12%-33M
----
-70.00%-17M
----
-11.11%-10M
----
35.71%-9M
----
Special items of business
----
-99.11%12M
----
19,371.43%1.35B
----
-129.17%-7M
----
41.18%24M
----
107.36%17M
Net cash from operations
-57.12%1.88B
-67.08%610M
28.88%4.39B
453.13%1.85B
717.03%3.41B
340.79%335M
31.13%417M
1,420.00%76M
172.77%318M
101.10%5M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
----
--7M
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
672.73%63M
--63M
47.62%-11M
----
Purchase of intangible assets
----
----
----
----
----
----
---12M
----
----
----
Cash on investment
31.20%-882M
25.91%-346M
44.24%-1.28B
-11.46%-467M
12.02%-2.3B
55.47%-419M
-765.23%-2.61B
-890.53%-941M
-17.05%-302M
56.42%-95M
Other items in the investment business
----
14.77%-225M
101.64%5M
72.98%-264M
-73.71%-304M
-200.62%-977M
92.34%-175M
72.08%-325M
6.81%-2.29B
-49.42%-1.16B
Net cash from investment operations
30.93%-882M
21.89%-571M
50.94%-1.28B
47.64%-731M
4.90%-2.6B
-16.72%-1.4B
-5.31%-2.74B
5.00%-1.2B
4.87%-2.6B
-26.28%-1.26B
Net cash before financing
-67.85%1B
-96.52%39M
287.31%3.11B
205.75%1.12B
134.66%804M
5.27%-1.06B
-1.71%-2.32B
10.69%-1.12B
28.02%-2.28B
13.64%-1.25B
Cash flow from financing activities
New borrowing
105.93%4.58B
----
4.07%2.23B
----
-72.74%2.14B
-4.20%1.46B
114.43%7.85B
9.25%1.52B
65.16%3.66B
-8.64%1.4B
Refund
-32.28%-5.86B
18.88%-623M
-148.18%-4.43B
---768M
63.84%-1.79B
----
-231.34%-4.94B
----
-42.72%-1.49B
----
Issuance of bonds
--869M
--869M
----
----
----
----
----
----
----
----
Interest paid - financing
14.34%-723M
14.81%-368M
0.94%-844M
-32.52%-432M
-100.47%-852M
-94.05%-326M
-64.09%-425M
-22.63%-168M
3.36%-259M
-14.17%-137M
Dividends paid - financing
85.71%-4M
----
-366.67%-28M
---22M
0.00%-6M
----
0.00%-6M
----
87.23%-6M
----
Other items of the financing business
-6,500.00%-66M
-252.17%-81M
99.19%-1M
-475.00%-23M
-3,175.00%-123M
-233.33%-4M
-98.94%4M
-25.00%3M
-82.65%377M
-33.33%4M
Net cash from financing operations
60.04%-1.24B
82.53%-220M
-374.46%-3.1B
-215.29%-1.26B
-126.66%-654M
-17.27%1.09B
9.46%2.45B
6.11%1.32B
-24.95%2.24B
-7.65%1.24B
Effect of rate
219.05%25M
234.78%31M
---21M
-475.00%-23M
----
81.82%-4M
---29M
---22M
----
----
Net Cash
-2,272.73%-239M
-32.12%-181M
-92.67%11M
-541.94%-137M
12.78%150M
-84.50%31M
432.50%133M
2,100.00%200M
78.14%-40M
90.48%-10M
Begining period cash
-1.39%710M
-1.39%710M
26.32%720M
26.32%720M
22.32%570M
22.32%570M
-7.91%466M
-7.91%466M
-25.59%506M
-25.59%506M
Cash at the end
-30.14%496M
0.00%560M
-1.39%710M
-6.20%560M
26.32%720M
-7.30%597M
22.32%570M
29.84%644M
-7.91%466M
-12.52%496M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-3.07%790M
Bank deposits
----
----
----
----
----
----
----
----
----
-34.29%228M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 4,650.00%285M18.63%643M-97.89%6M49.72%542M213.55%285M456.92%362M2.71%-251M983.33%65M65.96%-258M106.32%6M
Profit adjustment
Interest (income) - adjustment 39.29%-17M-----33.33%-28M-----250.00%-21M-----50.00%-6M----20.00%-4M----
Depreciation and amortization: 4.08%714M----31.92%686M----15.04%520M-----9.42%452M-----9.76%499M----
-Depreciation 4.17%700M----32.81%672M----15.26%506M-----9.48%439M-----10.02%485M----
-Amortization of intangible assets 0.00%14M----0.00%14M----7.69%14M-----7.14%13M----0.00%14M----
Financial expense -11.38%693M----149.04%782M----53.92%314M----29.94%204M----5.37%157M----
Special items -----18.42%-45M-----90.00%-38M-----53.85%-20M----27.78%-13M----86.05%-18M
