Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 446.49%1.9B | ---- | 157.89%348.58M | ---- | 6.80%135.17M | ---- | -78.49%126.56M | ---- | 44.68%588.5M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 30.12%-53.84M | ---- | -6.08%-77.05M | ---- | -3.45%-72.63M | ---- | 8.66%-70.21M | ---- | 53.49%-76.87M | ---- |
| Interest expense - adjustment | -43.07%7.33M | ---- | -29.27%12.88M | ---- | 22.71%18.2M | ---- | -33.39%14.84M | ---- | -45.30%22.27M | ---- |
| Dividend (income)- adjustment | 61.69%-12.53M | ---- | -77.15%-32.72M | ---- | 16.25%-18.47M | ---- | 4.98%-22.05M | ---- | 10.89%-23.21M | ---- |
| Attributable subsidiary (profit) loss | 6.71%-15.38M | ---- | 19.97%-16.49M | ---- | -232.71%-20.6M | ---- | 2,064.94%15.52M | ---- | -1,617.39%-790K | ---- |
| Impairment and provisions: | 5,069.66%24.9M | ---- | 14.07%-501K | ---- | 39.52%-583K | ---- | -429.67%-964K | ---- | -122.14%-182K | ---- |
| -Impairment of property, plant and equipment (reversal) | --14.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | 46.11%-270K | ---- | 14.07%-501K | ---- | 39.52%-583K | ---- | -429.67%-964K | ---- | -122.14%-182K | ---- |
| -Impairment of goodwill | --10.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | -414.82%-52.3M | ---- | -109.34%-10.16M | ---- | 45.46%108.83M | ---- | 4,244.93%74.82M | ---- | -107.01%-1.81M | ---- |
| -Fair value of investment properties (increase) | -86.35%-44.46M | ---- | -121.84%-23.86M | ---- | 45.28%109.26M | ---- | 2,024.41%75.2M | ---- | -71.29%3.54M | ---- |
| -Other fair value changes | -157.26%-7.84M | ---- | 3,285.58%13.7M | ---- | -10.82%-430K | ---- | 92.74%-388K | ---- | -139.81%-5.35M | ---- |
| Asset sale loss (gain): | --254K | ---- | ---- | ---- | ---- | ---- | 103.68%19K | ---- | -110.63%-516K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | --254K | ---- | ---- | ---- | ---- | ---- | 103.68%19K | ---- | -110.63%-516K | ---- |
| Depreciation and amortization: | -21.86%24.71M | ---- | -14.30%31.62M | ---- | -7.18%36.9M | ---- | -6.12%39.76M | ---- | -5.99%42.35M | ---- |
| Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---27K | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 613.63%1.83B | ---- | 37.13%256.17M | ---- | 4.80%186.81M | ---- | -67.58%178.25M | ---- | 65.29%549.75M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 1,547.73%2.18M | ---- | 116.39%132K | ---- | -8.96%61K | ---- | -88.89%67K | ---- | 693.42%603K | ---- |
| Developing property (increase)decrease | -44.60%-1.04B | ---- | -40.13%-719.56M | ---- | -492.32%-513.48M | ---- | 63.18%-86.69M | ---- | -233.10%-235.47M | ---- |
| Accounts receivable (increase)decrease | 156.43%61.57M | ---- | -271.51%-109.11M | ---- | 1,652.53%63.62M | ---- | 140.02%3.63M | ---- | -138.59%-9.07M | ---- |
| Accounts payable increase (decrease) | 259.31%241.15M | ---- | -14.42%67.12M | ---- | -57.99%78.43M | ---- | 537.70%186.71M | ---- | 23.72%-42.66M | ---- |
| Financial assets at fair value (increase)decrease | 387.00%34.39M | ---- | 1.01%-11.98M | ---- | -119.85%-12.1M | ---- | 1,125.51%60.98M | ---- | 94.27%-5.95M | ---- |
| Special items for working capital changes | 1,172.29%1.92B | ---- | 1,392.00%151.07M | ---- | 66.16%-11.69M | ---- | -119.66%-34.55M | ---- | 44.49%175.78M | ---- |
| Cash from business operations | 932.68%3.05B | ---- | -75.73%-366.16M | ---- | -167.56%-208.36M | ---- | -28.78%308.39M | ---- | 74.95%433M | ---- |
| Other taxs | -71.37%-3.01B | ---- | -1,820.91%-1.76B | ---- | 52.70%-91.54M | ---- | 44.61%-193.55M | ---- | -570.89%-349.4M | ---- |
