(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -21.58%1.49B | -13.61%1.68B | 29.32%1.94B | 27.35%1.76B | 22.42%1.9B | 26.19%1.95B | 25.11%1.5B | 7.98%1.38B | 36.16%1.55B | 33.59%1.55B |
Transactional financial assets | -30.72%102.07M | 36.18%153.03M | -73.99%62.5M | -40.70%187.97M | -47.74%147.34M | -63.20%112.37M | -31.40%240.3M | 19.95%316.96M | -19.89%281.93M | -22.67%305.33M |
Notes receivable and accounts receivable | 6.93%28.64M | -0.35%29.75M | -62.39%23.3M | -15.93%33.56M | -32.16%26.79M | -17.32%29.86M | 58.13%61.93M | -29.77%39.92M | -11.35%39.48M | 9.22%36.11M |
-Notes receivable | 70.03%2.91M | 107.99%3.55M | 168.91%2.46M | 16.46%2.1M | -41.84%1.71M | 39.58%1.71M | -26.72%914.85K | 84.65%1.8M | 18.44%2.94M | -5.99%1.22M |
-Accounts receivable | 2.63%25.73M | -6.92%26.2M | -65.85%20.84M | -17.46%31.46M | -31.38%25.08M | -19.31%28.15M | 60.92%61.02M | -31.76%38.11M | -13.11%36.54M | 9.85%34.89M |
Other receivables (including interest and dividends) | -2.46%22.56M | -66.18%15.25M | 13.54%24.19M | 158.45%38.38M | 12.59%23.13M | 147.30%45.09M | 20.10%21.3M | 12.81%14.85M | 93.96%20.55M | 81.69%18.23M |
-Dividend receivable | --5.01M | --0 | ---- | --19.9M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 24.44%18.48M | ---- | 147.30%45.09M | ---- | 12.81%14.85M | ---- | 81.69%18.23M |
Advance payment | 7.21%11.36M | 15.51%10.25M | 19.42%12.57M | -3.32%11.95M | -12.45%10.59M | -18.82%8.87M | 120.11%10.52M | -31.55%12.36M | -47.55%12.1M | 31.02%10.93M |
Inventories | -66.66%3.44M | -55.02%5.7M | -65.46%5.4M | -43.42%8.23M | -37.58%10.31M | -42.20%12.67M | -50.73%15.63M | -45.60%14.54M | -36.53%16.52M | -14.48%21.93M |
Non-current assets due within one year | 27.69%68.21M | 26.61%73.5M | -3.56%48.84M | 9.15%58.96M | -0.36%53.42M | -2.81%58.05M | --50.64M | 1,611,055.92%54.02M | 154,238.18%53.61M | 46,897.84%59.73M |
Other current assets | 46.66%16.88M | 85.93%23.67M | -31.64%13.66M | -25.93%11.65M | -32.41%11.51M | -24.84%12.73M | -69.31%19.98M | -78.07%15.73M | -75.65%17.03M | -75.67%16.94M |
Exceptional items of current assets | -24.94%30.82M | -63.82%16.55M | -69.28%31.12M | ---- | -36.83%41.06M | -45.28%45.74M | 14.28%101.31M | 19.70%113.38M | -54.80%65M | -55.75%83.58M |
Total current assets | -20.24%1.78B | -11.56%2.01B | 6.91%2.16B | 7.49%2.11B | 8.07%2.23B | 8.46%2.28B | 12.53%2.02B | 7.59%1.96B | 13.74%2.06B | 11.17%2.1B |
Non Current assets | ||||||||||
Other equity investment | 5.97%572.72M | 6.75%584.65M | 15.86%609.03M | 7.25%569.89M | 2.06%540.46M | 3.32%547.67M | -7.18%525.66M | -29.35%531.37M | -40.18%529.56M | -34.21%530.09M |
Other non-current financial assets | 2.81%30.3M | 1.47%30.26M | 665.47%30.62M | 669.74%30.79M | 636.92%29.48M | 645.53%29.82M | --4M | --4M | --4M | --4M |
Investment real estate | -65.54%7.58M | -64.76%7.9M | -16.25%20.8M | -3.88%21.44M | 0.79%21.99M | 1.61%22.43M | 6.30%24.83M | -6.74%22.31M | 105.32%21.81M | 101.67%22.07M |
Long-term equity investment | -15.49%49.43M | -5.47%57.12M | -35.68%57.56M | -35.57%56.46M | -29.98%58.49M | -28.74%60.43M | 5.76%89.49M | 10.62%87.63M | 3.97%83.53M | 6.43%84.8M |
Fixed assets | ---- | ---- | ---- | -7.19%450.93M | ---- | -7.41%463.06M | ---- | -7.55%485.85M | ---- | -8.63%500.1M |
