(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -39.24%1.41B | -50.50%1.32B | -44.64%1.78B | -46.00%1.9B | -31.83%2.33B | -17.47%2.67B | -2.66%3.22B | 3.08%3.52B | 237.70%3.41B | 274.03%3.24B |
Transactional financial assets | -58.29%180.74M | -43.34%186.06M | 220.71%225.76M | 588.52%206.83M | 377.85%433.29M | 447.27%328.36M | 75.51%70.39M | 24.94%30.04M | 74.82%90.67M | -72.04%60M |
Notes receivable and accounts receivable | -15.69%470.27M | -6.51%467.4M | -13.39%458.15M | 21.91%613.78M | 17.32%557.77M | 25.59%499.97M | 4.56%529M | -2.59%503.49M | -6.24%475.44M | -24.40%398.11M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -87.33%8.49M | -78.71%12.72M | -95.71%5.47M | -97.57%2.53M |
-Accounts receivable | -15.69%470.27M | -6.51%467.4M | -11.98%458.15M | 25.07%613.78M | 18.68%557.77M | 26.39%499.97M | 18.58%520.52M | 7.36%490.76M | 23.81%469.97M | -6.33%395.57M |
Other receivables (including interest and dividends) | 28.08%29.08M | -10.24%21.01M | 21.99%20.4M | 30.31%18.71M | -84.86%22.71M | -84.95%23.4M | -21.98%16.72M | -42.78%14.36M | 367.52%149.99M | 446.27%155.48M |
-Other receivable | ---- | ---- | ---- | 30.31%18.71M | ---- | -84.95%23.4M | ---- | -42.78%14.36M | ---- | 446.27%155.48M |
Advance payment | 62.52%54.55M | -23.46%26.13M | -18.03%22.06M | 86.22%43.59M | 33.86%33.56M | 157.65%34.13M | 11.34%26.91M | -29.92%23.41M | 22.71%25.07M | -56.75%13.25M |
Inventories | -13.16%457.28M | -9.69%490.86M | 1.92%473.19M | -0.98%489.06M | 16.28%526.58M | 29.27%543.53M | 22.13%464.29M | 19.28%493.9M | 9.90%452.84M | 7.38%420.45M |
Receivable financing | 59.81%179.45M | 35.05%77.98M | 55.28%125.06M | 233.13%73.25M | -13.34%112.29M | -23.94%57.74M | --80.54M | --21.99M | --129.58M | --75.92M |
Assets held for sale | ---- | ---- | 0.00%11.73M | 0.00%11.73M | 0.00%11.73M | 0.00%11.73M | -91.94%11.73M | -91.93%11.73M | -70.83%11.73M | 0.00%11.73M |
Non-current assets due within one year | --164.61M | --163.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 0.38%548.62M | 3.03%558.49M | 1,848.23%578.06M | 3,097.45%568.82M | 1,507.73%546.53M | 1,541.84%542.07M | -52.63%29.67M | -70.63%17.79M | -45.83%33.99M | -47.80%33.02M |
Total current assets | -23.47%3.5B | -29.68%3.31B | -16.89%3.7B | -15.31%3.93B | -4.42%4.57B | 6.98%4.71B | -0.86%4.45B | 0.05%4.64B | 123.78%4.78B | 106.57%4.4B |
Non Current assets | ||||||||||
Other equity investment | 0.00%234.8M | 17.40%234.8M | 17.40%234.8M | 17.40%234.8M | 17.40%234.8M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M |
Other non-current financial assets | 22.75%276.41M | 22.07%276.38M | 21.30%278.1M | 1.19%228.41M | 1.13%225.18M | 1.48%226.42M | 4.83%229.27M | 3.24%225.72M | 3.36%222.66M | 3.68%223.12M |
Investment real estate | 11.28%35.19M | -6.87%32.35M | -17.89%36.03M | -5.58%33.48M | -5.55%31.62M | 21.38%34.73M | 52.66%43.88M | 29.00%35.46M | 21.66%33.48M | 2.85%28.61M |
Long-term equity investment | -3.54%283.97M | -2.35%290.74M | 2.66%283.46M | 5.43%292.18M | 5.63%294.39M | 6.83%297.73M | 18.51%276.11M | 7.87%277.12M | -32.82%278.71M | -33.72%278.7M |
Fixed assets | ---- | ---- | ---- | -5.26%1.4B | ---- | -5.79%1.44B | ---- | 22.60%1.48B | ---- | 31.26%1.53B |
Constru in process | ---- | ---- | ---- | 31.95%59.99M | ---- | -60.06%37.6M | ---- | -88.23%45.47M | ---- | -72.62%94.13M |
