HK Stock MarketDetailed Quotes

STELUX HOLDINGS (00084)

Watchlist
  • 0.064
  • 0.0000.00%
Market Closed May 6 13:03 CST
66.36MMarket Cap-0.72P/E (TTM)

STELUX HOLDINGS (00084) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-121.41%-103.15M
----
708.63%481.71M
----
165.58%59.57M
----
-62.53%-90.84M
----
85.35%-55.89M
Profit adjustment
Interest (income) - adjustment
----
-974.07%-17.07M
----
-530.56%-1.59M
----
-14.55%-252K
----
20.58%-220K
----
66.87%-277K
Dividend (income)- adjustment
----
-7.56%-1.59M
----
-199.19%-1.48M
----
---495K
----
----
----
----
Impairment and provisions:
----
-237.94%-15.67M
----
612.86%11.36M
----
-94.29%1.59M
----
-49.38%27.92M
----
-69.32%55.15M
-Impairment of property, plant and equipment (reversal)
----
-61.44%2.6M
----
2,003.75%6.73M
----
-96.94%320K
----
38.75%10.47M
----
29.13%7.54M
-Impairmen of inventory (reversal)
----
-22.57%-25.64M
----
-155.95%-20.92M
----
-222.57%-8.17M
----
-74.78%6.67M
----
-71.00%26.45M
-Impairment of trade receivables (reversal)
----
-166.69%-807K
----
--1.21M
----
----
----
102.04%2K
----
---98K
-Other impairments and provisions
----
-66.40%8.18M
----
157.64%24.34M
----
-12.36%9.45M
----
-49.29%10.78M
----
-74.30%21.26M
Revaluation surplus:
----
24,600.00%24.7M
----
100.68%100K
----
-208.82%-14.8M
----
-71.73%13.6M
----
-27.45%48.1M
-Fair value of investment properties (increase)
----
24,600.00%24.7M
----
100.68%100K
----
-208.82%-14.8M
----
-71.73%13.6M
----
-27.45%48.1M
Asset sale loss (gain):
----
100.67%3.39M
----
-547.07%-509.61M
----
-34,046.55%-78.76M
----
100.24%232K
----
-242,280.00%-96.95M
-Loss (gain) from sale of subsidiary company
----
----
----
---509.49M
----
----
----
----
----
---97.78M
-Loss (gain) on sale of property, machinery and equipment
----
2,880.33%3.39M
----
-82.09%-122K
----
-128.88%-67K
----
-71.91%232K
----
2,165.00%826K
-Loss (gain) from selling other assets
----
----
----
----
----
---78.69M
----
----
----
----
Depreciation and amortization:
----
-10.19%75.55M
----
12.95%84.12M
----
-25.92%74.48M
----
-26.20%100.54M
----
-44.89%136.23M
-Depreciation
----
-1.64%21.68M
----
17.90%22.04M
----
-24.96%18.69M
----
-10.56%24.91M
----
-16.99%27.85M
Financial expense
----
-24.43%22.67M
----
40.99%29.99M
----
10.37%21.27M
----
-32.86%19.28M
----
-43.27%28.71M
Special items
----
96.52%-606K
----
-8,073.71%-17.41M
----
94.40%-213K
----
-1,126.77%-3.8M
----
---310K
Operating profit before the change of operating capital
----
-115.26%-11.78M
----
23.71%77.2M
----
-6.44%62.4M
----
-41.88%66.7M
----
-28.50%114.76M
Change of operating capital
Inventory (increase) decrease
----
273.17%46.85M
----
-71.52%12.55M
----
4,775.88%44.08M
----
-98.99%904K
----
4.15%89.18M
Accounts receivable (increase)decrease
----
139.16%17.25M
----
-362.72%-44.05M
----
27.02%16.77M
----
-69.69%13.2M
----
41.62%43.54M
Accounts payable increase (decrease)
----
80.20%-1.4M
----
76.92%-7.05M
----
-197.81%-30.56M
----
212.38%31.24M
----