Intangible assets | -2.35%56.57M | -3.73%54.61M | 2.26%60.75M | -8.65%59.78M | -11.45%57.93M | -13.91%56.73M | -5.36%59.4M | 0.57%65.44M | -7.25%65.42M | -14.83%65.89M |
Development expenditure | -81.50%2.55M | -32.91%7.49M | -21.97%5.45M | 369.43%9.74M | 106.67%13.77M | 19.92%11.16M | -51.11%6.99M | -81.42%2.07M | -4.10%6.66M | 1,003.42%9.3M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --897.6K | --897.6K | --897.6K | ---- |
Long deferred expense | -16.55%1.08M | -31.02%994.8K | -32.88%1.1M | -13.45%1.2M | 7.83%1.3M | 2.44%1.44M | 18.43%1.64M | 10.96%1.38M | 177.67%1.2M | 64.50%1.41M |
Deferred tax assets | 15.31%40.89M | 5.34%40.91M | 20.02%36.23M | 19.41%36.05M | 16.48%35.46M | 27.19%38.83M | 21.06%30.18M | 21.62%30.19M | 17.35%30.45M | 17.62%30.53M |
Usufruct assets | -6.39%33.45M | -3.32%37.17M | -11.36%38.49M | -23.73%33.24M | -16.22%35.74M | -11.33%38.45M | 5.89%43.43M | 2.68%43.58M | -3.31%42.65M | -16.95%43.36M |
Other non current assets | 6,320.90%810.13M | 5,246.30%624.88M | -6.58%10.66M | -41.91%8.28M | -5.15%12.62M | -12.85%11.69M | 7.90%11.41M | -5.89%14.26M | 14.04%13.3M | 4.01%13.41M |
Total non current assets | 61.95%2.05B | 47.83%1.89B | 2.76%1.31B | 1.85%1.31B | -2.27%1.26B | -1.78%1.28B | -5.26%1.28B | -16.33%1.29B | -22.98%1.29B | -19.13%1.3B |
Total assets | 9.52%3.82B | 9.84%3.91B | 5.30%3.47B | 5.25%3.42B | 4.09%3.49B | 4.53%3.56B | 4.90%3.3B | -3.36%3.25B | -3.92%3.35B | -2.80%3.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -40.99%62.45M | -37.26%79.78M | -61.54%50.49M | -31.98%95.78M | -15.22%105.83M | -14.86%127.15M | -15.69%131.29M | -27.11%140.81M | -25.10%124.83M | -20.56%149.34M |
-Accounts payable | -40.99%62.45M | -37.26%79.78M | -61.54%50.49M | -31.98%95.78M | -15.22%105.83M | -14.86%127.15M | -15.69%131.29M | -27.11%140.81M | -25.10%124.83M | -20.56%149.34M |
Contract liabilities | 20.74%879.4M | 19.31%958.1M | 1.84%728.82M | 6.58%779.78M | -0.37%728.32M | 2.71%803.05M | -5.04%715.62M | -9.34%731.62M | -6.66%731.04M | -5.36%781.87M |
Advance receipts | 172.15%56.63K | 82.02%253.82K | -46.98%123.91K | 13.05%219.6K | -91.96%20.81K | -57.67%139.45K | -62.70%233.73K | 88.27%194.26K | --258.91K | 312.73%329.41K |
Salaries payable | 15.44%60.13M | 34.13%105.66M | -3.26%46.31M | 19.66%52.5M | 17.85%52.09M | 21.41%78.77M | 17.46%47.87M | 18.60%43.87M | 3.14%44.2M | -2.32%64.88M |
Taxs payable | 1.22%24.58M | -39.11%18.63M | 46.15%23.83M | -21.09%20.38M | -23.08%24.28M | -28.60%30.6M | 110.05%16.31M | -20.10%25.83M | 58.34%31.56M | 24.20%42.86M |
Other payable (including interest and dividends) | 10.55%369.43M | 38.80%71.52M | 26.42%52.83M | 96.63%56.82M | 914.79%334.18M | 104.45%51.53M | 63.14%41.79M | -4.40%28.9M | -2.02%32.93M | -33.21%25.2M |
-Interest payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 13.04%316.69M | --0 | ---- | ---- | --280.17M | ---- | ---- | ---- | ---- | ---- |
-Other payable | --52.74M | 38.80%71.52M | ---- | 96.63%56.82M | ---- | 104.45%51.53M | ---- | -4.40%28.9M | ---- | -33.21%25.2M |
Non current liabilities due within one year | 14.16%20.43M | 0.57%19.99M | 15.98%19.31M | 30.77%20.44M | 21.25%17.89M | 30.71%19.88M | 6,836.81%16.65M | 4,100.95%15.63M | 3,866.87%14.76M | 30.08%15.21M |
Other current liabilities | 53.92%2.82M | 21.11%3.28M | -53.77%1.23M | -35.87%2.84M | -59.52%1.83M | -46.27%2.71M | -10.48%2.66M | 5.46%4.43M | 5.54%4.52M | -8.24%5.05M |