Intangible assets | 36.52%1.26B | 36.52%1.32B | 37.59%1.35B | 40.18%1.39B | -6.92%922.9M | -7.92%965.46M | -19.04%982.45M | -19.30%988.38M | -18.71%991.54M | -15.70%1.05B |
Development expenditure | 6.46%1.39B | 6.45%1.3B | -3.76%1.15B | -5.59%1.04B | 18.73%1.31B | 26.65%1.22B | 31.77%1.2B | 26.70%1.1B | 40.49%1.1B | 30.44%962.57M |
Goodwill | -81.97%10.91M | -81.97%10.91M | -30.54%60.53M | -30.54%60.53M | -30.54%60.53M | -30.54%60.53M | 0.00%87.14M | 0.00%87.14M | 0.00%87.14M | 0.00%87.14M |
Long deferred expense | -4.56%112.34M | -5.43%117.98M | -12.77%109.22M | -13.95%112.39M | -10.92%117.71M | 47.50%124.75M | 35.01%125.2M | 66.47%130.61M | 74.86%132.14M | 7.21%84.58M |
Deferred tax assets | 7.41%93.96M | -1.15%87.4M | -9.10%73.8M | 5.65%88.36M | -6.01%87.48M | 7.81%88.42M | 15.36%81.19M | 41.45%83.63M | 33.37%93.08M | -16.54%82.01M |
Usufruct assets | -31.86%18.11M | -28.91%20.83M | -19.13%33.25M | 99.25%25.18M | 84.70%26.58M | 81.29%29.3M | 191.54%41.11M | -0.65%12.64M | -3.85%14.39M | 5.41%16.16M |
Other non current assets | 195.32%960.37M | 199.12%959.68M | 112.97%661.84M | 181.82%613.21M | 58.12%325.2M | 54.89%320.83M | 353.47%310.77M | 135.30%217.59M | 17.84%205.67M | 22.12%207.14M |
Total non current assets | 19.85%6.11B | 20.61%6.08B | 12.87%5.73B | 14.14%5.58B | 3.75%5.1B | 4.21%5.04B | 6.58%5.08B | 3.49%4.89B | 2.16%4.91B | 0.79%4.84B |
Total assets | -0.63%9.61B | -3.68%9.4B | -1.02%9.43B | -0.20%9.5B | -0.28%9.67B | 5.53%9.76B | 2.97%9.53B | 1.79%9.52B | 39.57%9.7B | 33.32%9.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -83.48%10M | -77.42%40M | 18.44%189.61M | -14.51%195.38M | -66.43%60.55M | 181.25%177.19M | 38.58%160.09M | -0.72%228.54M | -44.12%180.35M | -79.02%63M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --2.21M | --1.87M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -19.69%163.24M | -28.97%156.01M | -38.86%128.94M | -27.02%137.44M | 1.04%203.26M | 17.04%219.65M | 2.94%210.91M | 42.47%188.32M | 16.06%201.16M | -15.99%187.67M |
-Notes payable | ---- | ---- | ---- | ---- | --35.31M | --33.57M | --40M | ---- | ---- | ---- |
-Accounts payable | -2.80%163.24M | -16.16%156.01M | -24.55%128.94M | -27.02%137.44M | -16.51%167.95M | -0.85%186.08M | -16.58%170.91M | 42.47%188.32M | 16.06%201.16M | -15.99%187.67M |
Contract liabilities | -41.46%31.26M | -31.06%29.41M | -42.51%49.5M | -43.67%45.39M | -24.81%53.4M | -56.46%42.66M | -3.47%86.09M | 13.83%80.58M | 71.21%71.03M | 84.08%97.99M |
Advance receipts | --339.69K | --135.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 9.76%156.96M | 7.55%224.37M | -2.44%181.49M | 0.64%159.18M | -0.22%143.01M | 1.41%208.62M | 23.17%186.02M | 19.17%158.16M | 77.95%143.32M | 36.43%205.72M |
Taxs payable | -34.86%42.62M | -42.44%39.64M | -29.99%63.29M | 61.64%80.36M | -32.96%65.44M | 9.37%68.88M | -8.71%90.4M | 41.59%49.72M | 380.59%97.61M | 78.61%62.98M |
Other payable (including interest and dividends) | 1.69%357.72M | -37.50%279.03M | -22.76%274.76M | -49.09%468.38M | -51.77%351.78M | 16.53%446.49M | -24.22%355.73M | 157.17%920.09M | 128.81%729.46M | 19.03%383.15M |
-Dividend payable | ---- | ---- | ---- | -99.94%164.19K | --190.49K | 18.49%653K | --551.12K | --254.66M | ---- | --551.12K |
-Other payable | ---- | ---- | ---- | -29.64%468.22M | ---- | 16.53%445.83M | ---- | 85.99%665.42M | ---- | 18.86%382.6M |
