HK Stock MarketDetailed Quotes

BUILD KING HOLD (00240)

Watchlist
  • 1.850
  • 0.0000.00%
Market Closed May 6 14:42 CST
2.30BMarket Cap5.07P/E (TTM)

BUILD KING HOLD (00240) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
5.30%523.02M
----
-22.52%496.68M
----
16.23%641M
----
46.33%551.47M
----
-19.41%376.86M
----
Profit adjustment
Interest (income) - adjustment
-27.82%-21.96M
----
32.88%-17.18M
----
8.13%-25.6M
----
21.32%-27.86M
----
-26.48%-35.41M
----
Dividend (income)- adjustment
-31.79%-228K
----
-66.35%-173K
----
88.14%-104K
----
62.21%-877K
----
28.36%-2.32M
----
Attributable subsidiary (profit) loss
-102.55%-1.22M
----
1,586.07%47.68M
----
124.68%2.83M
----
53.17%-11.46M
----
-65.81%-24.47M
----
Impairment and provisions:
----
----
--57.2M
----
----
----
----
----
388.59%34.27M
----
-Impairmen of inventory (reversal)
----
----
--37.49M
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
--19.71M
----
----
----
----
----
--34.27M
----
Revaluation surplus:
412.71%26.54M
----
-106.88%-8.49M
----
147.04%123.44M
----
49.46%49.97M
----
35.41%33.43M
----
-Other fair value changes
412.71%26.54M
----
-106.88%-8.49M
----
147.04%123.44M
----
49.46%49.97M
----
35.41%33.43M
----
Asset sale loss (gain):
80.45%-4.16M
----
-1,139.00%-21.29M
----
66.63%-1.72M
----
-183.07%-5.15M
----
-88.69%-1.82M
----
-Loss (gain) from sale of subsidiary company
76.30%-4.02M
----
---16.96M
----
----
----
----
----
--628K
----
-Loss (gain) on sale of property, machinery and equipment
96.74%-141K
----
-151.80%-4.33M
----
66.63%-1.72M
----
-110.42%-5.15M
----
-153.84%-2.45M
----
Depreciation and amortization:
-18.19%125.78M
----
31.43%153.74M
----
-39.00%116.98M
----
38.14%191.75M
----
53.39%138.81M
----
-Depreciation
16.31%74.09M
----
-8.67%63.7M
----
-3.97%69.75M
----
-11.69%72.63M
----
34.67%82.25M
----
-Amortization of intangible assets
-58.88%24.14M
----
324.54%58.69M
----
-84.63%13.83M
----
213.15%89.94M
----
640.78%28.72M
----
Financial expense
-62.60%6.17M
----
-39.94%16.49M
----
60.95%27.46M
----
-10.27%17.06M
----
11.88%19.01M
----
Special items
---203K
----
----
----
75.38%-935K
----
-22.40%-3.8M
----
59.15%-3.1M
----
Operating profit before the change of operating capital
-9.79%653.74M
----
-17.96%724.66M
----
16.06%883.35M
----
42.20%761.1M
----
-3.08%535.25M
----
Change of operating capital
Inventory (increase) decrease
75.04%-14.18M
----
-5,163.64%-56.81M
----
104.05%1.12M
----
-17.11%-27.73M
----
-214.37%-23.68M
----
Accounts receivable (increase)decrease
209.10%47.53M
----
106.63%15.38M
----
-686.45%-231.9M
----
110.71%39.54M
----
-413.40%-369.17M
----
Accounts payable increase (decrease)
-964.35%-688.62M
----
-115.13%-64.7M
----
339.12%427.49M
----
-90.82%97.35M
----
2,141.12%1.06B
----
Financial assets at fair value (increase)decrease
-857.96%-38.78M
----
-16.10%5.12M
----
-97.10%6.1M
----
445.99%210.36M
----
108.41%38.53M
----
Special items for working capital changes
936.32%895.22M
----
113.32%86.39M
----
-1,663.52%-648.69M
----
103.42%41.49M
----
-1,029.15%-1.21B
----
Cash  from business operations
20.41%854.92M
----
62.30%710.03M
----
-61.01%437.48M
----
3,859.37%1.12B
----
-90.89%28.34M
----
Other taxs
76.82%-47.68M
----
-0.76%-205.7M
----
-569.78%-204.14M
----
24.56%-30.48M
----
80.05%-40.4M
----
Dividend received - operating
31.79%228K
----
66.35%173K
----
-88.14%104K
----
-62.21%877K
----
-28.36%2.32M
----
Interest received - operating
37.74%21.67M
----
-22.66%15.73M
