Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 16.97%833.03M | -0.11%847.66M | -32.23%712.18M | -4.08%848.62M | 76.17%1.05B | 66.40%884.69M | 18.27%596.53M | 6.31%531.65M | 8.71%504.37M | 8.57%500.11M |
| Accounts receivable | -5.92%695.14M | -0.04%574.07M | -16.89%738.86M | -21.50%574.29M | -19.47%888.97M | -2.15%731.54M | 37.48%1.1B | 37.85%747.65M | -25.32%802.98M | -24.00%542.36M |
| Withholding and tax receivable | --75.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash and equivalents | -25.28%1.03B | -32.91%743.04M | 13.09%1.38B | -5.56%1.11B | 99.36%1.22B | 126.43%1.17B | -16.35%610.05M | 11.28%517.93M | 68.57%729.3M | 32.89%465.41M |
| Short-term deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.87%324.49M | ---- |
| Fixed time deposit-current assets | 51.32%657.39M | 37.63%941.64M | -53.92%434.44M | -6.55%684.16M | 123.95%942.75M | 53.49%732.14M | --420.96M | -33.32%477.01M | ---- | --715.37M |
| Secured deposit | ---- | 100.00%2K | -33.33%2K | -100.00%1K | -99.96%3K | 2,311.61%33.86M | --7M | -97.71%1.4M | ---- | --61.23M |
| Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -0.57%10.52M | -29.33%10.89M | -24.98%10.58M | 8.92%15.4M |
| Total current assets | 0.85%3.29B | -3.36%3.11B | -20.45%3.26B | -9.58%3.21B | 49.10%4.1B | 55.48%3.55B | 15.91%2.75B | -0.58%2.29B | 3.46%2.37B | 15.60%2.3B |
| Non-current assets | ||||||||||
| Property, plant and equipment | 15.57%54.71M | 53.39%56.98M | 27.86%47.34M | -15.63%37.15M | -22.25%37.03M | -13.68%44.03M | 7.60%47.63M | 16.49%51M | -18.53%44.26M | -30.67%43.78M |
| Investment property | -0.41%42.71M | -13.14%42.18M | -10.23%42.88M | -1.31%48.56M | -6.83%47.77M | -8.02%49.2M | -2.20%51.27M | 3.88%53.49M | 10.26%52.42M | 6.63%51.49M |
| Associated company interest | 34.68%20.85M | 27.74%20.72M | -3.49%15.48M | -1.80%16.22M | -1.36%16.04M | -0.93%16.51M | 1.09%16.26M | 4.60%16.67M | -99.39%16.08M | -99.41%15.94M |
| Fixed time deposit-non-current assets | -20.21%646.97M | -9.79%637.12M | 643.26%810.8M | 688.56%706.23M | -53.35%109.09M | -63.39%89.56M | --233.87M | --244.62M | ---- | ---- |
| Intangible assets | 7.47%54.85M | 3.08%66.63M | -28.23%51.04M | 176.13%64.64M | 86.94%71.11M | -58.16%23.41M | 23.10%38.04M | 56.06%55.95M | 123.99%30.9M | 1,728.10%35.85M |
| Deferred tax assets | -28.46%50.45M | -21.80%55.82M | 47.09%70.52M | 58.83%71.39M | -28.40%47.94M | -38.90%44.95M | 36.30%66.95M | 45.33%73.56M | 10.81%49.12M | 20.17%50.62M |
| Special items of non-current assets | -62.26%40.13M | -8.50%144.41M | -29.34%106.32M | -21.48%157.81M | -28.30%150.46M | 6,979.43%200.99M | 12,649.27%209.85M | 74.49%2.84M | 9.81%1.65M | --1.63M |
| Total non-current assets | -21.14%944.2M | -4.01%1.07B | 140.01%1.2B | 121.66%1.11B | -29.50%498.89M | -9.50%501.77M | 173.54%707.63M | 111.33%554.46M | -90.95%258.7M | -91.00%262.36M |
| Total assets | -5.05%4.23B | -3.53%4.17B | -3.03%4.46B | 6.66%4.33B | 33.01%4.6B | 42.79%4.06B | 31.41%3.46B | 10.88%2.84B | -48.95%2.63B | -47.77%2.56B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -14.18%1.2B | 21.49%979.39M | 21.55%1.39B | -14.43%806.14M | 27.79%1.15B | 31.10%942.13M | 41.83%896.95M | 28.53%718.65M | -3.35%632.4M | 4.03%559.13M |
| Tax payable | ---- | -1.85%53K | 8.57%38K | -15.63%54K | -99.38%35K | -36.00%64K | 7,474.67%5.68M | -99.22%100K | -99.38%75K | 86.34%12.75M |
| Bank loans and overdrafts | -22.15%383.84M | -23.87%378.02M | -17.35%493.05M | -19.35%496.57M | -7.24%596.54M | -8.47%615.72M | -2.70%643.13M | -5.56%672.7M | -71.38%660.99M | -67.44%712.3M |
