HK Stock MarketDetailed Quotes

TOMSON GROUP (00258)

Watchlist
  • 2.350
  • 0.0000.00%
Trading May 20 14:58 CST
5.31BMarket Cap6.71P/E (TTM)

TOMSON GROUP (00258) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
446.49%1.9B
----
157.89%348.58M
----
6.80%135.17M
----
-78.49%126.56M
----
44.68%588.5M
----
Profit adjustment
Interest (income) - adjustment
30.12%-53.84M
----
-6.08%-77.05M
----
-3.45%-72.63M
----
8.66%-70.21M
----
53.49%-76.87M
----
Interest expense - adjustment
-43.07%7.33M
----
-29.27%12.88M
----
22.71%18.2M
----
-33.39%14.84M
----
-45.30%22.27M
----
Dividend (income)- adjustment
61.69%-12.53M
----
-77.15%-32.72M
----
16.25%-18.47M
----
4.98%-22.05M
----
10.89%-23.21M
----
Attributable subsidiary (profit) loss
6.71%-15.38M
----
19.97%-16.49M
----
-232.71%-20.6M
----
2,064.94%15.52M
----
-1,617.39%-790K
----
Impairment and provisions:
5,069.66%24.9M
----
14.07%-501K
----
39.52%-583K
----
-429.67%-964K
----
-122.14%-182K
----
-Impairment of property, plant and equipment (reversal)
--14.85M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
46.11%-270K
----
14.07%-501K
----
39.52%-583K
----
-429.67%-964K
----
-122.14%-182K
----
-Impairment of goodwill
--10.32M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-414.82%-52.3M
----
-109.34%-10.16M
----
45.46%108.83M
----
4,244.93%74.82M
----
-107.01%-1.81M
----
-Fair value of investment properties (increase)
-86.35%-44.46M
----
-121.84%-23.86M
----
45.28%109.26M
----
2,024.41%75.2M
----
-71.29%3.54M
----
-Other fair value changes
-157.26%-7.84M
----
3,285.58%13.7M
----
-10.82%-430K
----
92.74%-388K
----
-139.81%-5.35M
----
Asset sale loss (gain):
--254K
----
----
----
----
----
103.68%19K
----
-110.63%-516K
----
-Loss (gain) on sale of property, machinery and equipment
--254K
----
----
----
----
----
103.68%19K
----
-110.63%-516K
----
Depreciation and amortization:
-21.86%24.71M
----
-14.30%31.62M
----
-7.18%36.9M
----
-6.12%39.76M
----
-5.99%42.35M
----
Special items
----
----
----
----
----
----
---27K
----
----
----
Operating profit before the change of operating capital
613.63%1.83B
----
37.13%256.17M
----
4.80%186.81M
----
-67.58%178.25M
----
65.29%549.75M
----
Change of operating capital
Inventory (increase) decrease
1,547.73%2.18M
----
116.39%132K
----
-8.96%61K
----
-88.89%67K
----
693.42%603K
----
Developing property (increase)decrease
-44.60%-1.04B
----
-40.13%-719.56M
----
-492.32%-513.48M
----
63.18%-86.69M
----
-233.10%-235.47M
----
Accounts receivable (increase)decrease
156.43%61.57M
----
-271.51%-109.11M
----
1,652.53%63.62M
----
140.02%3.63M
----
-138.59%-9.07M
----
Accounts payable increase (decrease)
259.31%241.15M
----
-14.42%67.12M
----
-57.99%78.43M
----
537.70%186.71M
----
23.72%-42.66M
----
Financial assets at fair value (increase)decrease
387.00%34.39M
----
1.01%-11.98M
----
-119.85%-12.1M
----
1,125.51%60.98M
----
94.27%-5.95M
----
Special items for working capital changes
1,172.29%1.92B
----
1,392.00%151.07M
----
66.16%-11.69M
----
-119.66%-34.55M
----
44.49%175.78M
----
Cash  from business operations
932.68%3.05B
----
-75.73%-366.16M
----
-167.56%-208.36M
----
