(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -34.15%1.87B | -24.01%2.05B | -21.14%2.18B | 98.07%2.69B | 129.00%2.84B | 98.35%2.69B | 84.48%2.77B | 168.83%1.36B | 124.92%1.24B | 151.17%1.36B |
Transactional financial assets | -27.25%81.94M | -30.93%78.14M | -59.42%87.94M | -59.49%87.94M | -60.16%112.63M | -52.20%113.14M | --216.68M | --217.05M | 3,411.75%282.7M | 13,425.50%236.7M |
Notes receivable and accounts receivable | 56.90%1.55B | 41.13%1.2B | 25.04%1.18B | 22.81%1.08B | 41.29%989.05M | 20.23%850.39M | 52.66%942.96M | 39.16%879.26M | 37.23%700M | 5.33%707.32M |
-Notes receivable | -74.38%14.8M | -35.10%35.48M | 318.58%15.91M | 1,875.10%57.61M | 1,100.98%57.79M | 280.29%54.67M | 11.26%3.8M | -31.69%2.92M | -55.14%4.81M | -70.38%14.38M |
-Accounts receivable | 65.05%1.54B | 46.37%1.16B | 23.85%1.16B | 16.64%1.02B | 33.96%931.25M | 14.83%795.72M | 52.89%939.16M | 39.65%876.34M | 39.21%695.19M | 11.23%692.94M |
Other receivables (including interest and dividends) | 24.27%58.17M | 106.17%32.37M | -13.46%44.56M | 23.57%45.4M | -36.37%46.81M | -72.46%15.7M | 153.43%51.5M | 31.53%36.74M | 522.15%73.57M | 60.61%57M |
-Other receivable | ---- | ---- | ---- | 23.57%45.4M | ---- | -72.46%15.7M | ---- | 31.53%36.74M | ---- | 60.61%57M |
Contractual assets | 86.62%56.37M | 15.23%31.57M | 408.39%36.05M | -29.93%23.46M | 57.43%30.2M | 349.26%27.4M | -39.93%7.09M | 183.56%33.47M | 395.00%19.18M | -48.53%6.1M |
Advance payment | 128.60%263.72M | 76.35%197.47M | 127.57%261.5M | 98.66%224.99M | 14.83%115.36M | 58.38%111.98M | 15.47%114.91M | 33.70%113.25M | -14.47%100.46M | 16.83%70.7M |
Inventories | 53.81%1.79B | 46.30%1.66B | 31.91%1.41B | 23.49%1.2B | 36.57%1.16B | 36.94%1.13B | 37.50%1.07B | 45.26%971.65M | 43.31%850.63M | 51.13%827.12M |
Receivable financing | -53.51%23.74M | -53.29%27.49M | -32.01%76.94M | -47.29%41.84M | -51.06%51.07M | -36.19%58.86M | 5.17%113.16M | -21.99%79.38M | -34.61%104.35M | -23.28%92.24M |
Other current assets | 99.97%402.14M | 87.31%402.57M | 196.38%166.06M | 205.41%133.95M | 339.20%201.1M | 285.00%214.92M | -32.83%56.03M | -30.73%43.86M | 25.54%45.79M | 22.77%55.82M |
Total current assets | 9.73%6.1B | 8.62%5.67B | 1.97%5.45B | 48.16%5.53B | 62.56%5.56B | 53.15%5.22B | 65.92%5.34B | 78.14%3.73B | 71.51%3.42B | 67.61%3.41B |
Non Current assets | ||||||||||
Other equity investment | -27.38%35.56M | -23.18%36.88M | 327.89%132.77M | 51.22%48.73M | 49.36%48.97M | 43.29%48M | -9.19%31.03M | 116.15%32.22M | 126.20%32.79M | 123.45%33.5M |
Other non-current financial assets | 85.00%14.29M | 91.83%14.81M | 29.02%9.67M | 27.04%9.88M | 27.01%7.72M | 29.92%7.72M | -97.27%7.49M | -97.14%7.78M | -97.79%6.08M | -97.84%5.94M |
Investment real estate | -8.41%4.6M | -8.36%4.63M | -6.63%4.95M | -7.79%4.99M | 71.66%5.02M | -8.53%5.06M | --5.3M | --5.41M | --2.92M | --5.53M |
Long-term equity investment | 997.63%111.65M | 2,649.01%108.83M | --10.34M | --10.43M | --10.17M | --3.96M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 26.34%1.59B | ---- | 25.82%1.56B | ---- | 30.57%1.26B | ---- | 25.53%1.24B |
Fixed assets liquidation | ---- | ---- | ---- | --228.74K | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 164.12%1.55B | ---- | 292.07%927.13M | ---- | 44.73%585.72M | ---- | -27.92%236.47M |
Intangible assets | 12.39%354.46M | 28.94%395.01M | 3.66%304.51M | 11.26%314.5M | 10.48%315.37M | 13.81%306.34M | 9.44%293.76M | 1.66%282.68M | -1.81%285.46M | -8.54%269.16M |