Total current liabilities | 12.25%1.42B | 12.87%1.26B | -5.09%922.95M | 3.78%1.03B | 28.49%1.26B | 2.68%1.11B | -1.50%972.43M | -10.25%991.29M | -6.35%984.09M | -7.29%1.08B |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.89%2.68M | ---- | -35.89%2.68M |
Estimate liabilities | 33.76%192.46K | 17.74%151.99K | 136.39%255.81K | 376.45%227.35K | 188.04%143.89K | 179.34%129.09K | 143.51%108.21K | 89.61%47.72K | 661.18%49.95K | -14.99%46.21K |
Deferred tax liabilities | -19.18%20.58M | -12.47%23.6M | -2.14%24.68M | 6.33%26.88M | 1.38%25.46M | 2.53%26.96M | -36.77%25.22M | -59.26%25.28M | -70.62%25.11M | -63.36%26.3M |
Long term deferred income | -50.00%579.55K | -40.00%695.45K | -36.36%811.36K | -16.67%1.16M | -28.57%1.16M | -28.57%1.16M | --1.28M | --1.39M | --1.62M | -38.73%1.62M |
Lease liabilities | -47.46%11M | -34.24%13.99M | -28.78%19.57M | -47.99%15.94M | -31.25%20.94M | -28.56%21.28M | -31.13%27.48M | -28.81%30.64M | -30.95%30.46M | -25.95%29.78M |
Other non current liabilities | -6.31%133.34M | -4.55%121.45M | -2.15%124.1M | -19.18%128.37M | -0.53%142.32M | -12.42%127.24M | --126.83M | --158.84M | --143.08M | --145.29M |
Total non current liabilities | -12.80%165.69M | -9.55%159.89M | -7.72%169.42M | -21.16%172.56M | -6.39%190.02M | -14.07%176.77M | 118.53%183.59M | 100.28%218.87M | 51.74%203M | 73.04%205.72M |
Total liabilities | 8.97%1.58B | 9.80%1.42B | -5.51%1.09B | -0.73%1.2B | 22.52%1.45B | 0.01%1.29B | 7.91%1.16B | -0.29%1.21B | 0.21%1.19B | 0.12%1.29B |
Shareholders equity | ||||||||||
Paid-in capital | 1.73%316.69M | 1.63%315.91M | 1.65%312.97M | 1.48%312.01M | 1.41%311.3M | 1.57%310.85M | 0.70%307.9M | 0.64%307.45M | 0.48%306.97M | 0.18%306.04M |
Capital reserve funds | 6.07%1.22B | 6.06%1.21B | 6.29%1.18B | 6.36%1.16B | 6.55%1.15B | 7.69%1.14B | 5.15%1.11B | 5.18%1.09B | 4.95%1.08B | 4.11%1.06B |
Surplus reserve funds | 1.62%157.94M | 1.62%157.94M | 1.57%155.43M | 1.57%155.43M | 1.57%155.43M | 1.57%155.43M | 12.50%153.02M | 12.50%153.02M | 12.50%153.02M | 12.50%153.02M |
Retained profit | 25.35%433.58M | 16.63%673.55M | 14.83%595.06M | 15.63%487.12M | -38.75%345.9M | 10.16%577.48M | 6.01%518.21M | -0.70%421.28M | 20.57%564.78M | 16.77%524.22M |
Other composite income | 74.64%86.87M | 80.19%101.57M | 221.53%123.72M | 78.55%83.86M | 35.73%49.74M | 28.87%56.37M | -46.66%38.48M | -79.51%46.97M | -89.40%36.65M | -84.51%43.74M |
Ordinary risk reserve funds | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | -0.13%4.5M | -0.13%4.5M | -0.13%4.5M | -0.13%4.5M |
Shareholders equity without minority interests | 10.03%2.22B | 9.70%2.47B | 11.24%2.37B | 8.84%2.21B | -5.97%2.02B | 7.39%2.25B | 3.35%2.13B | -5.25%2.03B | -6.25%2.15B | -4.73%2.09B |
Minority interests | -6.60%14.23M | 29.50%23.26M | -3.95%13.8M | 2.68%15.95M | -12.83%15.23M | -3.89%17.96M | 2.84%14.37M | 21.27%15.53M | 28.35%17.47M | 31.07%18.69M |
Total shareholder equity | 9.91%2.24B | 9.86%2.49B | 11.14%2.38B | 8.79%2.22B | -6.02%2.03B | 7.29%2.27B | 3.35%2.14B | -5.09%2.04B | -6.05%2.17B | -4.50%2.11B |
Total liabilityies and equity | 9.52%3.82B | 9.84%3.91B | 5.30%3.47B | 5.25%3.42B | 4.09%3.49B | 4.53%3.56B | 4.90%3.3B | -3.36%3.25B | -3.92%3.35B | -2.80%3.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data