Operating Cash Flow
+98.22%-2.92M
+352.76%246.69M
-209.36%-37.37M
-331.95%-101.22M
-1185.08%-164.35M
+46.44%-97.60M
+95.63%-12.08M
-58.38%43.64M
-76.11%15.15M
-192.15%-182.23M
-418.02%-276.16M
-23.20%104.85M
+47.52%63.40M
+204.81%197.75M
+133.29%86.84M
+836.68%136.52M
+269.26%42.98M
-1807.90%-188.67M
-8900.39%-260.82M
-172.17%-18.53M
Cash Inflow from Operating Activities
-47.48%55.27M
+10.85%665.19M
-16.72%339.15M
-9.14%230.20M
-13.76%105.24M
-23.60%600.09M
-21.06%407.25M
-27.48%253.36M
-35.96%122.03M
+2.93%785.42M
+35.75%515.89M
+79.60%349.37M
+185.97%190.57M
+347.31%763.07M
+1298.76%380.04M
+1508.27%194.53M
+44458.84%66.64M
+509.16%170.59M
-58.13%27.17M
-21.95%12.10M
Goods Sale Service Render Cash
-61.54%39.99M
-36.60%321.71M
-30.85%262.91M
+7.81%222.34M
-3.08%103.98M
-31.23%507.44M
-21.67%380.19M
-30.18%206.24M
-36.45%107.29M
+1.90%737.89M
+39.25%485.40M
+68.87%295.40M
+157.99%168.81M
+338.61%724.11M
+2209.55%348.58M
+1530.29%174.93M
+69001.07%65.43M
+717.79%165.09M
+1.34%15.09M
-25.71%10.73M
Refunds of Taxes and Levies
+5963.16%8.36M
-64.99%1.83M
-81.93%944.29K
-75.06%838.00K
+7843.60%137.82K
+34.81%5.24M
+58796.82%5.23M
+11971318.45%3.36M
-60.32%1.73K
-53.59%3.89M
-99.94%8.87K
-100.00%28.07
--4.37K
+2650.40%8.37M
+338840.40%13.91M
--2.59M
--0.00
--304.41K
--4.10K
--0.00
Cash Received Relating to Other Operating Activities
+518.83%6.93M
+290.84%341.64M
+244.99%75.30M
-83.96%7.02M
-92.41%1.12M
+100.28%87.41M
-28.40%21.83M
-18.92%43.76M
-32.20%14.74M
+42.68%43.65M
+73.70%30.48M
+217.24%53.97M
+1703.96%21.75M
+488.94%30.59M
+45.35%17.55M
+1145.62%17.01M
+2097.44%1.21M
-33.55%5.19M
-75.85%12.07M
+29.44%1.37M
Cash Outflow from Operating Activities
-78.41%58.20M
-40.02%418.50M
-10.21%376.52M
+58.03%331.42M
+152.22%269.59M
-27.90%697.69M
-47.06%419.33M
-14.23%209.72M
-15.95%106.89M
+71.17%967.66M
+170.13%792.05M
+321.49%244.52M
+437.40%127.17M
+57.35%565.32M
+1.81%293.21M
+89.42%58.01M
-7.35%23.66M
+848.10%359.27M
+324.81%287.99M
+37.30%30.63M
Goods Services Cash Paid
-88.46%26.97M
-33.71%306.28M
+22.37%290.51M
+151.07%271.53M
+281.85%233.72M
-40.78%462.03M
-63.47%237.40M
-16.22%108.15M
-22.57%61.21M
+75.44%780.17M
+185.40%649.80M
+560.07%129.09M
+743.62%79.05M
+50.53%444.70M
-7.62%227.68M
+1362.33%19.56M
--9.37M
--295.42M
+66043.99%246.47M
+258.97%1.34M
Staff Behalf Paid
-25.01%10.23M
-35.61%54.36M
-21.97%43.42M
-19.38%28.40M
-29.14%13.64M
+15.03%84.41M
+12.93%55.64M
+30.44%35.23M
+39.13%19.25M
+91.32%73.39M
+96.17%49.27M
+131.31%27.01M
+158.15%13.84M
+19.99%38.36M
+95.45%25.12M
+123.57%11.68M
+258.45%5.36M
+375.88%31.97M
+183.81%12.85M
+88.20%5.22M
All Taxes Paid
+325.75%18.40M
+192.54%36.13M
+77.16%10.63M
+66.02%8.89M
+113.78%4.32M
-64.96%12.35M
-81.74%6.00M
-80.61%5.35M
-91.94%2.02M
+67.13%35.24M
+180.88%32.85M
+1537.44%27.61M
+1716.83%25.09M
+174.04%21.09M
+81.79%11.70M
-84.11%1.69M
-85.31%1.38M
+11.83%7.69M
+53.63%6.43M
+153.50%10.61M
Cash Paid Relating to Other Operating Activities
-85.51%2.59M
-84.35%21.74M
-73.43%31.96M
-62.94%22.60M