Development expenditure | 14.57%22.69M | ---- | 297.81%56.35M | 143.49%29.09M | 66.43%19.81M | -17.56%8.15M | -11.79%14.16M | -10.59%11.95M | -4.52%11.9M | -10.53%9.88M |
Goodwill | 3.76%1.9B | 3.86%1.91B | 4.52%1.92B | 1.04%1.87B | 0.08%1.83B | 0.26%1.84B | 0.15%1.84B | 0.06%1.85B | -1.18%1.83B | -1.00%1.84B |
Long deferred expense | -1.95%41.74M | -6.54%49.91M | -24.49%36.57M | -1.43%37.85M | 3.85%42.57M | 17.48%53.4M | 148.41%48.43M | 123.59%38.4M | 150.93%40.99M | 163.25%45.45M |
Deferred tax assets | 4.42%117.74M | 4.40%121.82M | 95.36%109.48M | 131.62%111.67M | 137.75%112.75M | 139.83%116.68M | 78.26%56.04M | 80.51%48.21M | 28.16%47.42M | 31.69%48.65M |
Usufruct assets | 52.08%86.89M | 53.25%90.76M | 145.24%76.89M | 116.99%70.6M | 60.36%57.13M | 64.42%59.23M | 478.27%31.35M | 474.08%32.54M | --35.63M | 144.00%36.02M |
Other non current assets | -15.35%272.87M | -67.97%142.69M | 3.14%372.16M | 24.31%332.31M | 93.10%322.37M | 276.35%445.43M | 158.53%360.82M | 152.99%267.32M | 262.62%166.95M | 128.57%118.36M |
Total non current assets | 28.27%7.22B | 28.96%6.94B | 37.73%6.49B | 35.22%5.98B | 36.33%5.63B | 38.54%5.38B | 16.67%4.71B | 11.58%4.42B | 5.10%4.13B | -0.49%3.89B |
Total assets | 19.06%13.31B | 18.94%12.61B | 18.73%11.94B | 41.14%11.51B | 48.21%11.18B | 45.37%10.61B | 38.51%10.05B | 34.61%8.15B | 27.45%7.54B | 22.84%7.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 62.14%2.02B | 57.68%1.48B | 4.06%1.13B | 28.31%1.23B | 193.52%1.24B | 282.96%939.96M | 292.21%1.09B | 257.36%957.05M | 184.83%424.11M | 57.01%245.45M |
Notes payable and accounts payable | 91.92%689.96M | 54.19%652.85M | 14.82%440.12M | 1.74%393.08M | -1.57%359.5M | -3.37%423.41M | 1.95%383.31M | -8.36%386.36M | 13.50%365.24M | 1.62%438.2M |
-Notes payable | 97.64%94.77M | 12.65%77.59M | 14.26%62.07M | -57.03%31.53M | -63.72%47.95M | -34.85%68.88M | -35.54%54.33M | -44.41%73.39M | -27.99%132.18M | -4.80%105.73M |
-Accounts payable | 91.04%595.19M | 62.26%575.26M | 14.91%378.05M | 15.52%361.54M | 33.67%311.55M | 6.64%354.53M | 12.78%328.99M | 8.07%312.97M | 68.59%233.07M | 3.84%332.47M |
Contract liabilities | 52.57%872.34M | 113.15%923.16M | 262.40%910.68M | 186.70%567.49M | 283.88%571.77M | 238.37%433.1M | 159.92%251.29M | 76.14%197.94M | 25.07%148.94M | 55.18%128M |
Advance receipts | 1,700.46%7.53M | -13.11%1.45M | -94.92%1.15M | 122.27%2.22M | -92.54%418.41K | -46.93%1.67M | 1,758.14%22.65M | -45.82%1M | 36.52%5.61M | 268.98%3.14M |
Salaries payable | 21.28%45.97M | -14.48%87.79M | 18.37%61.28M | 28.11%51.89M | 32.29%37.9M | 59.69%102.64M | 28.31%51.76M | 21.03%40.51M | -28.06%28.65M | 6.68%64.28M |
Taxs payable | -49.68%74.57M | -64.70%45.55M | -20.31%86.82M | 17.25%97.97M | 125.26%148.19M | 124.01%129.04M | 61.99%108.95M | 31.57%83.56M | 15.51%65.79M | -14.63%57.61M |
Other payable (including interest and dividends) | 35.78%111.03M | -7.95%70.44M | -17.52%80.87M | -2.05%82.4M | -27.17%81.77M | -18.07%76.52M | 44.03%98.06M | -12.08%84.12M | 43.86%112.27M | 14.44%93.4M |
-Other payable | ---- | ---- | ---- | -2.05%82.4M | ---- | -18.07%76.52M | ---- | -12.08%84.12M | ---- | 14.44%93.4M |
Non current liabilities due within one year | -9.16%62.54M | -87.55%10.24M | -77.90%6.46M | 75.52%67.02M | 166.24%68.85M | 149.87%82.25M | 68.66%29.24M | 46.47%38.18M | 20.65%25.86M | 7.20%32.92M |
