HK Stock MarketDetailed Quotes

NEWAY GROUP (00055)

Watchlist
  • 0.151
  • 0.0000.00%
Trading May 8 11:08 CST
38.26MMarket Cap-0.78P/E (TTM)

NEWAY GROUP (00055) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
28.58%-51.79M
-2.55%-7.82M
2.95%-72.52M
76.81%-7.62M
-1,379.14%-74.72M
-249.15%-32.86M
57.02%-5.05M
-275.58%-9.41M
86.71%-11.75M
91.08%-2.51M
Profit adjustment
Interest (income) - adjustment
30.08%-4.52M
----
-7.62%-6.46M
----
-446.82%-6M
----
-31.47%-1.1M
----
32.53%-834.72K
----
Dividend (income)- adjustment
99.35%-19.24K
----
-364.63%-2.98M
----
42.47%-641.52K
----
8.19%-1.12M
----
-129.80%-1.21M
----
Attributable subsidiary (profit) loss
----
----
----
----
0.00%3.75K
----
0.00%3.75K
----
-6.25%3.75K
----
Impairment and provisions:
101.06%5.63M
----
710.52%2.8M
----
-57.63%345.63K
----
68.74%815.82K
----
-98.62%483.49K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--1.93M
----
-Impairmen of inventory (reversal)
115.40%337.83K
----
--156.84K
----
----
----
-86.14%240.98K
----
10.70%1.74M
----
-Impairment of trade receivables (reversal)
95.08%-12.41K
----
-166.41%-252.47K
----
543.35%380.19K
----
96.26%-85.75K
----
-217.71%-2.29M
----
-Other impairments and provisions
83.19%5.31M
----
8,482.38%2.9M
----
-105.23%-34.56K
----
173.59%660.59K
----
-102.86%-897.65K
----
Revaluation surplus:
-89.44%2.9M
----
254.83%27.43M
----
-64.61%7.73M
----
146.70%21.84M
----
-571.54%-46.76M
----
-Fair value of investment properties (increase)
-70.20%6.63M
----
263.10%22.24M
----
-57.75%6.13M
----
131.00%14.5M
----
-571.54%-46.76M
----
-Other fair value changes
-171.96%-3.73M
----
223.26%5.19M
----
-78.15%1.6M
----
--7.34M
----
----
----
Asset sale loss (gain):
-56.40%-2.95M
----
-576.06%-1.89M
----
100.51%396.76K
----
-3,676.12%-78.07M
----
776.04%2.18M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---76.44M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-56.40%-2.95M
----
-576.06%-1.89M
----
124.40%396.76K
----
-174.48%-1.63M
----
776.04%2.18M
----
Depreciation and amortization:
-18.62%26.08M
----
-5.99%32.04M
----
-5.84%34.08M
----
-5.35%36.2M
----
2.96%38.25M
----
Financial expense
-7.19%6.3M
----
3.98%6.78M
----
61.74%6.53M
----
12.71%4.03M
----
-26.62%3.58M
----
Special items
--1.27M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-15.70%-17.11M
-2.55%-7.82M
54.19%-14.79M
76.81%-7.62M
-43.84%-32.27M
-249.15%-32.86M
-39.65%-22.44M
-275.58%-9.41M
-339.76%-16.07M
91.08%-2.51M
Change of operating capital
Inventory (increase) decrease
-78.54%1.24M
-12.35%376K
-49.04%5.77M
-90.69%429K
162.97%11.33M
132.51%4.61M
-230.76%-17.99M
-268.19%-14.18M
220.62%13.76M
71.33%-3.85M
Developing property (increase)decrease
149.62%40.99M
89.57%-8.51M
-240.80%-82.61M
-126.89%-81.63M
139.93%58.67M
47.30%-35.98M