-26.63%17.90M
+76.13%138.89M
+100.04%120.28M
+0.28%60.99M
+165.48%24.40M
+28.89%78.86M
+109.43%60.13M
+142.36%60.82M
+21.72%9.19M
+152.99%61.18M
+29.12%28.71M
+86.46%25.10M
-48.43%7.55M
-0.46%24.18M
-62.12%22.24M
-10.12%13.46M
Net Cash Flows from Investing Activities
-107.54%-6.51M
-45.16%-50.34M
+3.92%-24.41M
+25.64%-15.24M
+69.66%-3.14M
+84.00%-34.68M
+82.03%-25.41M
+75.80%-20.49M
-10.17%-10.33M
-2094.13%-216.70M
-11210.58%-141.37M
-3214.99%-84.67M
-49377.25%-9.38M
-12.28%-9.88M
+203.70%1.27M
+221.56%2.72M
+97.41%-18.96K
-127.00%-8.80M
+60.35%-1.23M
-99.07%-2.24M
Cash Inflows from Investing Activities
----
+597.05%6.71M
-43.66%542.20K
-50.01%540.10K
-41.78%540.10K
-75.30%962.40K
+340.05%962.40K
--1.08M
--927.70K
-7.46%3.90M
-93.33%218.70K
----
----
+30.95%4.21M
--3.28M
+552.05%2.93M
----
--3.21M
--0.00
--450.00K
Cash Received from Disposal of Investments
----
----
----
----
----
----
----
--64.56K
----
-66.67%1.00M
----
----
----
+50.00%3.00M
--2.00M
----
----
--2.00M
----
----
Cash Received from Returns on Investments
----
+597.05%6.71M
----
----
----
--962.40K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
----
----
-43.66%542.20K
-46.84%540.10K
-41.78%540.10K
----
+340.05%962.40K
--1.02M
--927.70K
+139.36%2.90M
-82.93%218.70K
----
----
-0.41%1.21M
--1.28M
+107.61%934.22K
----
--1.21M
--0.00
--450.00K
Net Cash Received from Disposal of Subsidiaries and Other Business Units
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00M
----
----
----
--0.00
Cash Outflows from Investing Activities
+77.04%6.51M
+60.06%57.05M
-5.37%24.96M
-26.86%15.78M
-67.37%3.68M
-83.84%35.64M
-81.37%26.37M
-74.53%21.57M
+20.06%11.26M
+1466.04%220.60M
+6948.03%141.59M
+39098.42%84.67M
+49377.25%9.38M
+17.27%14.09M
+63.72%2.01M
-91.96%216.01K
-97.41%18.96K
+209.95%12.01M
-60.35%1.23M
+139.13%2.69M
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
+77.04%6.51M
+60.06%57.05M
-5.33%24.97M
-26.86%15.78M
-67.37%3.68M
-83.42%35.64M
-80.83%26.37M
-73.26%21.57M
+109.31%11.26M
+1425.83%214.93M
+6748.91%137.59M
+37246.65%80.67M
+28280.20%5.38M
+17.27%14.09M
+63.72%2.01M
-91.96%216.01K
--18.96K
+209.95%12.01M
-60.29%1.23M
+139.13%2.69M
Cash Paid to Acquire Investments
----
----
----
----
----
----
----
----
----
--4.00M
--4.00M
--4.00M
--4.00M
----
----
----
-100.00%0.00
----
----
----
Cash Paid Relating to Other Investing Activities
----
----
---10.00K
----
----
----
--0.00
----
----
--1.67M
----
----
----
----
----
----
----
----
----
----
Financing Cash Flow
-121.27%-21.47M
-126.35%-48.24M
+141.65%6.33M
+154.41%17.80M
+236.58%100.95M
-43.18%183.09M
-103.53%-15.19M
-125.93%-32.72M
-519.33%-73.91M
+1085.23%322.24M
+2320.73%429.83M
+695.97%126.19M
-4320.17%-11.93M
-118.08%-32.71M
-107.02%-19.36M
-2934.86%-21.17M
+21.74%-270.00K
+741.66%180.88M
+674.08%275.59M
+98.55%-697.71K
Cash Inflows from Financing Activities
----
-70.55%219.08M
-56.35%219.08M
+44.16%219.08M
+1184.54%179.08M
+16.12%744.01M
-15.64%501.93M
+6.27%151.97M
--13.94M
+5239.23%640.71M
--595.00M
