HK Stock MarketDetailed Quotes

LANDSEA MGMT (00106)

Watchlist
  • 0.019
  • 0.0000.00%
Trading May 20 09:20 CST
89.72MMarket Cap-0.06P/E (TTM)

LANDSEA MGMT (00106) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-86.12%-1.53B
----
52.86%-823.32M
----
-244.52%-1.75B
----
-197.16%-506.91M
----
-74.07%521.74M
----
Profit adjustment
Interest (income) - adjustment
88.64%-1.5M
----
22.34%-13.25M
----
76.31%-17.06M
----
44.42%-72M
----
23.35%-129.54M
----
Interest expense - adjustment
-35.47%149.78M
----
-40.66%232.1M
----
54.04%391.17M
----
-47.16%253.94M
----
-19.05%480.61M
----
Attributable subsidiary (profit) loss
-612.38%-414.63M
----
-121.38%-58.2M
----
376.11%272.26M
----
85.83%-98.61M
----
-10.23%-695.67M
----
Impairment and provisions:
-54.38%173.47M
----
-69.45%380.2M
----
303.27%1.24B
----
-18.91%308.62M
----
257.83%380.59M
----
-Impairment of property, plant and equipment (reversal)
--17.57M
----
----
----
2,215.20%777.81M
----
5,755.89%33.6M
----
-102.73%-594K
----
-Other impairments and provisions
-59.00%155.9M
----
-18.55%380.2M
----
69.72%466.77M
----
-27.85%275.03M
----
350.44%381.18M
----
Revaluation surplus:
-68.15%9.22M
----
-51.82%28.96M
----
196.38%60.11M
----
22.80%-62.37M
----
-10.26%-80.79M
----
-Fair value of investment properties (increase)
-83.49%1.8M
----
-67.56%10.9M
----
71.43%33.6M
----
124.26%19.6M
----
-186.95%-80.79M
----
-Other fair value changes
-58.90%7.42M
----
-31.88%18.06M
----
132.34%26.51M
----
---81.97M
----
----
----
Asset sale loss (gain):
5,636.31%1.55B
----
-81.21%27.02M
----
2,159.52%143.8M
----
96.40%-6.98M
----
-207.55%-193.89M
----
-Loss (gain) from sale of subsidiary company
--981.54M
----
----
----
--83.57M
----
----
----
-207.44%-193.94M
----
-Loss (gain) on sale of property, machinery and equipment
397.93%24.1M
----
4,182.30%4.84M
----
527.78%113K
----
-67.27%18K
----
34.15%55K
----
-Loss (gain) from selling other assets
2,354.28%544.43M
----
-63.10%22.18M
----
958.80%60.12M
----
---7M
----
----
----
Depreciation and amortization:
-75.28%20.14M
----
8.55%81.49M
----
19.49%75.07M
----
24.18%62.82M
----
4.83%50.59M
----
Special items
-222.43%-36.56M
----
-93.17%29.86M
----
-1.60%437.04M
----
415.33%444.15M
----
-61.38%86.19M
----
Operating profit before the change of operating capital
28.47%-82.35M
----
-113.38%-115.13M
----
166.69%860.54M
----
-23.14%322.68M
----
-79.49%419.82M
----
Change of operating capital
Inventory (increase) decrease
133.16%129K
----
-117.20%-389K
----
-88.25%2.26M
----
411.97%19.25M
----
-93.07%3.76M
----
Developing property (increase)decrease
-843.29%-2.17B
----
-93.29%291.4M
----
333.92%4.34B
----
-198.67%-1.86B
----
-5.24%1.88B
----
Accounts receivable (increase)decrease
-69.80%39.51M
----
118.65%130.84M
----
-182.01%-701.65M
----
600.96%855.6M
----
81.68%-170.79M
----
Accounts payable increase (decrease)
51.44%186.01M
----
173.65%122.83M
----
90.35%-166.77M
----
-151.07%-1.73B
----
1,328.70%3.38B
----
Advance payment increase (decrease)
----
----
----
----
-859.75%-25.8M