-114.53%-146.93M
-118.08%-68.26M
-1,379.55%-68.49M
---31.3M
Accounts receivable (increase)decrease
204.86%37.02M
241.18%19.87M
-50.39%-35.3M
-55.72%-14.07M
-167.68%-23.47M
-169.97%-9.04M
5,789.01%34.68M
250.76%12.92M
-107.40%-609.66K
-71.40%3.68M
Accounts payable increase (decrease)
-159.01%-43.69M
-156.27%-26M
812.46%74.04M
2,702.03%46.21M
-31.81%-10.39M
82.45%-1.78M
-131.06%-7.88M
-396.08%-10.12M
35.30%25.38M
-78.98%3.42M
Financial assets at fair value (increase)decrease
-171.66%-786.26K
----
--1.1M
----
----
----
----
189.26%2.15M
-103.97%-1.66M
-106.12%-2.41M
Special items for working capital changes
1,170.89%16.45M
----
-95.96%1.29M
----
215.93%32.07M
----
-392.19%-27.66M
----
653.69%9.47M
----
Cash  from business operations
167.56%34.11M
61.03%-22.09M
-240.52%-50.5M
24.47%-56.68M
119.09%35.93M
13.65%-75.04M
-392.57%-188.23M
-163.59%-86.91M
-180.66%-38.21M
-222.01%-32.97M
Hong Kong profits tax paid
97.98%-8.09K
----
-214.07%-400.58K
----
116.95%351.18K
----
-2,518.00%-2.07M
----
102.35%85.67K
----
China income tax paid
-41.72%-4.63M
----
---3.27M
----
----
----
----
----
----
----
Other taxs
----
----
----
----
-84.71%-6.75M
----
-54.84%-3.65M
----
-18.64%-2.36M
----
Dividend received - operating
-99.35%19.24K
----
364.63%2.98M
----
-42.47%641.52K
----
-8.19%1.12M
----
129.80%1.21M
----
Special items of business
----
-24.13%41.21M
----
-61.02%54.32M
----
1,042.69%139.35M
----
-665.91%-14.78M
----
54.24%-1.93M
Net cash from operations
157.62%29.49M
913.18%19.13M
-269.61%-51.18M
-103.66%-2.35M
115.65%30.18M
163.24%64.31M
-391.02%-192.84M
-191.37%-101.69M
-192.93%-39.27M
-253.04%-34.9M
Cash flow from investment activities
Interest received - investment
-30.08%4.45M
----
6.44%6.36M
----
501.57%5.98M
----
31.74%993.99K
----
-34.61%754.5K
----
Decrease in deposits (increase)
98.26%-474.71K
3,132.89%19.46M
-29.77%-27.22M
-86.36%602K
71.09%-20.98M
107.81%4.41M
-416.77%-72.54M
---56.55M
7,243.98%22.9M
----
Sale of fixed assets
-34.64%4.02M
----
1,446.80%6.15M
----
-89.13%397.41K
-79.66%638K
237.40%3.66M
--3.14M
-58.56%1.08M
----
Purchase of fixed assets
-19.62%-11.22M
-279.60%-1.51M
-289.75%-9.38M
68.94%-397K
56.94%-2.41M
78.01%-1.28M
58.60%-5.59M
25.98%-5.81M
64.17%-13.5M
73.68%-7.85M
Sale of subsidiaries
----
----
----
----
----
----
--226.31M
--226.31M
----
----
Cash on investment
-516,667.25%-2.07M
----
---400
----
----
----
-8.25%-5.08M
----
---4.7M
----
Other items in the investment business
----
-110.52%-357K
----
18.88%3.39M
----
2,726.73%2.86M
----
-78.42%101K
----
-23.90%468K
Net cash from investment operations
78.03%-5.29M
388.97%17.6M
-41.65%-24.09M
-45.71%3.6M
-111.51%-17M
-96.04%6.63M
2,157.20%147.75M
2,364.50%167.19M
120.65%6.55M
72.78%-7.38M
Net cash before financing
132.15%24.2M
2,844.99%36.72M
-671.38%-75.27M