Operating profit before the change of operating capital 15.84%1.68B18.65%598M31.69%1.45B47.37%504M175.19%1.1B557.69%342M1.27%399M533.33%52M745.90%394M94.64%-12M
Change of operating capital
Inventory (increase) decrease 0.00%-12M----57.14%-12M-----86.67%-28M-------15M------------
Accounts receivable (increase)decrease -193.10%-27M----180.56%29M-----800.00%-36M-------4M------------
Accounts payable increase (decrease) 66.67%25M-----96.27%15M----272.22%402M------108M------------
Special items for working capital changes -87.75%378M----54.38%3.09B------2B------------96.95%-6M----
Cash  from business operations -55.32%2.04B18.65%598M32.87%4.56B47.37%504M603.89%3.44B557.69%342M25.77%488M533.33%52M250.39%388M94.64%-12M
Hong Kong profits tax paid 37.86%-87M-----1,172.73%-140M----81.97%-11M----0.00%-61M----63.03%-61M----
Other taxs -109.09%-69M-----94.12%-33M-----70.00%-17M-----11.11%-10M----35.71%-9M----
Special items of business -----99.11%12M----19,371.43%1.35B-----129.17%-7M----41.18%24M----107.36%17M
Net cash from operations -57.12%1.88B-67.08%610M28.88%4.39B453.13%1.85B717.03%3.41B340.79%335M31.13%417M1,420.00%76M172.77%318M101.10%5M
Cash flow from investment activities
Dividend received - investment ------------------------------7M--------
Loan receivable (increase) decrease ------------------------672.73%63M--63M47.62%-11M----
Purchase of intangible assets ---------------------------12M------------
Cash on investment 31.20%-882M25.91%-346M44.24%-1.28B-11.46%-467M12.02%-2.3B55.47%-419M-765.23%-2.61B-890.53%-941M-17.05%-302M56.42%-95M
Other items in the investment business ----14.77%-225M101.64%5M72.98%-264M-73.71%-304M-200.62%-977M92.34%-175M72.08%-325M6.81%-2.29B-49.42%-1.16B
Net cash from investment operations 30.93%-882M21.89%-571M50.94%-1.28B47.64%-731M4.90%-2.6B-16.72%-1.4B-5.31%-2.74B5.00%-1.2B4.87%-2.6B-26.28%-1.26B
Net cash before financing -67.85%1B-96.52%39M287.31%3.11B205.75%1.12B134.66%804M5.27%-1.06B-1.71%-2.32B10.69%-1.12B28.02%-2.28B13.64%-1.25B
Cash flow from financing activities
New borrowing 105.93%4.58B----4.07%2.23B-----72.74%2.14B-4.20%1.46B114.43%7.85B9.25%1.52B65.16%3.66B-8.64%1.4B
Refund -32.28%-5.86B18.88%-623M-148.18%-4.43B---768M63.84%-1.79B-----231.34%-4.94B-----42.72%-1.49B----
Issuance of bonds --869M--869M--------------------------------
Interest paid - financing 14.34%-723M14.81%-368M0.94%-844M-32.52%-432M-100.47%-852M-94.05%-326M-64.09%-425M-22.63%-168M3.36%-259M-14.17%-137M
Dividends paid - financing 85.71%-4M-----366.67%-28M---22M0.00%-6M----0.00%-6M----87.23%-6M----
Other items of the financing business -6,500.00%-66M-252.17%-81M99.19%-1M-475.00%-23M-3,175.00%-123M-233.33%-4M-98.94%4M-25.00%3M-82.65%377M-33.33%4M
Net cash from financing operations 60.04%-1.24B82.53%-220M-374.46%-3.1B-215.29%-1.26B-126.66%-654M-17.27%1.09B9.46%2.45B6.11%1.32B-24.95%2.24B-7.65%1.24B
Effect of rate 219.05%25M234.78%31M---21M-475.00%-23M----81.82%-4M---29M---22M--------
Net Cash -2,272.73%-239M-32.12%-181M-92.67%11M-541.94%-137M12.78%150M-84.50%31M432.50%133M2,100.00%200M78.14%-40M90.48%-10M
Begining period cash -1.39%710M-1.39%710M26.32%720M26.32%720M22.32%570M22.32%570M-7.91%466M-7.91%466M-25.59%506M-25.59%506M
Cash at the end -30.14%496M0.00%560M-1.39%710M-6.20%560M26.32%720M-7.30%597M22.32%570M29.84%644M-7.91%466M-12.52%496M
Cash balance analysis
Cash and bank balance -------------------------------------3.07%790M
Bank deposits -------------------------------------34.29%228M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More