43.00%-27.8M
Cash  from business operations
137.28%44.04M
31.74%50.92M
-53.30%18.56M
-58.30%38.65M
-26.78%39.74M
-17.27%92.69M
27.55%54.27M
-49.00%112.05M
-65.40%42.55M
-3.69%219.69M
Hong Kong profits tax paid
-84.74%-351K
77.62%-1.17M
---190K
-4.16%-5.21M
----
-514.42%-5M
----
204.23%1.21M
---168K
73.19%-1.16M
Other taxs
-35.85%-1.19M
43.29%-2.29M
67.58%-873K
27.60%-4.04M
-28.06%-2.69M
-219.40%-5.58M
-3,867.92%-2.1M
60.95%-1.75M
96.94%-53K
68.25%-4.47M
Interest paid - operating
40.84%-6.82M
24.43%-22.67M
20.52%-11.53M
-40.99%-29.99M
-67.35%-14.51M
-10.37%-21.27M
10.96%-8.67M
32.86%-19.28M
44.17%-9.74M
43.27%-28.71M
Net cash from operations
498.29%35.68M
4,280.94%24.79M
-73.54%5.96M
-100.97%-593K
-48.20%22.53M
-34.04%60.84M
33.46%43.5M
-50.24%92.23M
-68.61%32.59M
16.51%185.34M
Cash flow from investment activities
Interest received - investment
20.29%83K
974.07%17.07M
2.99%69K
530.56%1.59M
-52.14%67K
14.55%252K
34.62%140K
-20.58%220K
-34.59%104K
-66.87%277K
Dividend received - investment
----
7.56%1.59M
----
199.19%1.48M
----
--495K
----
----
----
----
Sale of fixed assets
--89K
-93.38%10K
----
104.05%151K
-97.78%1K
825.00%74K
2,150.00%45K
-96.92%8K
-97.83%2K
-71.01%260K
Purchase of fixed assets
65.13%-2.2M
73.04%-8.2M
51.23%-6.31M
-321.15%-30.42M
-338.97%-12.93M
20.77%-7.22M
42.66%-2.95M
-119.55%-9.12M
-273.94%-5.14M
63.72%-4.15M
Sale of subsidiaries
----
-74.72%44.1M
----
--174.45M
----
----
----
----
----
--107.97M
Recovery of cash from investments
----
----
----
----
----
--120M
--120M
----
----
----
Net cash from investment operations
67.51%-2.03M
-62.94%54.57M
51.51%-6.24M
29.62%147.25M
-110.97%-12.86M
1,377.81%113.6M
2,429.87%117.24M
-108.52%-8.89M
-348.09%-5.03M
1,299.55%104.35M
Net cash before financing
12,336.00%33.65M
-45.88%79.36M
-102.84%-275K
-15.92%146.66M
-93.98%9.67M
109.30%174.43M
483.21%160.74M
-71.23%83.34M
-73.16%27.56M
92.63%289.69M
Cash flow from financing activities
New borrowing
8.67%90.2M
75.30%196.44M
-1.24%83M
-1.07%112.06M
29.06%84.04M
-29.93%113.27M
-46.46%65.12M
182.91%161.65M
184.53%121.62M
-60.14%57.14M
Refund
-109.86%-85.63M
14.66%-188.54M
53.00%-40.8M
9.57%-220.92M
51.44%-86.81M
-21.80%-244.3M
-25.79%-178.77M
-2.44%-200.57M
-117.81%-142.12M
-8.68%-195.79M
Issuance expenses and redemption of securities expenses
----
---839K
---839K
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
----
--57.22M
Net cash from financing operations
-543.33%-22.83M
64.53%-61.75M
115.89%5.15M
12.27%-174.1M
78.25%-32.4M
-43.49%-198.46M
-99.90%-149M
49.39%-138.31M
-14.15%-74.54M
-19.28%-273.28M
Effect of rate
-280.33%-3.25M
-120.35%-1.98M
-1,238.67%-854K
464.81%9.73M
102.83%75K
17.93%-2.67M
-22.67%-2.65M
-112.08%-3.25M
-171.41%-2.16M
192.44%26.92M
Net Cash
122.04%10.82M
164.15%17.61M
121.44%4.87M
-14.24%-27.45M
-293.69%-22.73M
56.29%-24.03M
124.98%11.74M
-435.01%-54.97M
-225.59%-46.98M
120.84%16.41M
Begining period cash
23.08%83.34M
-20.74%67.71M
-20.74%67.71M
-23.81%85.43M
-23.81%85.43M