-98.24%1.25M
129.22%13.17M
8.30%70.94M
-37.76%-45.08M
254.91%65.5M
-410.02%-32.73M
-878.32%-42.28M
Cash flow from financing activities
New borrowing
-6.84%221.2M
-34.06%76.23M
28.66%237.45M
39.58%115.6M
59.84%184.56M
-33.07%82.82M
185.60%115.47M
35.95%123.74M
-63.15%40.43M
54.45%91.02M
Refund
-34.44%-245.65M
0.43%-86.67M
9.13%-182.71M
18.93%-87.04M
-204.33%-201.08M
-29.88%-107.37M
-14.63%-66.07M
4.39%-82.67M
52.86%-57.64M
-37.86%-86.47M
Interest paid - financing
7.19%-6.3M
----
-3.98%-6.78M
----
-61.74%-6.53M
----
-12.71%-4.03M
----
26.62%-3.58M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---100.55K
----
----
----
Other items of the financing business
----
-5.81%-3.33M
----
3.52%-3.15M
----
-688.16%-3.26M
----
49.76%-414K
----
48.76%-824K
Net cash from financing operations
-213.59%-39.95M
-201.69%-19.58M
193.38%35.17M
152.78%19.25M
-224.20%-37.67M
-212.33%-36.48M
206.80%30.33M
1,760.33%32.48M
-5.55%-28.4M
81.11%-1.96M
Effect of rate
477.41%4.04M
460.00%1.01M
18.30%-1.07M
111.31%180K
76.72%-1.31M
78.47%-1.59M
-268.58%-5.63M
-350.61%-7.39M
-69.91%3.34M
160.90%2.95M
Net Cash
60.72%-15.75M
-16.37%17.14M
-63.71%-40.1M
-40.50%20.5M
-65.99%-24.49M
-64.83%34.46M
75.86%-14.76M
321.47%97.98M
-273.88%-61.12M
-201.38%-44.24M
Begining period cash
-41.38%58.33M
-41.38%58.33M
-20.59%99.49M
-20.59%99.49M
-13.99%125.3M
-13.99%125.3M
-28.40%145.68M
-28.40%145.68M
-2.52%203.47M
-2.52%203.47M
Cash at the end
-20.08%46.62M
-36.36%76.48M
-41.38%58.33M
-24.02%120.18M
-20.59%99.49M
-33.06%158.16M
-13.99%125.3M
45.69%236.27M
-28.40%145.68M
-14.28%162.18M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 28.58%-51.79M-2.55%-7.82M2.95%-72.52M76.81%-7.62M-1,379.14%-74.72M-249.15%-32.86M57.02%-5.05M-275.58%-9.41M86.71%-11.75M91.08%-2.51M
Profit adjustment
Interest (income) - adjustment 30.08%-4.52M-----7.62%-6.46M-----446.82%-6M-----31.47%-1.1M----32.53%-834.72K----
Dividend (income)- adjustment 99.35%-19.24K-----364.63%-2.98M----42.47%-641.52K----8.19%-1.12M-----129.80%-1.21M----
Attributable subsidiary (profit) loss ----------------0.00%3.75K----0.00%3.75K-----6.25%3.75K----
Impairment and provisions: 101.06%5.63M----710.52%2.8M-----57.63%345.63K----68.74%815.82K-----98.62%483.49K----
-Impairment of property, plant and equipment (reversal) ----------------------------------1.93M----
-Impairmen of inventory (reversal) 115.40%337.83K------156.84K-------------86.14%240.98K----10.70%1.74M----
-Impairment of trade receivables (reversal) 95.08%-12.41K-----166.41%-252.47K----543.35%380.19K----96.26%-85.75K-----217.71%-2.29M----
-Other impairments and provisions 83.19%5.31M----8,482.38%2.9M-----105.23%-34.56K----173.59%660.59K-----102.86%-897.65K----
Revaluation surplus: -89.44%2.9M----254.83%27.43M-----64.61%7.73M----146.70%21.84M-----571.54%-46.76M----