----
8.09%20.34M
----
-31.93%18.82M
----
34.62%27.65M
----
Special items of business
----
370.02%155.43M
----
192.16%33.07M
----
-106.07%-35.88M
----
182.49%591.22M
----
495.26%209.29M
Net cash from operations
59.38%829.14M
370.02%155.43M
104.99%520.24M
192.16%33.07M
-77.16%253.78M
-106.07%-35.88M
6,105.50%1.11B
182.49%591.22M
-86.46%17.91M
495.26%209.29M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
--23.54M
----
----
----
Loan receivable (increase) decrease
704.87%447.75M
151,300.00%448.14M
106.95%55.63M
100.04%296K
-1,501.85%-799.88M
-7,998,730.00%-799.88M
490.86%57.06M
99.79%-10K
146.89%9.66M
-104.20%-4.79M
Decrease in deposits (increase)
-138.12%-8.93M
-136.72%-8.19M
-88.51%23.42M
-89.22%22.29M
196.50%203.81M
384.85%206.75M
-1,092.36%-211.21M
66.80%-72.58M
-2.05%21.28M
-387.70%-218.62M
Sale of fixed assets
-85.51%1.46M
122.06%2.68M
226.47%10.04M
192.72%1.21M
-89.44%3.08M
-98.01%412K
91.64%29.12M
2,484.68%20.76M
150.49%15.2M
-81.74%803K
Purchase of fixed assets
30.03%-69.63M
38.02%-26.53M
-81.79%-99.52M
-62.84%-42.81M
43.99%-54.75M
36.98%-26.29M
55.65%-97.73M
49.51%-41.71M
4.82%-220.38M
45.84%-82.61M
Selling intangible assets
----
----
----
----
--729K
----
----
----
----
----
Purchase of intangible assets
----
----
99.81%-8K
----
82.38%-4.16M
----
73.01%-23.59M
25.16%-24.49M
42.74%-87.4M
-4,829.07%-32.73M
Sale of subsidiaries
295.49%132.45M
----
---67.75M
----
----
----
----
----
---4.14M
---4.14M
Acquisition of subsidiaries
---5.27M
----
----
----
-11,001.50%-36.3M
-11,181.38%-36.9M
--333K
--333K
----
----
Cash on investment
----
----
436,718.75%69.86M
----
---16K
---16K
----
----
2,761,125.00%331.32M
----
Other items in the investment business
----
----
--30.85M
----
----
----
----
----
----
----
Net cash from investment operations
2,110.61%497.83M
2,288.42%416.11M
103.28%22.52M
97.10%-19.01M
-209.01%-687.48M
-457.23%-655.92M
-439.42%-222.48M
65.59%-117.71M
117.71%65.55M
-824.17%-342.09M
Net cash before financing
144.49%1.33B
3,966.68%571.53M
225.15%542.76M
102.03%14.05M
-148.79%-433.7M
-246.10%-691.8M
965.08%888.86M
456.56%473.51M
135.10%83.46M
-2,225.32%-132.8M
Cash flow from financing activities
New borrowing
-14.93%101.24M
-29.77%70.47M
-23.08%119.01M
-22.73%100.35M
163.65%154.71M
161.17%129.86M
-89.96%58.68M
-87.48%49.72M
66.21%584.44M
566.54%397.29M
Refund
54.53%-113.16M
75.11%-39.42M
-10.66%-248.86M
-100.13%-158.38M
58.62%-224.9M
82.73%-79.14M
-93.30%-543.49M
-243.65%-458.24M
-154.17%-281.16M
-191.39%-133.34M
Interest paid - financing
65.67%-5.41M
70.56%-3.4M
41.10%-15.75M
23.22%-11.54M
-72.51%-26.74M
-76.09%-15.03M
15.32%-15.5M
-5.07%-8.53M
-13.57%-18.3M
9.49%-8.12M
Dividends paid - financing
-59.09%-217.33M
-68.75%-167.65M
24.14%-136.61M
23.81%-99.35M
-141.67%-180.07M
-75.00%-130.4M
14.28%-74.51M
14.28%-74.51M
-45.83%-86.93M
-45.83%-86.93M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
87.93%-14M
96.10%-3M
Net cash from financing operations
15.78%-263.91M
16.64%-154.69M
-1.80%-313.34M
-70.15%-185.56M
49.09%-307.8M
78.46%-109.06M
-485.74%-604.61M
-433.14%-506.3M
217.39%156.74M
205.50%151.98M
Effect of rate
-549.27%-6.75M
-243.16%-4.45M
-62.68%1.5M
-33.00%3.11M
254.21%4.03M
680.70%4.63M
-2,139.06%-2.61M
-177.08%-798K
-99.19%128K
89.52%-288K
Net Cash
363.37%1.06B
343.05%416.85M
130.94%229.42M
78.58%-171.51M
-360.86%-741.5M
-2,342.40%-800.86M
18.34%284.26M
-270.98%-32.79M
227.51%240.2M
112.81%19.18M
Begining period cash
17.77%1.53B
17.77%1.53B