-28.78%308.39M
----
74.95%433M
----
Other taxs
-71.37%-3.01B
----
-1,820.91%-1.76B
----
52.70%-91.54M
----
44.61%-193.55M
----
-570.89%-349.4M
----
Special items of business
----
-137.32%-848.2M
----
-72.01%-357.41M
----
-331.39%-207.79M
----
81.58%-48.17M
----
-187.26%-261.51M
Net cash from operations
101.67%35.53M
-137.32%-848.2M
-608.42%-2.12B
-72.01%-357.41M
-361.13%-299.9M
-331.39%-207.79M
37.38%114.85M
81.58%-48.17M
-74.01%83.6M
-187.26%-261.51M
Cash flow from investment activities
Interest received - investment
-30.58%53.57M
-17.80%31.24M
6.76%77.16M
15.09%38M
3.63%72.27M
-7.46%33.02M
-58.56%69.74M
-73.15%35.68M
118.98%168.28M
316.46%132.91M
Dividend received - investment
-61.69%12.53M
----
77.15%32.72M
----
-16.25%18.47M
----
-4.98%22.05M
----
-44.25%23.21M
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
-171.43%-5K
----
Decrease in deposits (increase)
----
----
167.49%37.9M
194.49%38.19M
-35.28%14.17M
105.37%12.97M
-97.98%21.9M
-122.22%-241.56M
763.62%1.09B
284.04%1.09B
Sale of fixed assets
1,213.86%1.33M
----
-68.24%101K
----
--318K
----
----
----
1,970.18%1.18M
----
Purchase of fixed assets
-486.68%-22.15M
----
-56.03%-3.78M
----
98.83%-2.42M
----
-3,207.94%-206.65M
-53.83%-3.77M
91.15%-6.25M
95.18%-2.45M
Cash on investment
----
----
----
----
----
----
----
----
61.93%-3.3M
----
Other items in the investment business
----
-733.36%-9.62M
----
-15.52%-1.15M
----
---999K
-97.77%3.7M
----
--166.19M
-144.18%-3.24M
Net cash from investment operations
-68.58%45.27M
-71.19%21.62M
40.17%144.11M
66.80%75.04M
215.19%102.81M
121.46%44.99M
-106.22%-89.25M
-117.26%-209.65M
760.70%1.44B
347.39%1.21B
Net cash before financing
104.08%80.8M
-192.73%-826.58M
-904.84%-1.98B
-73.45%-282.37M
-870.04%-197.09M
36.86%-162.8M
-98.32%25.6M
-127.05%-257.82M
211.02%1.52B
428.18%952.99M
Cash flow from financing activities
New borrowing
-55.24%498.62M
-53.10%493.2M
565.00%1.11B
527.83%1.05B
--167.5M
--167.5M
----
----
----
----
Refund
16.54%-308.21M
54.70%-168M
-1,318.21%-369.29M
-108,012.24%-370.83M
1.98%-26.04M
2.56%-343K
96.39%-26.56M
99.95%-352K
-44.54%-735.73M
-42.83%-707.17M
Interest paid - financing
-26.98%-47.85M
-44.58%-23.84M
-107.01%-37.68M
-131.43%-16.49M
-22.71%-18.2M
11.09%-7.12M
36.62%-14.84M
47.52%-8.01M
44.77%-23.41M
41.38%-15.27M
Dividends paid - financing
-42.68%-44.4M
-42.68%-44.4M
23.65%-31.12M
23.65%-31.12M
63.90%-40.76M
63.90%-40.76M
0.00%-112.91M
0.00%-112.91M
47.92%-112.91M
47.92%-112.91M
Other items of the financing business
---78.5M
----
----
----
---176.02M
----
----
----
----
----
Net cash from financing operations
-98.11%12.64M
-59.79%253.23M
765.37%669.38M
443.96%629.76M
37.84%-100.6M
192.87%115.77M
81.60%-161.84M
85.14%-124.66M
-57.27%-879.69M
-59.84%-838.91M
Effect of rate
187.84%87.12M
174.36%56.35M
22.11%-99.18M
48.48%-75.79M
62.94%-127.34M
18.29%-147.12M
-462.82%-343.55M
-563.59%-180.06M
-26.21%94.69M
187.36%38.84M
Net Cash
107.13%93.44M
-265.04%-573.35M
-340.41%-1.31B
838.71%347.39M
-118.50%-297.7M
87.70%-47.03M
-121.30%-136.25M
-435.26%-382.48M
1,002.94%639.65M
133.12%114.08M
Begining period cash
-39.83%2.13B
-39.83%2.13B
-10.72%3.54B