Non current liabilities due within one year | 19.12%12.77M | -4.69%10.93M | 14.93%14.54M | 86.42%11.9M | 54.71%10.72M | 64.10%11.46M | --12.65M | -36.76%6.38M | -30.73%6.93M | -61.46%6.99M |
Other current liabilities | -91.66%35.77M | -91.67%35.55M | -91.16%32.58M | 4,662.86%48.4M | 37,041.48%428.98M | 7,876.93%426.82M | 28,108.07%368.38M | 258.55%1.02M | 204.26%1.15M | 156.57%5.35M |
Total current liabilities | -38.55%810.68M | -49.17%815.08M | -36.43%934.71M | -29.79%1.15B | -7.80%1.32B | 58.33%1.6B | 30.07%1.47B | 68.48%1.63B | 47.89%1.43B | -8.34%1.01B |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --55.66M | --61.5M | 3,452.65%69.26M | 736.74%52.29M |
Deferred tax liabilities | -55.63%11.71M | -52.04%13.04M | --25.24M | --25.56M | --26.39M | --27.18M | ---- | ---- | ---- | ---- |
Long term deferred income | 9.82%98.84M | -14.64%84.11M | -13.46%91.9M | -5.01%105.48M | -14.70%90M | 5.14%98.53M | 8.50%106.2M | 13.39%111.05M | 20.90%105.52M | 4.58%93.71M |
Lease liabilities | -58.71%8.07M | -35.97%12.54M | -26.23%21.39M | 149.12%16.46M | 157.88%19.55M | 114.90%19.58M | 101.22%29M | -46.57%6.61M | -51.72%7.58M | 24.96%9.11M |
Other non current liabilities | 1,343.29%418.51M | 1,305.05%416.47M | 1,287.24%411.18M | 1,282.95%407.7M | -2.14%29M | -2.13%29.64M | 21.26%29.64M | 20.60%29.48M | 24.79%29.63M | 25.34%30.29M |
Total non current liabilities | 225.66%537.12M | 200.77%526.16M | 149.30%549.71M | 166.12%555.2M | -22.20%164.93M | -5.64%174.94M | 42.10%220.5M | -12.58%208.63M | -9.03%211.99M | -21.82%185.4M |
Total liabilities | -9.19%1.35B | -24.59%1.34B | -12.20%1.48B | -7.59%1.7B | -9.66%1.48B | 48.43%1.78B | 31.52%1.69B | 52.46%1.84B | 36.84%1.64B | -10.72%1.2B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 6.58%1.11B | 6.58%1.11B |
Capital reserve funds | 1.83%1.91B | 1.86%1.9B | 2.66%1.89B | -1.44%1.88B | -2.88%1.87B | -3.35%1.87B | -4.51%1.84B | -0.89%1.91B | --1.93B | --1.93B |
Surplus reserve funds | 0.00%526.36M | 0.00%526.36M | 0.00%526.36M | 0.00%526.36M | 0.00%526.36M | 0.00%526.36M | 6.99%526.36M | 6.99%526.36M | 6.99%526.36M | 6.99%526.36M |
Retained profit | 0.45%5.24B | 0.69%5.04B | 0.63%4.94B | 1.71%4.79B | 3.43%5.21B | 4.15%5B | 5.34%4.91B | 3.88%4.71B | 13.02%5.04B | 11.56%4.8B |
Less:Treasury stock | 0.00%602.16M | 0.00%602.16M | 0.00%602.16M | 0.00%602.16M | 9.42%602.16M | 83.67%602.16M | 156.71%602.16M | --602.16M | 67.92%550.34M | 0.03%327.86M |
Other composite income | 68.30%42.82M | 27.01%42.22M | 20.93%48.64M | 385.49%51.85M | 249.20%25.44M | 347.86%33.24M | 3,386.20%40.22M | 600.27%10.68M | -344.95%-17.05M | -74.38%-13.41M |
Shareholders equity without minority interests | 0.92%8.23B | 0.98%8.02B | 1.13%7.91B | 1.23%7.77B | 1.35%8.15B | -1.16%7.94B | -1.66%7.82B | -4.91%7.67B | 41.94%8.04B | 45.85%8.03B |
Minority interests | 1.92%35.87M | 1.73%36.43M | 145.86%35.37M | 303.35%35.39M | 197.42%35.19M | 200.67%35.81M | 14.57%14.39M | -88.95%8.77M | -85.43%11.83M | -85.71%11.91M |
Total shareholder equity | 0.93%8.26B | 0.99%8.06B | 1.39%7.95B | 1.58%7.8B | 1.63%8.19B | -0.86%7.98B | -1.64%7.84B | -5.73%7.68B | 40.14%8.05B | 43.89%8.05B |
Total liabilityies and equity | -0.63%9.61B | -3.68%9.4B | -1.02%9.43B | -0.20%9.5B | -0.28%9.67B | 5.53%9.76B | 2.97%9.53B | 1.79%9.52B | 39.57%9.7B | 33.32%9.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data