-Fair value of investment properties (increase) -70.20%6.63M----263.10%22.24M-----57.75%6.13M----131.00%14.5M-----571.54%-46.76M----
-Other fair value changes -171.96%-3.73M----223.26%5.19M-----78.15%1.6M------7.34M------------
Asset sale loss (gain): -56.40%-2.95M-----576.06%-1.89M----100.51%396.76K-----3,676.12%-78.07M----776.04%2.18M----
-Loss (gain) from sale of subsidiary company ---------------------------76.44M------------
-Loss (gain) on sale of property, machinery and equipment -56.40%-2.95M-----576.06%-1.89M----124.40%396.76K-----174.48%-1.63M----776.04%2.18M----
Depreciation and amortization: -18.62%26.08M-----5.99%32.04M-----5.84%34.08M-----5.35%36.2M----2.96%38.25M----
Financial expense -7.19%6.3M----3.98%6.78M----61.74%6.53M----12.71%4.03M-----26.62%3.58M----
Special items --1.27M------------------------------------
Operating profit before the change of operating capital -15.70%-17.11M-2.55%-7.82M54.19%-14.79M76.81%-7.62M-43.84%-32.27M-249.15%-32.86M-39.65%-22.44M-275.58%-9.41M-339.76%-16.07M91.08%-2.51M
Change of operating capital
Inventory (increase) decrease -78.54%1.24M-12.35%376K-49.04%5.77M-90.69%429K162.97%11.33M132.51%4.61M-230.76%-17.99M-268.19%-14.18M220.62%13.76M71.33%-3.85M
Developing property (increase)decrease 149.62%40.99M89.57%-8.51M-240.80%-82.61M-126.89%-81.63M139.93%58.67M47.30%-35.98M-114.53%-146.93M-118.08%-68.26M-1,379.55%-68.49M---31.3M
Accounts receivable (increase)decrease 204.86%37.02M241.18%19.87M-50.39%-35.3M-55.72%-14.07M-167.68%-23.47M-169.97%-9.04M5,789.01%34.68M250.76%12.92M-107.40%-609.66K-71.40%3.68M
Accounts payable increase (decrease) -159.01%-43.69M-156.27%-26M812.46%74.04M2,702.03%46.21M-31.81%-10.39M82.45%-1.78M-131.06%-7.88M-396.08%-10.12M35.30%25.38M-78.98%3.42M
Financial assets at fair value (increase)decrease -171.66%-786.26K------1.1M----------------189.26%2.15M-103.97%-1.66M-106.12%-2.41M
Special items for working capital changes 1,170.89%16.45M-----95.96%1.29M----215.93%32.07M-----392.19%-27.66M----653.69%9.47M----
Cash  from business operations 167.56%34.11M61.03%-22.09M-240.52%-50.5M24.47%-56.68M119.09%35.93M13.65%-75.04M-392.57%-188.23M-163.59%-86.91M-180.66%-38.21M-222.01%-32.97M
Hong Kong profits tax paid 97.98%-8.09K-----214.07%-400.58K----116.95%351.18K-----2,518.00%-2.07M----102.35%85.67K----
China income tax paid -41.72%-4.63M-------3.27M----------------------------
Other taxs -----------------84.71%-6.75M-----54.84%-3.65M-----18.64%-2.36M----
Dividend received - operating -99.35%19.24K----364.63%2.98M-----42.47%641.52K-----8.19%1.12M----129.80%1.21M----
Special items of business -----24.13%41.21M-----61.02%54.32M----1,042.69%139.35M-----665.91%-14.78M----54.24%-1.93M