--143.00M
----
-96.37%12.00M
----
----
----
+1552.71%330.54M
--280.00M
----
Cash from Borrowing
----
-65.17%219.08M
-51.52%219.08M
+44.16%219.08M
+1184.54%179.08M
+21.52%629.01M
-12.25%451.93M
+6.27%151.97M
--13.94M
+4213.40%517.61M
--515.00M
--143.00M
----
--12.00M
----
----
----
-100.00%0.00
----
----
Cash Received Relating to Other Financing Activities
----
-100.00%0.00
----
----
----
-6.58%115.00M
-37.50%50.00M
----
----
--123.10M
--80.00M
----
----
----
----
----
----
--330.54M
--280.00M
----
Cash Outflows from Financing Activities
-72.52%21.47M
-52.34%267.32M
-58.86%212.75M
+8.99%201.28M
-11.07%78.13M
+76.13%560.92M
+213.08%517.12M
+998.90%184.68M
+636.14%87.85M
+612.32%318.46M
+753.39%165.17M
-20.63%16.81M
+4320.17%11.93M
-70.13%44.71M
+338.66%19.36M
+2934.86%21.17M
-21.74%270.00K
+210.57%149.66M
-90.81%4.41M
-98.55%697.71K
Borrowing Repayment
-61.06%20.91M
-48.02%217.63M
-58.09%171.17M
-4.52%162.69M
-31.59%53.69M
+300.97%418.66M
+745.01%408.46M
+1603.92%170.39M
+684.92%78.49M
+480.07%104.41M
+168.54%48.34M
-44.44%10.00M
--10.00M
+800.00%18.00M
--18.00M
--18.00M
--0.00
-93.93%2.00M
-100.00%0.00
-100.00%0.00
Dividend Interest Payment
-93.91%566.48K
-13.90%22.85M
+8.79%21.94M
+28.81%18.41M
-0.71%9.30M
+61.13%26.53M
+87.62%20.16M
+109.95%14.29M
+383.99%9.36M
+27.53%16.47M
+693.08%10.75M
+114.40%6.81M
+616.46%1.93M
+230.72%12.91M
+13.27%1.36M
+354.99%3.17M
-21.74%270.00K
+1515.69%3.90M
+1982.45%1.20M
+1114.50%697.71K
Cash Paid Relating to Other Financing Activities
----
-76.81%26.84M
-77.80%19.64M
--20.18M
--15.14M
-41.43%115.73M
-16.58%88.50M
----
----
+1332.25%197.58M
--106.09M
----
----
-90.40%13.80M
----
----
----
+858.39%143.76M
-78.56%3.22M
----
Ending Cash Balance
+221.01%266.89M
+98.95%297.79M
+103.99%94.22M
-42.87%51.02M
+110.25%83.14M
+51.39%149.68M
-78.98%46.19M
-72.26%89.30M
-84.15%39.55M
-43.68%98.87M
+146.19%219.77M
+132.51%321.94M
+294.84%249.56M
+760.58%175.56M
+76.61%89.27M
+791.57%138.46M
+499.17%63.20M
-44.85%20.40M
+89.69%50.55M
-37.14%15.53M
Net Change in Cash
+53.56%-30.90M
+191.51%148.11M
-5.27%-55.46M
-931.30%-98.66M
+3.71%-66.54M
+166.25%50.81M
-528.22%-52.68M
-106.54%-9.57M
-264.19%-69.10M
-149.43%-76.69M
-82.11%12.30M
+23.98%146.37M
-1.41%42.09M
+1035.07%155.16M
+407.78%68.75M
+649.98%118.06M
+261.28%42.69M
+60.46%-16.59M
+125.08%13.54M
+61.62%-21.47M
Beginning Cash Balance
+98.95%297.79M
+51.39%149.68M
+51.39%149.68M
+51.39%149.68M
+37.77%149.68M
-43.68%98.87M
-52.34%98.87M
-43.68%98.87M
-47.63%108.65M
+760.58%175.56M
+911.20%207.47M
+760.58%175.56M
+911.24%207.47M
-44.85%20.40M
-44.56%20.52M
-44.86%20.40M
-44.57%20.52M
-53.15%36.99M
-54.11%37.01M
-54.12%37.00M
Effects of Exchange Rate Change on Cash
+77.78%-0.38
+137.93%1.38
+227.56%1.62
+182.26%1.75
-784.00%-1.71
+103.35%0.58
+93.59%-1.27
+104.55%0.62
+101.04%0.25
-112.98%-17.31
-113.29%-19.81
-121.17%-13.64
-1168.78%-23.98
+106.76%133.31
--149.01
+104.90%64.43
---1.89
+77.55%-1.97K
--0.00
---1.31K
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)