----
-3.42%-2.69M
----
81.37%-2.6M
----
Special items for working capital changes
1,231.99%1.23B
----
102.29%92.02M
----
-1,844.41%-4.01B
----
108.19%230.05M
----
-4.99%-2.81B
----
Cash  from business operations
-252.81%-797.01M
-266.90%-494.42M
74.87%521.57M
193.94%296.24M
113.81%298.26M
84.01%-315.36M
-179.77%-2.16B
-358.56%-1.97B
284.74%2.71B
325.40%762.77M
Other taxs
53.16%-50.14M
7.81%-38.23M
59.88%-107.04M
77.76%-41.47M
49.62%-266.82M
61.56%-186.44M
-29.55%-529.56M
-83.07%-485.02M
13.37%-408.77M
35.14%-264.94M
Interest paid - operating
81.79%-133.08M
39.78%-212.81M
-41.54%-730.84M
-19.08%-353.35M
-2.19%-516.36M
8.79%-296.74M
10.56%-505.31M
-29.70%-325.34M
37.69%-564.95M
54.58%-250.84M
Net cash from operations
-209.89%-980.23M
-656.23%-745.46M
34.77%-316.31M
87.66%-98.58M
84.82%-484.92M
71.30%-798.54M
-284.31%-3.19B
-1,226.60%-2.78B
356.70%1.73B
131.61%246.99M
Cash flow from investment activities
Interest received - investment
-98.49%3K
----
-99.70%199K
-98.52%199K
-60.53%66.16M
-91.76%13.41M
80.56%167.62M
127.58%162.61M
178.46%92.83M
195.20%71.45M
Dividend received - investment
754.03%203.7M
-95.11%408K
70.29%23.85M
-83.39%8.35M
-97.02%14.01M
-40.93%50.28M
0.71%469.45M
-73.27%85.12M
205.17%466.16M
581.31%318.48M
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
0.63%20.06M
--20.06M
Loan receivable (increase) decrease
----
----
-95.15%9.48M
----
185.50%195.5M
149.41%206.3M
1.43%68.48M
63.71%82.72M
143.03%67.51M
132.20%50.52M
Sale of fixed assets
236.68%105.25M
158,241.82%87.09M
7,325.65%31.26M
-99.25%55K
19.94%421K
1,423.86%7.35M
-64.55%351K
--482K
8,900.00%990K
----
Purchase of fixed assets
86.46%-8.61M
-123.91%-22.49M
-647.89%-63.61M
22.88%-10.05M
62.48%-8.51M
33.97%-13.03M
13.34%-22.67M
-15.51%-19.73M
58.01%-26.16M
54.67%-17.08M
Sale of subsidiaries
3,457.17%264.51M
---289.4M
-96.95%7.44M
----
3,378.33%243.48M
205.11%21.36M
-98.25%7M
-93.34%7M
1,693.55%399.38M
-65.49%105.09M
Acquisition of subsidiaries
-212.54%-682K
----
100.04%606K
100.04%606K
-759.69%-1.67B
-564.40%-1.67B
80.73%-193.88M
71.66%-250.86M
-1,001.11%-1.01B
-446.52%-885.25M
Recovery of cash from investments
-38.69%154.98M
441.70%32.5M
74.04%252.76M
-95.22%6M
-78.64%145.24M
-81.49%125.62M
-61.52%679.86M
-52.45%678.54M
-14.52%1.77B
694.93%1.43B
Cash on investment
----
----
96.37%-2.55M
2.65%-15.5M
87.00%-70.18M
87.93%-15.92M
71.13%-539.92M
93.32%-131.95M
4.04%-1.87B
-907.11%-1.98B
Other items in the investment business
---1.22M
----
----
----
----
--17.5M
----
----
----
107.09%10.33M
Net cash from investment operations
176.73%717.94M
-1,756.89%-191.89M
124.01%259.44M
99.18%-10.33M
-269.83%-1.08B
-304.24%-1.25B
814.92%636.29M
170.07%613.93M
43.98%-89M
-395.80%-876.17M
Net cash before financing
-361.17%-262.29M
-760.66%-937.35M
96.37%-56.88M
94.69%-108.91M
38.79%-1.57B
5.36%-2.05B
-255.58%-2.56B
-244.68%-2.17B
297.13%1.64B
-29.66%-629.18M
Cash flow from financing activities
New borrowing
-81.70%758.36M
-46.88%748.97M
44.40%4.14B
-37.76%1.41B
-54.26%2.87B
-30.70%2.27B
