Operating Cash Flow
+37.48%29.94M
-8.75%-25.12M
-86.40%4.10M
-53.87%25.19M
-62.03%21.78M
-129.23%-23.10M
-58.53%30.14M
+15.82%54.61M
+24.40%57.36M
+365.80%79.04M
+279.34%72.68M
+164.45%47.15M
+174.30%46.11M
-257.53%-29.74M
-0.10%-40.52M
-578.80%-73.16M
-655.45%-62.06M
-110.74%-8.32M
-190.70%-40.48M
-82.38%15.28M
Cash Inflow from Operating Activities
+195.72%480.23M
-24.59%533.74M
-41.01%336.82M
-51.17%222.02M
-34.61%162.39M
-32.67%707.78M
-18.03%570.97M
+4.63%454.66M
+4.01%248.35M
+19.11%1.05B
+7.52%696.54M
-1.74%434.54M
+16.08%238.77M
-4.55%882.50M
-5.82%647.84M
+3.49%442.23M
-13.88%205.70M
+29.01%924.56M
+46.17%687.84M
+29.35%427.33M
Goods Sale Service Render Cash
+295.60%469.82M
-25.42%512.09M
-40.62%313.19M
-51.42%205.85M
-47.87%118.76M
-31.10%686.62M
-20.35%527.40M
+7.69%423.70M
+16.22%227.83M
+19.14%996.48M
+7.27%662.18M
-3.44%393.43M
+8.10%196.04M
-4.12%836.37M
-1.60%617.30M
+8.86%407.46M
-17.12%181.34M
+27.20%872.28M
+51.13%627.35M
+24.43%374.30M
Refunds of Taxes and Levies
-6.71%532.16K
-56.08%2.56M
-68.83%1.48M
-63.06%959.00K
-68.45%570.43K
+249.18%5.82M
+88.49%4.76M
+40.42%2.60M
+61.96%1.81M
-69.78%1.67M
-60.29%2.52M
-42.50%1.85M
+18667.19%1.12M
+511.41%5.52M
+8405.96%6.36M
--3.22M
--5.95K
--902.77K
--74.75K
----
Cash Received Relating to Other Operating Activities
-77.05%9.88M
+24.50%19.09M
-42.93%22.15M
-46.36%15.21M
+130.14%43.06M
-71.08%15.34M
+21.89%38.81M
-27.78%28.36M
-55.04%18.71M
+30.57%53.03M
+31.69%31.84M
+24.44%39.26M
+70.92%41.62M
-20.96%40.61M
-59.98%24.18M
-40.52%31.55M
+21.51%24.35M
+66.29%51.38M
+8.93%60.41M
+79.48%53.04M
Cash Outflow from Operating Activities
+220.23%450.29M
-23.54%558.87M
-38.48%332.72M
-50.80%196.83M
-26.38%140.61M
-24.82%730.89M
-13.31%540.83M
+3.27%400.04M
-0.87%190.99M
+6.57%972.13M
-9.37%623.86M
-24.84%387.39M
-28.04%192.66M
-2.21%912.23M
-5.49%688.36M
+25.08%515.39M
+17.61%267.76M
+45.94%932.88M
+71.00%728.32M
+69.14%412.05M
Goods Services Cash Paid
+480.75%407.84M
-24.21%420.91M
-45.47%230.68M
-60.42%127.82M
-48.93%70.23M
-32.75%555.38M
-16.75%423.00M
+4.93%322.97M
-5.94%137.52M
+9.64%825.85M
-9.59%508.10M
-25.01%307.79M
-25.62%146.21M
+3.35%753.22M
+2.45%561.97M
+46.66%410.43M
+30.23%196.57M
+54.99%728.83M
+110.60%548.53M
+91.71%279.84M
Staff Behalf Paid
+22.66%20.41M
-9.00%56.01M
-10.26%42.70M
-8.48%30.09M
-14.92%16.64M
-4.82%61.55M
+2.68%47.58M
+0.34%32.88M
+0.24%19.56M
-1.43%64.66M
-10.56%46.34M
-13.45%32.77M
-12.75%19.51M
-6.65%65.60M
-0.81%51.81M
+0.88%37.86M
+0.23%22.36M
+28.43%70.27M
+26.05%52.23M
+37.80%37.53M