Other current liabilities | -5.95%18.98M | 367.61%64.39M | -22.52%10.83M | 144.49%16.35M | 386.29%20.17M | 27.39%13.77M | 883.97%13.98M | 566.57%6.69M | 531.76%4.15M | 973.68%10.81M |
Total current liabilities | 53.96%3.9B | 51.56%3.34B | 33.40%2.73B | 39.60%2.51B | 114.62%2.53B | 105.10%2.2B | 116.36%2.04B | 75.44%1.8B | 49.29%1.18B | 17.70%1.07B |
Current liabilities | ||||||||||
Long term loan | 238.37%419.95M | 244.74%423.43M | 437.53%476.03M | 367.51%429.94M | 8.71%124.11M | 39.05%122.82M | -8.82%88.56M | -2.53%91.96M | 8.92%114.17M | -6.98%88.33M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | -89.93%603.09K | 2.38%7.79M | -6.69%5.59M | 12.20%7.43M | 11.53%5.99M | 140.08%7.6M | 142.66%5.99M |
Deferred tax liabilities | 23.45%33.92M | 13.67%44.24M | 13.35%22.09M | 13.58%23.43M | 64.25%27.48M | 74.33%38.92M | -48.15%19.49M | -46.29%20.63M | -60.81%16.73M | -44.69%22.32M |
Long term deferred income | 16.78%75.43M | 17.24%77.02M | 279.65%108.55M | 335.03%90.13M | 216.44%64.59M | 218.32%65.69M | 77.78%28.59M | 30.29%20.72M | 26.06%20.41M | 6.09%20.64M |
Lease liabilities | 50.16%56.32M | 56.80%60.01M | 269.52%59.81M | 178.74%48.93M | 101.13%37.51M | 98.79%38.27M | 369.24%16.19M | 386.80%17.55M | --18.65M | 51.24%19.25M |
Other non current liabilities | --5.94M | --5.34M | --5.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 126.24%591.57M | 124.86%610.03M | 319.59%672.4M | 278.09%593.04M | 47.26%261.47M | 73.31%271.29M | -0.37%160.25M | -0.50%156.85M | 6.41%177.56M | -7.91%156.53M |
Total liabilities | 60.73%4.49B | 59.60%3.95B | 54.20%3.4B | 58.76%3.1B | 105.82%2.8B | 101.06%2.47B | 99.38%2.21B | 65.30%1.95B | 41.82%1.36B | 13.68%1.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%475.93M | 0.00%475.93M | 0.00%475.93M | 0.00%475.93M | 0.00%475.93M | 0.00%475.93M | 0.00%475.93M | 2.82%475.93M | 2.82%475.93M | 2.82%475.93M |
Capital reserve funds | 0.06%4.08B | 0.02%4.08B | 0.29%4.08B | 0.29%4.08B | 0.72%4.08B | 0.34%4.08B | -1.00%4.07B | 38.14%4.07B | 37.18%4.05B | 37.77%4.07B |
Surplus reserve funds | 10.80%128.53M | 10.80%128.53M | 0.17%116M | 0.17%116M | 0.17%116M | 0.17%116M | 0.00%115.81M | 0.00%115.81M | 0.00%115.81M | 0.00%115.81M |
Retained profit | 23.85%2.51B | 22.48%2.26B | 21.78%2.18B | 26.89%2.04B | 28.62%2.02B | 29.63%1.84B | 20.84%1.79B | 20.61%1.6B | 22.00%1.57B | 21.46%1.42B |
Other composite income | -170.26%-141.57M | -50.09%-41.19M | 65.16%-75.08M | 69.32%-47.9M | 55.11%-52.38M | 72.98%-27.44M | -114.24%-215.47M | -217.79%-156.12M | -3,384.42%-116.69M | -2,416.47%-101.58M |
Specific reserves | 126.60%2.75M | 239.60%539.46K | 124.66%497.64K | 142.16%366.01K | 19.50%1.21M | -87.32%158.85K | -173.32%-2.02M | -145.59%-868.06K | -69.64%1.02M | -63.63%1.25M |
Shareholders equity without minority interests | 6.17%7.06B | 6.38%6.91B | 8.73%6.78B | 9.05%6.66B | 8.92%6.65B | 8.50%6.49B | 2.42%6.23B | 27.06%6.11B | 26.53%6.1B | 26.99%5.98B |
Minority interests | 1.34%1.76B | 7.31%1.76B | 8.89%1.76B | 1,817.51%1.75B | 1,978.85%1.74B | 1,931.59%1.64B | 2,274.44%1.62B | 34.84%91.01M | -39.70%83.67M | -44.20%80.64M |
Total shareholder equity | 5.17%8.82B | 6.57%8.67B | 8.77%8.54B | 35.60%8.41B | 35.56%8.39B | 34.07%8.13B | 27.57%7.85B | 27.17%6.2B | 24.68%6.19B | 24.88%6.07B |
Total liabilityies and equity | 19.06%13.31B | 18.94%12.61B | 18.73%11.94B | 41.14%11.51B | 48.21%11.18B | 45.37%10.61B | 38.51%10.05B | 34.61%8.15B | 27.45%7.54B | 22.84%7.3B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data