11.30%6.28B
-7.32%3.27B
15.85%5.64B
-15.96%3.53B
Refund
75.46%-1.05B
68.20%-588.49M
-14.87%-4.29B
25.78%-1.85B
17.33%-3.74B
2.65%-2.49B
26.43%-4.52B
25.01%-2.56B
-25.01%-6.14B
18.50%-3.42B
Dividends paid - financing
----
----
----
----
-114.95%-200M
-1,288.89%-200M
74.61%-93.05M
95.18%-14.4M
-145.90%-366.41M
-93.90%-298.49M
Absorb investment income
----
--3.56M
----
----
----
----
33,779.19%460.76M
59,845.22%790.08M
-43.89%1.36M
100.74%1.32M
Issuance expenses and redemption of securities expenses
82.64%-38.29M
-484.66%-175.91M
-64.34%-220.53M
77.23%-30.09M
-331.79%-134.19M
-892.61%-132.15M
-40.78%-31.08M
16.18%-13.31M
31.05%-22.08M
-27.09%-15.88M
Other items of the financing business
-99.81%385K
-99.03%1.82M
233.74%203.69M
236.35%187.69M
73.06%-152.3M
70.51%-137.66M
-3,488.25%-565.26M
-862.32%-466.85M
-107.77%-15.75M
-53.50%61.24M
Net cash from financing operations
-77.10%-338.56M
92.45%-22.63M
86.23%-191.17M
58.21%-299.66M
-192.26%-1.39B
-172.13%-717.06M
262.51%1.51B
764.12%994.06M
-598.00%-926.12M
51.10%-149.68M
Effect of rate
1,145.80%165.75M
405.39%152.18M
-109.07%-15.85M
-65.14%30.11M
465.88%174.77M
189.08%86.39M
47.22%-47.77M
-217.00%-96.98M
-237.00%-90.5M
3,552.48%82.89M
Net Cash
-142.23%-600.85M
-134.96%-959.98M
91.60%-248.05M
85.25%-408.57M
-180.64%-2.95B
-135.78%-2.77B
-246.65%-1.05B
-50.81%-1.17B
174.26%717.78M
1.58%-778.86M
Begining period cash
-21.08%988.16M
-21.08%988.16M
-68.94%1.25B
-68.94%1.25B
-21.44%4.03B
-21.44%4.03B
13.93%5.13B
13.93%5.13B
-16.66%4.5B
-16.66%4.5B
Items Period
----
----
----
----
----
---8K
----
----
----
----
Cash at the end
-44.03%553.07M
-79.35%180.37M
-21.08%988.16M
-35.20%873.6M
-68.94%1.25B
-65.07%1.35B
-21.44%4.03B
1.36%3.86B
13.93%5.13B
-17.41%3.81B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
--
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -86.12%-1.53B----52.86%-823.32M-----244.52%-1.75B-----197.16%-506.91M-----74.07%521.74M----
Profit adjustment
Interest (income) - adjustment 88.64%-1.5M----22.34%-13.25M----76.31%-17.06M----44.42%-72M----23.35%-129.54M----
Interest expense - adjustment -35.47%149.78M-----40.66%232.1M----54.04%391.17M-----47.16%253.94M-----19.05%480.61M----
Attributable subsidiary (profit) loss -612.38%-414.63M-----121.38%-58.2M----376.11%272.26M----85.83%-98.61M-----10.23%-695.67M----
Impairment and provisions: -54.38%173.47M-----69.45%380.2M----303.27%1.24B-----18.91%308.62M----257.83%380.59M----
-Impairment of property, plant and equipment (reversal) --17.57M------------2,215.20%777.81M----5,755.89%33.6M-----102.73%-594K----
-Other impairments and provisions -59.00%155.9M-----18.55%380.2M----69.72%466.77M-----27.85%275.03M----350.44%381.18M----
Revaluation surplus: -68.15%9.22M-----51.82%28.96M----196.38%60.11M----22.80%-62.37M-----10.26%-80.79M----
-Fair value of investment properties (increase) -83.49%1.8M-----67.56%10.9M----71.43%33.6M----124.26%19.6M-----186.95%-80.79M----
-Other fair value changes -58.90%7.42M-----31.88%18.06M----132.34%26.51M-------81.97M------------