All Taxes Paid
-7.08%3.79M
-14.71%19.21M
-15.44%14.33M
-18.08%9.28M
-6.77%4.08M
+154.49%22.52M
+84.95%16.94M
+72.60%11.32M
-3.85%4.38M
-12.66%8.85M
+6.28%9.16M
+0.53%6.56M
+44.68%4.56M
-49.46%10.13M
-51.51%8.62M
-51.20%6.53M
-47.67%3.15M
-31.76%20.05M
-27.54%17.78M
-2.32%13.37M
Cash Paid Relating to Other Operating Activities
-63.27%18.24M
-31.39%62.73M
-15.56%45.01M
-9.83%29.64M
+68.19%49.66M
+25.66%91.43M
-11.55%53.30M
-18.37%32.87M
+31.90%29.53M
-12.62%72.76M
-8.64%60.26M
-33.52%40.27M
-50.99%22.38M
-26.78%83.27M
-39.91%65.96M
-25.50%60.57M
-5.63%45.67M
+34.02%113.73M
+10.35%109.78M
+43.36%81.30M
Net Cash Flows from Investing Activities
+44.93%-45.48M
-138.63%-23.56M
-779.36%-71.15M
-98.52%-49.89M
-108.36%-82.58M
+1166.61%61.00M
+88.24%-8.09M
+62.20%-25.13M
-220.38%-39.63M
+47.55%-5.72M
-18.84%-68.80M
-297.68%-66.49M
-255.33%-12.37M
+88.18%-10.91M
-41.52%-57.90M
+74.51%-16.72M
+117.97%7.96M
-527.15%-92.28M
-265.26%-40.91M
-397.39%-65.58M
Cash Inflows from Investing Activities
+97.76%82.10M
-36.50%284.61M
-30.84%209.89M
-25.93%140.94M
-55.51%41.52M
+5.21%448.22M
-4.72%303.48M
-10.76%190.27M
-18.51%93.33M
-31.86%426.04M
-24.45%318.50M
-35.04%213.21M
-21.53%114.52M
-13.02%625.26M
-11.79%421.59M
+5.38%328.21M
-20.17%145.94M
+80.36%718.82M
+112.70%477.95M
+92.23%311.44M
Cash Received from Disposal of Investments
+97.64%82.02M
-32.34%280.58M
-23.68%206.40M
-12.09%138.43M
-55.14%41.50M
+1.52%414.67M
-14.02%270.45M
-25.10%157.46M
-17.89%92.50M
-34.38%408.45M
-25.14%314.53M
-35.73%210.23M
-22.53%112.66M
-12.96%622.43M
-11.62%420.18M
+5.60%327.08M
-20.34%145.43M
+81.90%715.15M
+112.79%475.40M
+92.25%309.73M
Cash Received from Returns on Investments
+1058.82%81.13K
-34.51%877.74K
-24.91%521.96K
-20.30%403.97K
-97.71%7.00K
-39.70%1.34M
-37.56%695.09K
-12.29%506.83K
-3.25%305.16K
-20.02%2.22M
-19.98%1.11M
-47.93%577.85K
-37.21%315.43K
-23.50%2.78M
-44.91%1.39M
-34.40%1.11M
+96.67%502.35K
+44.63%3.63M
+165.69%2.52M
+199.95%1.69M
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
-80.00%2.00K
-92.10%2.39M
-93.19%2.20M
-93.50%2.10M
-96.97%10.00K
+96.52%30.21M
+1032.27%32.34M
+1242.50%32.30M
-78.59%330.00K
+30552.75%15.37M
+14307.31%2.86M
+12037.25%2.41M
+22484.48%1.54M
+24.49%50.15K
+8.43%19.82K
+8.43%19.82K
--6.82K
-98.60%40.28K
-94.72%18.28K
-94.72%18.28K
Net Cash Received from Disposal of Subsidiaries and Other Business Units
--0.00
--766.36K
--766.36K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
----
Cash Received Relating to Other Investing Activities
--0.00
-100.00%0.00