-34.18%112.12M
-34.18%112.12M
34.11%170.34M
34.11%170.34M
-45.92%127.02M
Cash at the end
26.74%90.91M
23.08%83.34M
14.28%71.73M
-20.74%67.71M
-48.21%62.77M
-23.81%85.43M
0.00%121.21M
-34.18%112.12M
-27.61%121.21M
34.11%170.34M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----121.41%-103.15M----708.63%481.71M----165.58%59.57M-----62.53%-90.84M----85.35%-55.89M
Profit adjustment
Interest (income) - adjustment -----974.07%-17.07M-----530.56%-1.59M-----14.55%-252K----20.58%-220K----66.87%-277K
Dividend (income)- adjustment -----7.56%-1.59M-----199.19%-1.48M-------495K----------------
Impairment and provisions: -----237.94%-15.67M----612.86%11.36M-----94.29%1.59M-----49.38%27.92M-----69.32%55.15M
-Impairment of property, plant and equipment (reversal) -----61.44%2.6M----2,003.75%6.73M-----96.94%320K----38.75%10.47M----29.13%7.54M
-Impairmen of inventory (reversal) -----22.57%-25.64M-----155.95%-20.92M-----222.57%-8.17M-----74.78%6.67M-----71.00%26.45M
-Impairment of trade receivables (reversal) -----166.69%-807K------1.21M------------102.04%2K-------98K
-Other impairments and provisions -----66.40%8.18M----157.64%24.34M-----12.36%9.45M-----49.29%10.78M-----74.30%21.26M
Revaluation surplus: ----24,600.00%24.7M----100.68%100K-----208.82%-14.8M-----71.73%13.6M-----27.45%48.1M
-Fair value of investment properties (increase) ----24,600.00%24.7M----100.68%100K-----208.82%-14.8M-----71.73%13.6M-----27.45%48.1M
Asset sale loss (gain): ----100.67%3.39M-----547.07%-509.61M-----34,046.55%-78.76M----100.24%232K-----242,280.00%-96.95M
-Loss (gain) from sale of subsidiary company ---------------509.49M-----------------------97.78M
-Loss (gain) on sale of property, machinery and equipment ----2,880.33%3.39M-----82.09%-122K-----128.88%-67K-----71.91%232K----2,165.00%826K
-Loss (gain) from selling other assets -----------------------78.69M----------------
Depreciation and amortization: -----10.19%75.55M----12.95%84.12M-----25.92%74.48M-----26.20%100.54M-----44.89%136.23M
-Depreciation -----1.64%21.68M----17.90%22.04M-----24.96%18.69M-----10.56%24.91M-----16.99%27.85M
Financial expense -----24.43%22.67M----40.99%29.99M----10.37%21.27M-----32.86%19.28M-----43.27%28.71M
Special items ----96.52%-606K-----8,073.71%-17.41M----94.40%-213K-----1,126.77%-3.8M-------310K
Operating profit before the change of operating capital -----115.26%-11.78M----23.71%77.2M-----6.44%62.4M-----41.88%66.7M-----28.50%114.76M
Change of operating capital
Inventory (increase) decrease ----273.17%46.85M-----71.52%12.55M----4,775.88%44.08M-----98.99%904K----4.15%89.18M
Accounts receivable (increase)decrease ----139.16%17.25M-----362.72%-44.05M----27.02%16.77M-----69.69%13.2M----41.62%43.54M
Accounts payable increase (decrease) ----80.20%-1.4M----76.92%-7.05M-----197.81%-30.56M----212.38%31.24M----43.00%-27.8M
Cash  from business operations 137.28%44.04M31.74%50.92M-53.30%18.56M-58.30%38.65M-26.78%39.74M-17.27%92.69M27.55%54.27M-49.00%112.05M-65.40%42.55M-3.69%219.69M
