Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
PETROCHINA
00857
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 28.58%-51.79M | -2.55%-7.82M | 2.95%-72.52M | 76.81%-7.62M | -1,379.14%-74.72M | -249.15%-32.86M | 57.02%-5.05M | -275.58%-9.41M | 86.71%-11.75M | 91.08%-2.51M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 30.08%-4.52M | ---- | -7.62%-6.46M | ---- | -446.82%-6M | ---- | -31.47%-1.1M | ---- | 32.53%-834.72K | ---- |
| Dividend (income)- adjustment | 99.35%-19.24K | ---- | -364.63%-2.98M | ---- | 42.47%-641.52K | ---- | 8.19%-1.12M | ---- | -129.80%-1.21M | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | 0.00%3.75K | ---- | 0.00%3.75K | ---- | -6.25%3.75K | ---- |
| Impairment and provisions: | 101.06%5.63M | ---- | 710.52%2.8M | ---- | -57.63%345.63K | ---- | 68.74%815.82K | ---- | -98.62%483.49K | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.93M | ---- |
| -Impairmen of inventory (reversal) | 115.40%337.83K | ---- | --156.84K | ---- | ---- | ---- | -86.14%240.98K | ---- | 10.70%1.74M | ---- |
| -Impairment of trade receivables (reversal) | 95.08%-12.41K | ---- | -166.41%-252.47K | ---- | 543.35%380.19K | ---- | 96.26%-85.75K | ---- | -217.71%-2.29M | ---- |
| -Other impairments and provisions | 83.19%5.31M | ---- | 8,482.38%2.9M | ---- | -105.23%-34.56K | ---- | 173.59%660.59K | ---- | -102.86%-897.65K | ---- |
| Revaluation surplus: | -89.44%2.9M | ---- | 254.83%27.43M | ---- | -64.61%7.73M | ---- | 146.70%21.84M | ---- | -571.54%-46.76M | ---- |
| -Fair value of investment properties (increase) | -70.20%6.63M | ---- | 263.10%22.24M | ---- | -57.75%6.13M | ---- | 131.00%14.5M | ---- | -571.54%-46.76M | ---- |
| -Other fair value changes | -171.96%-3.73M | ---- | 223.26%5.19M | ---- | -78.15%1.6M | ---- | --7.34M | ---- | ---- | ---- |
| Asset sale loss (gain): | -56.40%-2.95M | ---- | -576.06%-1.89M | ---- | 100.51%396.76K | ---- | -3,676.12%-78.07M | ---- | 776.04%2.18M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---76.44M | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -56.40%-2.95M | ---- | -576.06%-1.89M | ---- | 124.40%396.76K | ---- | -174.48%-1.63M | ---- | 776.04%2.18M | ---- |
| Depreciation and amortization: | -18.62%26.08M | ---- | -5.99%32.04M | ---- | -5.84%34.08M | ---- | -5.35%36.2M | ---- | 2.96%38.25M | ---- |
| Financial expense | -7.19%6.3M | ---- | 3.98%6.78M | ---- | 61.74%6.53M | ---- | 12.71%4.03M | ---- | -26.62%3.58M | ---- |
| Special items | --1.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | -15.70%-17.11M | -2.55%-7.82M | 54.19%-14.79M | 76.81%-7.62M | -43.84%-32.27M | -249.15%-32.86M | -39.65%-22.44M | -275.58%-9.41M | -339.76%-16.07M | 91.08%-2.51M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -78.54%1.24M | -12.35%376K | -49.04%5.77M | -90.69%429K | 162.97%11.33M | 132.51%4.61M | -230.76%-17.99M | -268.19%-14.18M | 220.62%13.76M | 71.33%-3.85M |
| Developing property (increase)decrease | 149.62%40.99M | 89.57%-8.51M | -240.80%-82.61M | -126.89%-81.63M | 139.93%58.67M | 47.30%-35.98M | -114.53%-146.93M | -118.08%-68.26M | -1,379.55%-68.49M | ---31.3M |
| Accounts receivable (increase)decrease | 204.86%37.02M | 241.18%19.87M | -50.39%-35.3M | -55.72%-14.07M | -167.68%-23.47M | -169.97%-9.04M | 5,789.01%34.68M | 250.76%12.92M | -107.40%-609.66K | -71.40%3.68M |
| Accounts payable increase (decrease) | -159.01%-43.69M | -156.27%-26M | 812.46%74.04M | 2,702.03%46.21M | -31.81%-10.39M | 82.45%-1.78M | -131.06%-7.88M | -396.08%-10.12M | 35.30%25.38M | -78.98%3.42M |
| Financial assets at fair value (increase)decrease | -171.66%-786.26K | ---- | --1.1M | ---- | ---- | ---- | ---- | 189.26%2.15M | -103.97%-1.66M | -106.12%-2.41M |
| Special items for working capital changes | 1,170.89%16.45M | ---- | -95.96%1.29M | ---- | 215.93%32.07M | ---- | -392.19%-27.66M | ---- | 653.69%9.47M | ---- |
| Cash from business operations | 167.56%34.11M | 61.03%-22.09M | -240.52%-50.5M | 24.47%-56.68M | 119.09%35.93M | 13.65%-75.04M | -392.57%-188.23M | -163.59%-86.91M | -180.66%-38.21M | -222.01%-32.97M |