--0.00
--0.00
-100.00%0.00
--2.00M
--0.00
--0.00
--190.00K
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
----
Cash Outflows from Investing Activities
+2.80%127.58M
-20.41%308.17M
-9.80%281.04M
-11.41%190.82M
-6.66%124.10M
-10.32%387.21M
-19.55%311.57M
-22.99%215.40M
+4.79%132.96M
-32.13%431.76M
-19.23%387.30M
-18.91%279.70M
-8.03%126.89M
-21.57%636.17M
-7.59%479.49M
-8.51%344.93M
-39.25%137.97M
+115.18%811.10M
+159.49%518.86M
+169.37%377.03M
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
-15.89%1.85M
+50.02%13.97M
+95.98%10.64M
+169.90%8.52M
+14.56%2.20M
-62.87%9.31M
-67.34%5.43M
-78.46%3.16M
-77.38%1.92M
-65.66%25.08M
-70.14%16.62M
-67.36%14.66M
-62.52%8.49M
+65.50%73.04M
+26.08%55.67M
+66.52%44.92M
+110.09%22.65M
+166.90%44.14M
+282.21%44.16M
+443.19%26.98M
Cash Paid to Acquire Investments
+5.74%125.73M
-22.15%294.20M
-11.67%270.40M
-14.11%182.30M
-9.26%118.90M
-7.08%377.90M
-17.41%306.14M
-19.92%212.24M
+10.68%131.04M
-27.78%406.68M
-12.54%370.68M
-11.66%265.04M
+2.67%118.40M
-26.58%563.12M
-10.72%423.82M
-14.30%300.01M
-46.70%115.32M
+112.81%766.96M
+151.96%474.70M
+159.30%350.05M
Net Cash Paid to Acquire Subsidiaries and Other Business Units
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
----
Cash Paid Relating to Other Investing Activities
-100.00%0.00
--0.00
--0.00
--0.00
--3.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
----
Financing Cash Flow
+154.36%10.88M
+190.05%48.66M
+122.97%19.92M
+91.24%-6.74M
+111.40%4.28M
-77.36%-54.04M
-789.48%-86.72M
-313.70%-76.93M
+13.83%-37.51M
-1219.52%-30.47M
-130.17%-9.75M
-20.87%36.00M
-264.41%-43.53M
-103.36%-2.31M
-55.24%32.31M
+66.24%45.49M
-33.41%26.47M
+170.84%68.80M
+231.02%72.19M
+144.71%27.37M
Cash Inflows from Financing Activities
+240.00%17.00M
+35.68%137.50M
+8.64%80.39M
-48.96%24.50M
-75.00%5.00M
-20.12%101.34M
-45.93%74.00M
-60.66%48.00M
-4.76%20.00M
+2.50%126.85M
+15.23%136.85M
+26.29%122.00M
-54.55%21.00M
-14.51%123.76M
-14.30%118.76M
+41.27%96.60M
-19.77%46.20M
+166.32%144.77M
+56.45%138.57M
+109.12%68.38M
Cash Received from Capital Contributions
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
----
-Cash Received from Capital Contributions By Minority Shareholders of Subsidiaries
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
----
Cash from Borrowing
+240.00%17.00M
+36.03%137.39M
+8.64%80.39M
-48.96%24.50M
-75.00%5.00M
-20.38%101.00M
-45.93%74.00M
-60.66%48.00M
-4.76%20.00M
+2.50%126.85M
+15.23%136.85M
+26.29%122.00M
-54.55%21.00M
-14.51%123.76M
-14.30%118.76M
+64.85%96.60M