Net cash from operations 157.62%29.49M913.18%19.13M-269.61%-51.18M-103.66%-2.35M115.65%30.18M163.24%64.31M-391.02%-192.84M-191.37%-101.69M-192.93%-39.27M-253.04%-34.9M
Cash flow from investment activities
Interest received - investment -30.08%4.45M----6.44%6.36M----501.57%5.98M----31.74%993.99K-----34.61%754.5K----
Decrease in deposits (increase) 98.26%-474.71K3,132.89%19.46M-29.77%-27.22M-86.36%602K71.09%-20.98M107.81%4.41M-416.77%-72.54M---56.55M7,243.98%22.9M----
Sale of fixed assets -34.64%4.02M----1,446.80%6.15M-----89.13%397.41K-79.66%638K237.40%3.66M--3.14M-58.56%1.08M----
Purchase of fixed assets -19.62%-11.22M-279.60%-1.51M-289.75%-9.38M68.94%-397K56.94%-2.41M78.01%-1.28M58.60%-5.59M25.98%-5.81M64.17%-13.5M73.68%-7.85M
Sale of subsidiaries --------------------------226.31M--226.31M--------
Cash on investment -516,667.25%-2.07M-------400-------------8.25%-5.08M-------4.7M----
Other items in the investment business -----110.52%-357K----18.88%3.39M----2,726.73%2.86M-----78.42%101K-----23.90%468K
Net cash from investment operations 78.03%-5.29M388.97%17.6M-41.65%-24.09M-45.71%3.6M-111.51%-17M-96.04%6.63M2,157.20%147.75M2,364.50%167.19M120.65%6.55M72.78%-7.38M
Net cash before financing 132.15%24.2M2,844.99%36.72M-671.38%-75.27M-98.24%1.25M129.22%13.17M8.30%70.94M-37.76%-45.08M254.91%65.5M-410.02%-32.73M-878.32%-42.28M
Cash flow from financing activities
New borrowing -6.84%221.2M-34.06%76.23M28.66%237.45M39.58%115.6M59.84%184.56M-33.07%82.82M185.60%115.47M35.95%123.74M-63.15%40.43M54.45%91.02M
Refund -34.44%-245.65M0.43%-86.67M9.13%-182.71M18.93%-87.04M-204.33%-201.08M-29.88%-107.37M-14.63%-66.07M4.39%-82.67M52.86%-57.64M-37.86%-86.47M
Interest paid - financing 7.19%-6.3M-----3.98%-6.78M-----61.74%-6.53M-----12.71%-4.03M----26.62%-3.58M----
Issuance expenses and redemption of securities expenses ---------------------------100.55K------------
Other items of the financing business -----5.81%-3.33M----3.52%-3.15M-----688.16%-3.26M----49.76%-414K----48.76%-824K
Net cash from financing operations -213.59%-39.95M-201.69%-19.58M193.38%35.17M152.78%19.25M-224.20%-37.67M-212.33%-36.48M206.80%30.33M1,760.33%32.48M-5.55%-28.4M81.11%-1.96M
Effect of rate 477.41%4.04M460.00%1.01M18.30%-1.07M111.31%180K76.72%-1.31M78.47%-1.59M-268.58%-5.63M-350.61%-7.39M-69.91%3.34M160.90%2.95M
Net Cash 60.72%-15.75M-16.37%17.14M-63.71%-40.1M-40.50%20.5M-65.99%-24.49M-64.83%34.46M75.86%-14.76M321.47%97.98M-273.88%-61.12M-201.38%-44.24M
Begining period cash -41.38%58.33M-41.38%58.33M-20.59%99.49M-20.59%99.49M-13.99%125.3M-13.99%125.3M-28.40%145.68M-28.40%145.68M-2.52%203.47M-2.52%203.47M
Cash at the end -20.08%46.62M-36.36%76.48M-41.38%58.33M-24.02%120.18M-20.59%99.49M-33.06%158.16M-13.99%125.3M45.69%236.27M-28.40%145.68M-14.28%162.18M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More