-36.20%1.3B
-36.20%1.3B
16.04%2.04B
16.04%2.04B
15.86%1.76B
15.86%1.76B
-10.22%1.52B
-10.22%1.52B
Cash at the end
69.01%2.59B
71.75%1.94B
17.77%1.53B
-8.84%1.13B
-36.20%1.3B
-27.93%1.24B
16.04%2.04B
12.25%1.72B
15.86%1.76B
-0.08%1.53B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 5.30%523.02M-----22.52%496.68M----16.23%641M----46.33%551.47M-----19.41%376.86M----
Profit adjustment
Interest (income) - adjustment -27.82%-21.96M----32.88%-17.18M----8.13%-25.6M----21.32%-27.86M-----26.48%-35.41M----
Dividend (income)- adjustment -31.79%-228K-----66.35%-173K----88.14%-104K----62.21%-877K----28.36%-2.32M----
Attributable subsidiary (profit) loss -102.55%-1.22M----1,586.07%47.68M----124.68%2.83M----53.17%-11.46M-----65.81%-24.47M----
Impairment and provisions: ----------57.2M--------------------388.59%34.27M----
-Impairmen of inventory (reversal) ----------37.49M----------------------------
-Other impairments and provisions ----------19.71M----------------------34.27M----
Revaluation surplus: 412.71%26.54M-----106.88%-8.49M----147.04%123.44M----49.46%49.97M----35.41%33.43M----
-Other fair value changes 412.71%26.54M-----106.88%-8.49M----147.04%123.44M----49.46%49.97M----35.41%33.43M----
Asset sale loss (gain): 80.45%-4.16M-----1,139.00%-21.29M----66.63%-1.72M-----183.07%-5.15M-----88.69%-1.82M----
-Loss (gain) from sale of subsidiary company 76.30%-4.02M-------16.96M----------------------628K----
-Loss (gain) on sale of property, machinery and equipment 96.74%-141K-----151.80%-4.33M----66.63%-1.72M-----110.42%-5.15M-----153.84%-2.45M----
Depreciation and amortization: -18.19%125.78M----31.43%153.74M-----39.00%116.98M----38.14%191.75M----53.39%138.81M----
-Depreciation 16.31%74.09M-----8.67%63.7M-----3.97%69.75M-----11.69%72.63M----34.67%82.25M----
-Amortization of intangible assets -58.88%24.14M----324.54%58.69M-----84.63%13.83M----213.15%89.94M----640.78%28.72M----
Financial expense -62.60%6.17M-----39.94%16.49M----60.95%27.46M-----10.27%17.06M----11.88%19.01M----
Special items ---203K------------75.38%-935K-----22.40%-3.8M----59.15%-3.1M----
Operating profit before the change of operating capital -9.79%653.74M-----17.96%724.66M----16.06%883.35M----42.20%761.1M-----3.08%535.25M----
Change of operating capital
Inventory (increase) decrease 75.04%-14.18M-----5,163.64%-56.81M----104.05%1.12M-----17.11%-27.73M-----214.37%-23.68M----
Accounts receivable (increase)decrease 209.10%47.53M----106.63%15.38M-----686.45%-231.9M----110.71%39.54M-----413.40%-369.17M----
Accounts payable increase (decrease) -964.35%-688.62M-----115.13%-64.7M----339.12%427.49M-----90.82%97.35M----2,141.12%1.06B----
Financial assets at fair value (increase)decrease -857.96%-38.78M-----16.10%5.12M-----97.10%6.1M----445.99%210.36M----108.41%38.53M----
Special items for working capital changes 936.32%895.22M----113.32%86.39M-----1,663.52%-648.69M----103.42%41.49M-----1,029.15%-1.21B----
Cash  from business operations 20.41%854.92M----62.30%710.03M-----61.01%437.48M----3,859.37%1.12B-----90.89%28.34M----
Other taxs 76.82%-47.68M-----0.76%-205.7M-----569.78%-204.14M----24.56%-30.48M----80.05%-40.4M----
Dividend received - operating 31.79%228K----66.35%173K-----88.14%104K-----62.21%877K-----28.36%2.32M----
Interest received - operating 37.74%21.67M-----22.66%15.73M----8.09%20.34M-----31.93%18.82M----34.62%27.65M----
Special items of business ----370.02%155.43M----192.16%33.07M-----106.07%-35.88M----182.49%591.22M----495.26%209.29M