Asset sale loss (gain): 5,636.31%1.55B-----81.21%27.02M----2,159.52%143.8M----96.40%-6.98M-----207.55%-193.89M----
-Loss (gain) from sale of subsidiary company --981.54M--------------83.57M-------------207.44%-193.94M----
-Loss (gain) on sale of property, machinery and equipment 397.93%24.1M----4,182.30%4.84M----527.78%113K-----67.27%18K----34.15%55K----
-Loss (gain) from selling other assets 2,354.28%544.43M-----63.10%22.18M----958.80%60.12M-------7M------------
Depreciation and amortization: -75.28%20.14M----8.55%81.49M----19.49%75.07M----24.18%62.82M----4.83%50.59M----
Special items -222.43%-36.56M-----93.17%29.86M-----1.60%437.04M----415.33%444.15M-----61.38%86.19M----
Operating profit before the change of operating capital 28.47%-82.35M-----113.38%-115.13M----166.69%860.54M-----23.14%322.68M-----79.49%419.82M----
Change of operating capital
Inventory (increase) decrease 133.16%129K-----117.20%-389K-----88.25%2.26M----411.97%19.25M-----93.07%3.76M----
Developing property (increase)decrease -843.29%-2.17B-----93.29%291.4M----333.92%4.34B-----198.67%-1.86B-----5.24%1.88B----
Accounts receivable (increase)decrease -69.80%39.51M----118.65%130.84M-----182.01%-701.65M----600.96%855.6M----81.68%-170.79M----
Accounts payable increase (decrease) 51.44%186.01M----173.65%122.83M----90.35%-166.77M-----151.07%-1.73B----1,328.70%3.38B----
Advance payment increase (decrease) -----------------859.75%-25.8M-----3.42%-2.69M----81.37%-2.6M----
Special items for working capital changes 1,231.99%1.23B----102.29%92.02M-----1,844.41%-4.01B----108.19%230.05M-----4.99%-2.81B----
Cash  from business operations -252.81%-797.01M-266.90%-494.42M74.87%521.57M193.94%296.24M113.81%298.26M84.01%-315.36M-179.77%-2.16B-358.56%-1.97B284.74%2.71B325.40%762.77M
Other taxs 53.16%-50.14M7.81%-38.23M59.88%-107.04M77.76%-41.47M49.62%-266.82M61.56%-186.44M-29.55%-529.56M-83.07%-485.02M13.37%-408.77M35.14%-264.94M
Interest paid - operating 81.79%-133.08M39.78%-212.81M-41.54%-730.84M-19.08%-353.35M-2.19%-516.36M8.79%-296.74M10.56%-505.31M-29.70%-325.34M37.69%-564.95M54.58%-250.84M
Net cash from operations -209.89%-980.23M-656.23%-745.46M34.77%-316.31M87.66%-98.58M84.82%-484.92M71.30%-798.54M-284.31%-3.19B-1,226.60%-2.78B356.70%1.73B131.61%246.99M
Cash flow from investment activities
Interest received - investment -98.49%3K-----99.70%199K-98.52%199K-60.53%66.16M-91.76%13.41M80.56%167.62M127.58%162.61M178.46%92.83M195.20%71.45M
Dividend received - investment 754.03%203.7M-95.11%408K70.29%23.85M-83.39%8.35M-97.02%14.01M-40.93%50.28M0.71%469.45M-73.27%85.12M205.17%466.16M581.31%318.48M
Restricted cash (increase) decrease --------------------------------0.63%20.06M--20.06M
Loan receivable (increase) decrease ---------95.15%9.48M----185.50%195.5M149.41%206.3M1.43%68.48M63.71%82.72M143.03%67.51M132.20%50.52M
Sale of fixed assets 236.68%105.25M158,241.82%87.09M7,325.65%31.26M-99.25%55K19.94%421K1,423.86%7.35M-64.55%351K--482K8,900.00%990K----