| Special items of business | ---- | -137.32%-848.2M | ---- | -72.01%-357.41M | ---- | -331.39%-207.79M | ---- | 81.58%-48.17M | ---- | -187.26%-261.51M |
| Net cash from operations | 101.67%35.53M | -137.32%-848.2M | -608.42%-2.12B | -72.01%-357.41M | -361.13%-299.9M | -331.39%-207.79M | 37.38%114.85M | 81.58%-48.17M | -74.01%83.6M | -187.26%-261.51M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -30.58%53.57M | -17.80%31.24M | 6.76%77.16M | 15.09%38M | 3.63%72.27M | -7.46%33.02M | -58.56%69.74M | -73.15%35.68M | 118.98%168.28M | 316.46%132.91M |
| Dividend received - investment | -61.69%12.53M | ---- | 77.15%32.72M | ---- | -16.25%18.47M | ---- | -4.98%22.05M | ---- | -44.25%23.21M | ---- |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -171.43%-5K | ---- |
| Decrease in deposits (increase) | ---- | ---- | 167.49%37.9M | 194.49%38.19M | -35.28%14.17M | 105.37%12.97M | -97.98%21.9M | -122.22%-241.56M | 763.62%1.09B | 284.04%1.09B |
| Sale of fixed assets | 1,213.86%1.33M | ---- | -68.24%101K | ---- | --318K | ---- | ---- | ---- | 1,970.18%1.18M | ---- |
| Purchase of fixed assets | -486.68%-22.15M | ---- | -56.03%-3.78M | ---- | 98.83%-2.42M | ---- | -3,207.94%-206.65M | -53.83%-3.77M | 91.15%-6.25M | 95.18%-2.45M |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 61.93%-3.3M | ---- |
| Other items in the investment business | ---- | -733.36%-9.62M | ---- | -15.52%-1.15M | ---- | ---999K | -97.77%3.7M | ---- | --166.19M | -144.18%-3.24M |
| Net cash from investment operations | -68.58%45.27M | -71.19%21.62M | 40.17%144.11M | 66.80%75.04M | 215.19%102.81M | 121.46%44.99M | -106.22%-89.25M | -117.26%-209.65M | 760.70%1.44B | 347.39%1.21B |
| Net cash before financing | 104.08%80.8M | -192.73%-826.58M | -904.84%-1.98B | -73.45%-282.37M | -870.04%-197.09M | 36.86%-162.8M | -98.32%25.6M | -127.05%-257.82M | 211.02%1.52B | 428.18%952.99M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -55.24%498.62M | -53.10%493.2M | 565.00%1.11B | 527.83%1.05B | --167.5M | --167.5M | ---- | ---- | ---- | ---- |
| Refund | 16.54%-308.21M | 54.70%-168M | -1,318.21%-369.29M | -108,012.24%-370.83M | 1.98%-26.04M | 2.56%-343K | 96.39%-26.56M | 99.95%-352K | -44.54%-735.73M | -42.83%-707.17M |
| Interest paid - financing | -26.98%-47.85M | -44.58%-23.84M | -107.01%-37.68M | -131.43%-16.49M | -22.71%-18.2M | 11.09%-7.12M | 36.62%-14.84M | 47.52%-8.01M | 44.77%-23.41M | 41.38%-15.27M |
| Dividends paid - financing | -42.68%-44.4M | -42.68%-44.4M | 23.65%-31.12M | 23.65%-31.12M | 63.90%-40.76M | 63.90%-40.76M | 0.00%-112.91M | 0.00%-112.91M | 47.92%-112.91M | 47.92%-112.91M |
| Other items of the financing business | ---78.5M | ---- | ---- | ---- | ---176.02M | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -98.11%12.64M | -59.79%253.23M | 765.37%669.38M | 443.96%629.76M | 37.84%-100.6M | 192.87%115.77M | 81.60%-161.84M | 85.14%-124.66M | -57.27%-879.69M | -59.84%-838.91M |
| Effect of rate | 187.84%87.12M | 174.36%56.35M | 22.11%-99.18M | 48.48%-75.79M | 62.94%-127.34M | 18.29%-147.12M | -462.82%-343.55M | -563.59%-180.06M | -26.21%94.69M | 187.36%38.84M |
| Net Cash | 107.13%93.44M | -265.04%-573.35M | -340.41%-1.31B | 838.71%347.39M | -118.50%-297.7M | 87.70%-47.03M | -121.30%-136.25M | -435.26%-382.48M | 1,002.94%639.65M | 133.12%114.08M |
| Begining period cash | -39.83%2.13B | -39.83%2.13B | -10.72%3.54B | -10.72%3.54B | -10.79%3.97B | -10.79%3.97B | 19.79%4.45B | 19.79%4.45B | 1.57%3.71B | 1.57%3.71B |
| Cash at the end | 8.47%2.31B | -57.67%1.61B | -39.83%2.13B | 1.08%3.81B | -10.72%3.54B | -2.87%3.77B | -10.79%3.97B | 0.49%3.88B | 19.79%4.45B | 18.35%3.86B |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.