| Hong Kong profits tax paid | 97.98%-8.09K | ---- | -214.07%-400.58K | ---- | 116.95%351.18K | ---- | -2,518.00%-2.07M | ---- | 102.35%85.67K | ---- |
| China income tax paid | -41.72%-4.63M | ---- | ---3.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other taxs | ---- | ---- | ---- | ---- | -84.71%-6.75M | ---- | -54.84%-3.65M | ---- | -18.64%-2.36M | ---- |
| Dividend received - operating | -99.35%19.24K | ---- | 364.63%2.98M | ---- | -42.47%641.52K | ---- | -8.19%1.12M | ---- | 129.80%1.21M | ---- |
| Special items of business | ---- | -24.13%41.21M | ---- | -61.02%54.32M | ---- | 1,042.69%139.35M | ---- | -665.91%-14.78M | ---- | 54.24%-1.93M |
| Net cash from operations | 157.62%29.49M | 913.18%19.13M | -269.61%-51.18M | -103.66%-2.35M | 115.65%30.18M | 163.24%64.31M | -391.02%-192.84M | -191.37%-101.69M | -192.93%-39.27M | -253.04%-34.9M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -30.08%4.45M | ---- | 6.44%6.36M | ---- | 501.57%5.98M | ---- | 31.74%993.99K | ---- | -34.61%754.5K | ---- |
| Decrease in deposits (increase) | 98.26%-474.71K | 3,132.89%19.46M | -29.77%-27.22M | -86.36%602K | 71.09%-20.98M | 107.81%4.41M | -416.77%-72.54M | ---56.55M | 7,243.98%22.9M | ---- |
| Sale of fixed assets | -34.64%4.02M | ---- | 1,446.80%6.15M | ---- | -89.13%397.41K | -79.66%638K | 237.40%3.66M | --3.14M | -58.56%1.08M | ---- |
| Purchase of fixed assets | -19.62%-11.22M | -279.60%-1.51M | -289.75%-9.38M | 68.94%-397K | 56.94%-2.41M | 78.01%-1.28M | 58.60%-5.59M | 25.98%-5.81M | 64.17%-13.5M | 73.68%-7.85M |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --226.31M | --226.31M | ---- | ---- |
| Cash on investment | -516,667.25%-2.07M | ---- | ---400 | ---- | ---- | ---- | -8.25%-5.08M | ---- | ---4.7M | ---- |
| Other items in the investment business | ---- | -110.52%-357K | ---- | 18.88%3.39M | ---- | 2,726.73%2.86M | ---- | -78.42%101K | ---- | -23.90%468K |
| Net cash from investment operations | 78.03%-5.29M | 388.97%17.6M | -41.65%-24.09M | -45.71%3.6M | -111.51%-17M | -96.04%6.63M | 2,157.20%147.75M | 2,364.50%167.19M | 120.65%6.55M | 72.78%-7.38M |
| Net cash before financing | 132.15%24.2M | 2,844.99%36.72M | -671.38%-75.27M | -98.24%1.25M | 129.22%13.17M | 8.30%70.94M | -37.76%-45.08M | 254.91%65.5M | -410.02%-32.73M | -878.32%-42.28M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -6.84%221.2M | -34.06%76.23M | 28.66%237.45M | 39.58%115.6M | 59.84%184.56M | -33.07%82.82M | 185.60%115.47M | 35.95%123.74M | -63.15%40.43M | 54.45%91.02M |
| Refund | -34.44%-245.65M | 0.43%-86.67M | 9.13%-182.71M | 18.93%-87.04M | -204.33%-201.08M | -29.88%-107.37M | -14.63%-66.07M | 4.39%-82.67M | 52.86%-57.64M | -37.86%-86.47M |
| Interest paid - financing | 7.19%-6.3M | ---- | -3.98%-6.78M | ---- | -61.74%-6.53M | ---- | -12.71%-4.03M | ---- | 26.62%-3.58M | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---100.55K | ---- | ---- | ---- |
| Other items of the financing business | ---- | -5.81%-3.33M | ---- | 3.52%-3.15M | ---- | -688.16%-3.26M | ---- | 49.76%-414K | ---- | 48.76%-824K |
| Net cash from financing operations | -213.59%-39.95M | -201.69%-19.58M | 193.38%35.17M | 152.78%19.25M | -224.20%-37.67M | -212.33%-36.48M | 206.80%30.33M | 1,760.33%32.48M | -5.55%-28.4M | 81.11%-1.96M |
| Effect of rate | 477.41%4.04M | 460.00%1.01M | 18.30%-1.07M | 111.31%180K | 76.72%-1.31M | 78.47%-1.59M | -268.58%-5.63M | -350.61%-7.39M | -69.91%3.34M | 160.90%2.95M |
| Net Cash | 60.72%-15.75M | -16.37%17.14M | -63.71%-40.1M | -40.50%20.5M | -65.99%-24.49M | -64.83%34.46M | 75.86%-14.76M | 321.47%97.98M | -273.88%-61.12M | -201.38%-44.24M |
| Begining period cash | -41.38%58.33M | -41.38%58.33M | -20.59%99.49M | -20.59%99.49M | -13.99%125.3M | -13.99%125.3M | -28.40%145.68M | -28.40%145.68M | -2.52%203.47M | -2.52%203.47M |
| Cash at the end | -20.08%46.62M | -36.36%76.48M | -41.38%58.33M | -24.02%120.18M | -20.59%99.49M | -33.06%158.16M | -13.99%125.3M | 45.69%236.27M | -28.40%145.68M | -14.28%162.18M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.