Purchase of fixed assets 86.46%-8.61M-123.91%-22.49M-647.89%-63.61M22.88%-10.05M62.48%-8.51M33.97%-13.03M13.34%-22.67M-15.51%-19.73M58.01%-26.16M54.67%-17.08M
Sale of subsidiaries 3,457.17%264.51M---289.4M-96.95%7.44M----3,378.33%243.48M205.11%21.36M-98.25%7M-93.34%7M1,693.55%399.38M-65.49%105.09M
Acquisition of subsidiaries -212.54%-682K----100.04%606K100.04%606K-759.69%-1.67B-564.40%-1.67B80.73%-193.88M71.66%-250.86M-1,001.11%-1.01B-446.52%-885.25M
Recovery of cash from investments -38.69%154.98M441.70%32.5M74.04%252.76M-95.22%6M-78.64%145.24M-81.49%125.62M-61.52%679.86M-52.45%678.54M-14.52%1.77B694.93%1.43B
Cash on investment --------96.37%-2.55M2.65%-15.5M87.00%-70.18M87.93%-15.92M71.13%-539.92M93.32%-131.95M4.04%-1.87B-907.11%-1.98B
Other items in the investment business ---1.22M------------------17.5M------------107.09%10.33M
Net cash from investment operations 176.73%717.94M-1,756.89%-191.89M124.01%259.44M99.18%-10.33M-269.83%-1.08B-304.24%-1.25B814.92%636.29M170.07%613.93M43.98%-89M-395.80%-876.17M
Net cash before financing -361.17%-262.29M-760.66%-937.35M96.37%-56.88M94.69%-108.91M38.79%-1.57B5.36%-2.05B-255.58%-2.56B-244.68%-2.17B297.13%1.64B-29.66%-629.18M
Cash flow from financing activities
New borrowing -81.70%758.36M-46.88%748.97M44.40%4.14B-37.76%1.41B-54.26%2.87B-30.70%2.27B11.30%6.28B-7.32%3.27B15.85%5.64B-15.96%3.53B
Refund 75.46%-1.05B68.20%-588.49M-14.87%-4.29B25.78%-1.85B17.33%-3.74B2.65%-2.49B26.43%-4.52B25.01%-2.56B-25.01%-6.14B18.50%-3.42B
Dividends paid - financing -----------------114.95%-200M-1,288.89%-200M74.61%-93.05M95.18%-14.4M-145.90%-366.41M-93.90%-298.49M
Absorb investment income ------3.56M----------------33,779.19%460.76M59,845.22%790.08M-43.89%1.36M100.74%1.32M
Issuance expenses and redemption of securities expenses 82.64%-38.29M-484.66%-175.91M-64.34%-220.53M77.23%-30.09M-331.79%-134.19M-892.61%-132.15M-40.78%-31.08M16.18%-13.31M31.05%-22.08M-27.09%-15.88M
Other items of the financing business -99.81%385K-99.03%1.82M233.74%203.69M236.35%187.69M73.06%-152.3M70.51%-137.66M-3,488.25%-565.26M-862.32%-466.85M-107.77%-15.75M-53.50%61.24M
Net cash from financing operations -77.10%-338.56M92.45%-22.63M86.23%-191.17M58.21%-299.66M-192.26%-1.39B-172.13%-717.06M262.51%1.51B764.12%994.06M-598.00%-926.12M51.10%-149.68M
Effect of rate 1,145.80%165.75M405.39%152.18M-109.07%-15.85M-65.14%30.11M465.88%174.77M189.08%86.39M47.22%-47.77M-217.00%-96.98M-237.00%-90.5M3,552.48%82.89M
Net Cash -142.23%-600.85M-134.96%-959.98M91.60%-248.05M85.25%-408.57M-180.64%-2.95B-135.78%-2.77B-246.65%-1.05B-50.81%-1.17B174.26%717.78M1.58%-778.86M
Begining period cash -21.08%988.16M-21.08%988.16M-68.94%1.25B-68.94%1.25B-21.44%4.03B-21.44%4.03B13.93%5.13B13.93%5.13B-16.66%4.5B-16.66%4.5B
Items Period -----------------------8K----------------
Cash at the end -44.03%553.07M-79.35%180.37M-21.08%988.16M-35.20%873.6M-68.94%1.25B-65.07%1.35B-21.44%4.03B1.36%3.86B13.93%5.13B-17.41%3.81B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor --------PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More