--46.20M
+166.32%144.77M
+258.07%138.57M
+79.20%58.60M
Cash Received Relating to Other Financing Activities
--0.00
-68.48%105.81K
--0.00
--0.00
--0.00
--335.66K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
-100.00%0.00
--9.78M
Cash Outflows from Financing Activities
+747.06%6.12M
-42.83%88.83M
-62.37%60.47M
-75.00%31.24M
-98.74%722.46K
-1.24%155.37M
+9.63%160.72M
+45.26%124.93M
-10.88%57.51M
+24.79%157.32M
+69.58%146.60M
+68.28%86.00M
+227.09%64.53M
+65.94%126.07M
+30.23%86.45M
+24.60%51.11M
+10.65%19.73M
-49.85%75.97M
-53.80%66.38M
-56.33%41.02M
Borrowing Repayment
--5.00M
-44.62%81.72M
-64.15%56.36M
-76.82%28.36M
-100.00%0.00
+1.47%147.58M
+12.24%157.21M
+49.22%122.36M
-9.91%56.00M
+31.23%145.44M
+73.57%140.07M
+71.41%82.00M
+238.56%62.16M
+88.54%110.82M
+60.76%80.70M
+84.00%47.84M
+8.00%18.36M
-56.65%58.78M
-60.96%50.20M
-71.71%26.00M
Dividend Interest Payment
+46.33%879.91K
-12.65%3.58M
-18.58%2.15M
-36.81%1.28M
-48.14%601.33K
-37.34%4.10M
-50.99%2.64M
-39.72%2.02M
-42.13%1.16M
-27.53%6.54M
-6.28%5.39M
+2.55%3.35M
+46.58%2.00M
-35.73%9.03M
-64.47%5.75M
-78.25%3.27M
+65.14%1.37M
+310.63%14.04M
+424.31%16.18M
+646.73%15.02M
Cash Paid Relating to Other Financing Activities
+97.92%239.75K
-4.67%3.53M
+126.62%1.96M
+192.00%1.60M
-65.16%121.13K
-30.77%3.70M
-24.23%864.53K
-15.90%547.66K
-3.86%347.66K
-14.08%5.34M
--1.14M
--651.18K
--361.61K
+97.64%6.22M
----
----
----
-74.73%3.15M
-100.00%0.00
----
Ending Cash Balance
+137.38%90.96M
-0.03%94.70M
+3.01%47.59M
-0.20%63.29M
-56.44%38.32M
-14.56%94.72M
-25.65%46.19M
-25.11%63.41M
+49.80%87.96M
+63.01%110.86M
+38.54%62.13M
+27.20%84.67M
-29.54%58.72M
-38.71%68.01M
-66.42%44.85M
-44.44%66.57M
-44.20%83.34M
-22.27%110.96M
-13.90%133.55M
-36.41%119.81M
Net Change in Cash
+91.77%-4.65M
+99.85%-23.89K
+27.12%-47.13M
+33.75%-31.43M
-185.70%-56.52M
-137.66%-16.14M
-1000.91%-64.67M
-384.66%-47.44M
-102.11%-19.78M
+199.77%42.85M
+91.11%-5.87M
+137.55%16.67M
+64.56%-9.79M
-35.09%-42.95M
-618.37%-66.11M
-93.52%-44.39M
-518.40%-27.62M
-1754.34%-31.79M
-164.41%-9.20M
-148.20%-22.94M
Beginning Cash Balance
+0.81%95.61M
-14.56%94.72M
-14.57%94.72M
-14.56%94.72M
-11.97%94.84M
+63.01%110.86M
+63.03%110.87M
+63.01%110.86M
+57.27%107.74M
-38.71%68.01M
-38.71%68.01M
-38.71%68.01M
-38.26%68.51M
-22.27%110.96M
-22.27%110.96M
-22.27%110.96M
-22.27%110.96M
+1.36%142.75M
+1.36%142.75M
+1.36%142.75M
Effects of Exchange Rate Change on Cash
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
----
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)