-10.72%3.54B
-10.79%3.97B
-10.79%3.97B
19.79%4.45B
19.79%4.45B
1.57%3.71B
1.57%3.71B
Cash at the end
8.47%2.31B
-57.67%1.61B
-39.83%2.13B
1.08%3.81B
-10.72%3.54B
-2.87%3.77B
-10.79%3.97B
0.49%3.88B
19.79%4.45B
18.35%3.86B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 446.49%1.9B----157.89%348.58M----6.80%135.17M-----78.49%126.56M----44.68%588.5M----
Profit adjustment
Interest (income) - adjustment 30.12%-53.84M-----6.08%-77.05M-----3.45%-72.63M----8.66%-70.21M----53.49%-76.87M----
Interest expense - adjustment -43.07%7.33M-----29.27%12.88M----22.71%18.2M-----33.39%14.84M-----45.30%22.27M----
Dividend (income)- adjustment 61.69%-12.53M-----77.15%-32.72M----16.25%-18.47M----4.98%-22.05M----10.89%-23.21M----
Attributable subsidiary (profit) loss 6.71%-15.38M----19.97%-16.49M-----232.71%-20.6M----2,064.94%15.52M-----1,617.39%-790K----
Impairment and provisions: 5,069.66%24.9M----14.07%-501K----39.52%-583K-----429.67%-964K-----122.14%-182K----
-Impairment of property, plant and equipment (reversal) --14.85M------------------------------------
-Impairment of trade receivables (reversal) 46.11%-270K----14.07%-501K----39.52%-583K-----429.67%-964K-----122.14%-182K----
-Impairment of goodwill --10.32M------------------------------------
Revaluation surplus: -414.82%-52.3M-----109.34%-10.16M----45.46%108.83M----4,244.93%74.82M-----107.01%-1.81M----
-Fair value of investment properties (increase) -86.35%-44.46M-----121.84%-23.86M----45.28%109.26M----2,024.41%75.2M-----71.29%3.54M----
-Other fair value changes -157.26%-7.84M----3,285.58%13.7M-----10.82%-430K----92.74%-388K-----139.81%-5.35M----
Asset sale loss (gain): --254K--------------------103.68%19K-----110.63%-516K----
-Loss (gain) on sale of property, machinery and equipment --254K--------------------103.68%19K-----110.63%-516K----
Depreciation and amortization: -21.86%24.71M-----14.30%31.62M-----7.18%36.9M-----6.12%39.76M-----5.99%42.35M----
Special items ---------------------------27K------------
Operating profit before the change of operating capital 613.63%1.83B----37.13%256.17M----4.80%186.81M-----67.58%178.25M----65.29%549.75M----
Change of operating capital
Inventory (increase) decrease 1,547.73%2.18M----116.39%132K-----8.96%61K-----88.89%67K----693.42%603K----
Developing property (increase)decrease -44.60%-1.04B-----40.13%-719.56M-----492.32%-513.48M----63.18%-86.69M-----233.10%-235.47M----
Accounts receivable (increase)decrease 156.43%61.57M-----271.51%-109.11M----1,652.53%63.62M----140.02%3.63M-----138.59%-9.07M----
Accounts payable increase (decrease) 259.31%241.15M-----14.42%67.12M-----57.99%78.43M----537.70%186.71M----23.72%-42.66M----
Financial assets at fair value (increase)decrease 387.00%34.39M----1.01%-11.98M-----119.85%-12.1M----1,125.51%60.98M----94.27%-5.95M----
Special items for working capital changes 1,172.29%1.92B----1,392.00%151.07M----66.16%-11.69M-----119.66%-34.55M----44.49%175.78M----
Cash  from business operations 932.68%3.05B-----75.73%-366.16M-----167.56%-208.36M-----28.78%308.39M----74.95%433M----
Other taxs -71.37%-3.01B-----1,820.91%-1.76B----52.70%-91.54M----44.61%-193.55M-----570.89%-349.4M----