| Financial lease liabilities-current liabilities | 53.13%32.51M | 302.40%31.33M | 46.86%21.23M | -67.25%7.79M | -42.53%14.46M | -24.38%23.77M | -35.53%25.15M | 7.88%31.43M | 48.17%39.02M | 34.43%29.13M |
| Deferred income-current liabilities | -51.89%21.41M | -60.78%22.54M | -12.13%44.49M | 12.59%57.47M | -9.75%50.63M | -13.79%51.05M | -1.38%56.1M | 1.30%59.21M | 6.87%56.89M | 33.86%58.45M |
| Total current liabilities | -17.79%1.69B | -12.07%1.54B | -6.95%2.06B | -12.97%1.75B | 31.41%2.22B | 32.90%2.02B | 20.52%1.69B | 9.65%1.52B | -54.33%1.4B | -50.66%1.38B |
| Net current assets | 32.89%1.59B | 7.10%1.56B | -36.32%1.2B | -5.12%1.46B | 77.16%1.88B | 99.98%1.54B | 9.27%1.06B | -16.03%769.47M | 226.39%973.03M | 212.51%916.35M |
| Total assets less current liabilities | 5.90%2.54B | 2.30%2.63B | 0.61%2.4B | 26.05%2.57B | 34.54%2.38B | 54.13%2.04B | 43.77%1.77B | 12.32%1.32B | -41.07%1.23B | -43.92%1.18B |
| Non-current liabilities | ||||||||||
| Long-term accounts payable | -58.10%38.06M | -73.73%97.51M | -73.48%90.85M | 16.16%371.17M | 6.51%342.57M | 4,117.32%319.55M | --321.64M | -52.45%7.58M | ---- | --15.94M |
| Financial lease liabilities-non-current liabilities | -86.55%3.3M | 207.38%13.71M | 242.92%24.55M | -62.20%4.46M | -51.41%7.16M | -57.02%11.8M | -59.78%14.73M | -27.66%27.44M | -10.61%36.62M | 17.88%37.94M |
| Deferred tax liability | -47.97%28.74M | 4.64%46.21M | 12.01%55.23M | 30.70%44.16M | 206.23%49.31M | 126.54%33.79M | 41.69%16.1M | 19.57%14.92M | 3.23%11.37M | -3.47%12.47M |
| Special items of non-current liabilities | ---- | -55.12%2.75M | ---- | -73.03%6.12M | -49.01%15.9M | --22.7M | --31.18M | ---- | ---- | ---- |
| Total non-current liabilities | -58.92%70.11M | -62.39%160.17M | -58.88%170.64M | 9.82%425.91M | 8.16%414.94M | 676.70%387.83M | 699.45%383.65M | -24.74%49.93M | -7.68%47.99M | 47.10%66.35M |
| Total liabilities | -20.93%1.76B | -21.90%1.7B | -15.14%2.23B | -9.30%2.18B | 27.10%2.63B | 53.42%2.4B | 43.05%2.07B | 8.08%1.57B | -53.55%1.45B | -49.11%1.45B |
| Total assets less total liabilities | 10.86%2.47B | 15.13%2.47B | 13.15%2.23B | 29.86%2.15B | 41.83%1.97B | 29.72%1.65B | 17.19%1.39B | 14.53%1.27B | -41.92%1.18B | -45.92%1.11B |
| Total equity and non-current liabilities | 5.90%2.54B | 2.30%2.63B | 0.61%2.4B | 26.05%2.57B | 34.54%2.38B | 54.13%2.04B | 43.77%1.77B | 12.32%1.32B | -41.07%1.23B | -43.92%1.18B |
| Equity | ||||||||||
| Share capital | 0.00%225.45M | 0.00%225.45M | 0.00%225.45M | 0.00%225.45M | 0.00%225.45M | 0.00%225.45M | 0.00%225.45M | -72.69%225.45M | -72.69%225.45M | 0.00%825.45M |
| Reserve | 328.51%2.21B | 17.15%2.22B | -23.65%-968.58M | 446.43%1.89B | -77.48%-783.3M | -39.13%-546.47M | -3.12%-441.35M | 39.69%-392.77M | 45.95%-428M | 13.27%-651.24M |
| Retained profit | ---- | ---- | 17.73%2.94B | ---- | 58.21%2.5B | 37.55%1.95B | 15.94%1.58B | 54.78%1.42B | -31.28%1.36B | -53.40%914.34M |
| Shareholders' Equity | 10.88%2.44B | 15.33%2.44B | 13.28%2.2B | 30.32%2.12B | 42.36%1.94B | 30.27%1.63B | 17.57%1.36B | 14.64%1.25B | -42.47%1.16B | -46.55%1.09B |
| Non-controlling interest | 9.70%29.32M | 0.39%27.77M | 3.66%26.73M | 2.24%27.66M | 10.95%25.78M | 3.64%27.06M | -1.75%23.24M | 9.64%26.11M | 9.62%23.65M | 18.72%23.81M |
| Total equity | 10.86%2.47B | 15.13%2.47B | 13.15%2.23B | 29.86%2.15B | 41.83%1.97B | 29.72%1.65B | 17.19%1.39B | 14.53%1.27B | -41.92%1.18B | -45.92%1.11B |
| Total equity and total liabilities | -5.05%4.23B | -3.53%4.17B | -3.03%4.46B | 6.66%4.33B | 33.01%4.6B | 42.79%4.06B | 31.41%3.46B | 10.88%2.84B | -48.95%2.63B | -47.77%2.56B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Furimazer Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.