Hong Kong profits tax paid -84.74%-351K77.62%-1.17M---190K-4.16%-5.21M-----514.42%-5M----204.23%1.21M---168K73.19%-1.16M
Other taxs -35.85%-1.19M43.29%-2.29M67.58%-873K27.60%-4.04M-28.06%-2.69M-219.40%-5.58M-3,867.92%-2.1M60.95%-1.75M96.94%-53K68.25%-4.47M
Interest paid - operating 40.84%-6.82M24.43%-22.67M20.52%-11.53M-40.99%-29.99M-67.35%-14.51M-10.37%-21.27M10.96%-8.67M32.86%-19.28M44.17%-9.74M43.27%-28.71M
Net cash from operations 498.29%35.68M4,280.94%24.79M-73.54%5.96M-100.97%-593K-48.20%22.53M-34.04%60.84M33.46%43.5M-50.24%92.23M-68.61%32.59M16.51%185.34M
Cash flow from investment activities
Interest received - investment 20.29%83K974.07%17.07M2.99%69K530.56%1.59M-52.14%67K14.55%252K34.62%140K-20.58%220K-34.59%104K-66.87%277K
Dividend received - investment ----7.56%1.59M----199.19%1.48M------495K----------------
Sale of fixed assets --89K-93.38%10K----104.05%151K-97.78%1K825.00%74K2,150.00%45K-96.92%8K-97.83%2K-71.01%260K
Purchase of fixed assets 65.13%-2.2M73.04%-8.2M51.23%-6.31M-321.15%-30.42M-338.97%-12.93M20.77%-7.22M42.66%-2.95M-119.55%-9.12M-273.94%-5.14M63.72%-4.15M
Sale of subsidiaries -----74.72%44.1M------174.45M----------------------107.97M
Recovery of cash from investments ----------------------120M--120M------------
Net cash from investment operations 67.51%-2.03M-62.94%54.57M51.51%-6.24M29.62%147.25M-110.97%-12.86M1,377.81%113.6M2,429.87%117.24M-108.52%-8.89M-348.09%-5.03M1,299.55%104.35M
Net cash before financing 12,336.00%33.65M-45.88%79.36M-102.84%-275K-15.92%146.66M-93.98%9.67M109.30%174.43M483.21%160.74M-71.23%83.34M-73.16%27.56M92.63%289.69M
Cash flow from financing activities
New borrowing 8.67%90.2M75.30%196.44M-1.24%83M-1.07%112.06M29.06%84.04M-29.93%113.27M-46.46%65.12M182.91%161.65M184.53%121.62M-60.14%57.14M
Refund -109.86%-85.63M14.66%-188.54M53.00%-40.8M9.57%-220.92M51.44%-86.81M-21.80%-244.3M-25.79%-178.77M-2.44%-200.57M-117.81%-142.12M-8.68%-195.79M
Issuance expenses and redemption of securities expenses -------839K---839K----------------------------
Pledged bank deposit (increase) decrease --------------------------------------57.22M
Net cash from financing operations -543.33%-22.83M64.53%-61.75M115.89%5.15M12.27%-174.1M78.25%-32.4M-43.49%-198.46M-99.90%-149M49.39%-138.31M-14.15%-74.54M-19.28%-273.28M
Effect of rate -280.33%-3.25M-120.35%-1.98M-1,238.67%-854K464.81%9.73M102.83%75K17.93%-2.67M-22.67%-2.65M-112.08%-3.25M-171.41%-2.16M192.44%26.92M
Net Cash 122.04%10.82M164.15%17.61M121.44%4.87M-14.24%-27.45M-293.69%-22.73M56.29%-24.03M124.98%11.74M-435.01%-54.97M-225.59%-46.98M120.84%16.41M
Begining period cash 23.08%83.34M-20.74%67.71M-20.74%67.71M-23.81%85.43M-23.81%85.43M-34.18%112.12M-34.18%112.12M34.11%170.34M34.11%170.34M-45.92%127.02M
Cash at the end 26.74%90.91M23.08%83.34M14.28%71.73M-20.74%67.71M-48.21%62.77M-23.81%85.43M0.00%121.21M-34.18%112.12M-27.61%121.21M34.11%170.34M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More