Special items of business -----137.32%-848.2M-----72.01%-357.41M-----331.39%-207.79M----81.58%-48.17M-----187.26%-261.51M
Net cash from operations 101.67%35.53M-137.32%-848.2M-608.42%-2.12B-72.01%-357.41M-361.13%-299.9M-331.39%-207.79M37.38%114.85M81.58%-48.17M-74.01%83.6M-187.26%-261.51M
Cash flow from investment activities
Interest received - investment -30.58%53.57M-17.80%31.24M6.76%77.16M15.09%38M3.63%72.27M-7.46%33.02M-58.56%69.74M-73.15%35.68M118.98%168.28M316.46%132.91M
Dividend received - investment -61.69%12.53M----77.15%32.72M-----16.25%18.47M-----4.98%22.05M-----44.25%23.21M----
Loan receivable (increase) decrease ---------------------------------171.43%-5K----
Decrease in deposits (increase) --------167.49%37.9M194.49%38.19M-35.28%14.17M105.37%12.97M-97.98%21.9M-122.22%-241.56M763.62%1.09B284.04%1.09B
Sale of fixed assets 1,213.86%1.33M-----68.24%101K------318K------------1,970.18%1.18M----
Purchase of fixed assets -486.68%-22.15M-----56.03%-3.78M----98.83%-2.42M-----3,207.94%-206.65M-53.83%-3.77M91.15%-6.25M95.18%-2.45M
Cash on investment --------------------------------61.93%-3.3M----
Other items in the investment business -----733.36%-9.62M-----15.52%-1.15M-------999K-97.77%3.7M------166.19M-144.18%-3.24M
Net cash from investment operations -68.58%45.27M-71.19%21.62M40.17%144.11M66.80%75.04M215.19%102.81M121.46%44.99M-106.22%-89.25M-117.26%-209.65M760.70%1.44B347.39%1.21B
Net cash before financing 104.08%80.8M-192.73%-826.58M-904.84%-1.98B-73.45%-282.37M-870.04%-197.09M36.86%-162.8M-98.32%25.6M-127.05%-257.82M211.02%1.52B428.18%952.99M
Cash flow from financing activities
New borrowing -55.24%498.62M-53.10%493.2M565.00%1.11B527.83%1.05B--167.5M--167.5M----------------
Refund 16.54%-308.21M54.70%-168M-1,318.21%-369.29M-108,012.24%-370.83M1.98%-26.04M2.56%-343K96.39%-26.56M99.95%-352K-44.54%-735.73M-42.83%-707.17M
Interest paid - financing -26.98%-47.85M-44.58%-23.84M-107.01%-37.68M-131.43%-16.49M-22.71%-18.2M11.09%-7.12M36.62%-14.84M47.52%-8.01M44.77%-23.41M41.38%-15.27M
Dividends paid - financing -42.68%-44.4M-42.68%-44.4M23.65%-31.12M23.65%-31.12M63.90%-40.76M63.90%-40.76M0.00%-112.91M0.00%-112.91M47.92%-112.91M47.92%-112.91M
Other items of the financing business ---78.5M---------------176.02M--------------------
Net cash from financing operations -98.11%12.64M-59.79%253.23M765.37%669.38M443.96%629.76M37.84%-100.6M192.87%115.77M81.60%-161.84M85.14%-124.66M-57.27%-879.69M-59.84%-838.91M
Effect of rate 187.84%87.12M174.36%56.35M22.11%-99.18M48.48%-75.79M62.94%-127.34M18.29%-147.12M-462.82%-343.55M-563.59%-180.06M-26.21%94.69M187.36%38.84M
Net Cash 107.13%93.44M-265.04%-573.35M-340.41%-1.31B838.71%347.39M-118.50%-297.7M87.70%-47.03M-121.30%-136.25M-435.26%-382.48M1,002.94%639.65M133.12%114.08M
Begining period cash -39.83%2.13B-39.83%2.13B-10.72%3.54B-10.72%3.54B-10.79%3.97B-10.79%3.97B19.79%4.45B19.79%4.45B1.57%3.71B1.57%3.71B
Cash at the end 8.47%2.31B-57.67%1.61B-39.83%2.13B1.08%3.81B-10.72%3.54B-2.87%3.77B-10.79%3.97B0.49%3.88B19.79%4.45B18.35%3.86B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More