Net cash from operations 59.38%829.14M370.02%155.43M104.99%520.24M192.16%33.07M-77.16%253.78M-106.07%-35.88M6,105.50%1.11B182.49%591.22M-86.46%17.91M495.26%209.29M
Cash flow from investment activities
Dividend received - investment --------------------------23.54M------------
Loan receivable (increase) decrease 704.87%447.75M151,300.00%448.14M106.95%55.63M100.04%296K-1,501.85%-799.88M-7,998,730.00%-799.88M490.86%57.06M99.79%-10K146.89%9.66M-104.20%-4.79M
Decrease in deposits (increase) -138.12%-8.93M-136.72%-8.19M-88.51%23.42M-89.22%22.29M196.50%203.81M384.85%206.75M-1,092.36%-211.21M66.80%-72.58M-2.05%21.28M-387.70%-218.62M
Sale of fixed assets -85.51%1.46M122.06%2.68M226.47%10.04M192.72%1.21M-89.44%3.08M-98.01%412K91.64%29.12M2,484.68%20.76M150.49%15.2M-81.74%803K
Purchase of fixed assets 30.03%-69.63M38.02%-26.53M-81.79%-99.52M-62.84%-42.81M43.99%-54.75M36.98%-26.29M55.65%-97.73M49.51%-41.71M4.82%-220.38M45.84%-82.61M
Selling intangible assets ------------------729K--------------------
Purchase of intangible assets --------99.81%-8K----82.38%-4.16M----73.01%-23.59M25.16%-24.49M42.74%-87.4M-4,829.07%-32.73M
Sale of subsidiaries 295.49%132.45M-------67.75M-----------------------4.14M---4.14M
Acquisition of subsidiaries ---5.27M-------------11,001.50%-36.3M-11,181.38%-36.9M--333K--333K--------
Cash on investment --------436,718.75%69.86M-------16K---16K--------2,761,125.00%331.32M----
Other items in the investment business ----------30.85M----------------------------
Net cash from investment operations 2,110.61%497.83M2,288.42%416.11M103.28%22.52M97.10%-19.01M-209.01%-687.48M-457.23%-655.92M-439.42%-222.48M65.59%-117.71M117.71%65.55M-824.17%-342.09M
Net cash before financing 144.49%1.33B3,966.68%571.53M225.15%542.76M102.03%14.05M-148.79%-433.7M-246.10%-691.8M965.08%888.86M456.56%473.51M135.10%83.46M-2,225.32%-132.8M
Cash flow from financing activities
New borrowing -14.93%101.24M-29.77%70.47M-23.08%119.01M-22.73%100.35M163.65%154.71M161.17%129.86M-89.96%58.68M-87.48%49.72M66.21%584.44M566.54%397.29M
Refund 54.53%-113.16M75.11%-39.42M-10.66%-248.86M-100.13%-158.38M58.62%-224.9M82.73%-79.14M-93.30%-543.49M-243.65%-458.24M-154.17%-281.16M-191.39%-133.34M
Interest paid - financing 65.67%-5.41M70.56%-3.4M41.10%-15.75M23.22%-11.54M-72.51%-26.74M-76.09%-15.03M15.32%-15.5M-5.07%-8.53M-13.57%-18.3M9.49%-8.12M
Dividends paid - financing -59.09%-217.33M-68.75%-167.65M24.14%-136.61M23.81%-99.35M-141.67%-180.07M-75.00%-130.4M14.28%-74.51M14.28%-74.51M-45.83%-86.93M-45.83%-86.93M
Issuance expenses and redemption of securities expenses --------------------------------87.93%-14M96.10%-3M
Net cash from financing operations 15.78%-263.91M16.64%-154.69M-1.80%-313.34M-70.15%-185.56M49.09%-307.8M78.46%-109.06M-485.74%-604.61M-433.14%-506.3M217.39%156.74M205.50%151.98M
Effect of rate -549.27%-6.75M-243.16%-4.45M-62.68%1.5M-33.00%3.11M254.21%4.03M680.70%4.63M-2,139.06%-2.61M-177.08%-798K-99.19%128K89.52%-288K
Net Cash 363.37%1.06B343.05%416.85M130.94%229.42M78.58%-171.51M-360.86%-741.5M-2,342.40%-800.86M18.34%284.26M-270.98%-32.79M227.51%240.2M112.81%19.18M
Begining period cash 17.77%1.53B17.77%1.53B-36.20%1.3B-36.20%1.3B16.04%2.04B16.04%2.04B15.86%1.76B15.86%1.76B-10.22%1.52B-10.22%1.52B
Cash at the end 69.01%2.59B71.75%1.94B17.77%1.53B-8.84%1.13B-36.20%1.3B-27.93%1.24B16.04%2.04B12.25%1.72B15.86%1.76B-0.08%1.53B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More