HK Stock MarketDetailed Quotes

CN INT DEV CORP (00264)

Watchlist
  • 1.190
  • +0.060+5.31%
Trading May 7 13:24 CST
564.84MMarket Cap-36.06P/E (TTM)

CN INT DEV CORP (00264) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-1.80%-17.38M
----
38.24%-17.07M
----
-45.97%-27.64M
----
9.77%-18.94M
----
3.54%-20.99M
----
Profit adjustment
Interest (income) - adjustment
-100.00%-2K
----
50.00%-1K
----
---2K
----
----
----
97.92%-1K
----
Impairment and provisions:
-152.40%-2.19M
----
-52.39%4.18M
----
260.60%8.78M
----
101.16%2.43M
----
-80.90%1.21M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--2.96M
----
----
----
----
----
-Impairment of trade receivables (reversal)
-149.77%-438K
----
5,276.47%880K
----
-142.50%-17K
----
60.00%40K
----
-85.80%25K
----
-Other impairments and provisions
-153.11%-1.75M
----
-43.41%3.3M
----
143.53%5.83M
----
102.03%2.39M
----
-74.32%1.19M
----
Depreciation and amortization:
0.00%128K
----
-96.89%128K
----
1.35%4.12M
----
-20.21%4.07M
----
-0.84%5.1M
----
Financial expense
1.88%3.15M
----
5.46%3.09M
----
20.12%2.93M
----
26.95%2.44M
----
258.58%1.92M
----
Special items
---890K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-77.62%-17.19M
----
18.11%-9.68M
----
-18.19%-11.81M
----
21.66%-10M
----
-23.63%-12.76M
----
Change of operating capital
Inventory (increase) decrease
-67.65%836K
----
129.89%2.58M
----
-76.82%1.12M
----
412.47%4.85M
----
-53.54%946K
----
Accounts receivable (increase)decrease
458.31%2.33M
----
-126.73%-650K
----
372.34%2.43M
----
-132.86%-893K
----
66.34%2.72M
----
Accounts payable increase (decrease)
-114.39%-164K
----
151.70%1.14M
----
-49.80%-2.21M
----
-130.56%-1.47M
----
4,730.77%4.82M
----
prepayments (increase)decrease
-1,575.93%-2.39M
----
140.10%162K
----
-110.27%-404K
----
406.31%3.93M
----
37.82%-1.28M
----
Cash  from business operations
-157.42%-16.58M
----
40.75%-6.44M
----
-203.55%-10.87M
----
35.66%-3.58M
----
36.92%-5.56M
----
Other taxs
----
----
----
----
----
----
----
----
--155K
----
Special items of business
----
-1,347.93%-4.2M
----
-113.71%-290K
----
121.47%2.12M
----
118.26%955K
----
-298.32%-5.23M
Net cash from operations
-157.42%-16.58M
-1,347.93%-4.2M
40.75%-6.44M
-113.71%-290K
-203.55%-10.87M
121.47%2.12M
33.81%-3.58M
118.26%955K
38.67%-5.41M
-298.32%-5.23M
Cash flow from investment activities
Interest received - investment
100.00%2K
----
-50.00%1K
----
--2K
----
----
----
-97.92%1K
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
43,100.00%430K
----
Sale of fixed assets
----
----
----
----
--11K
----
----
----
----
----
Purchase of fixed assets
---2.34M
----
----
----
-144.83%-71K
----
99.52%-29K
----
-276.94%-6.07M
----
Other items in the investment business
----
-57,200.00%-571K
----
-85.71%1K
----
200.00%7K
----
97.62%-7K
----
-916.67%-294K
Net cash from investment operations
-234,200.00%-2.34M
-57,200.00%-571K
101.72%1K
-85.71%1K
-100.00%-58K
200.00%7K
99.49%-29K
97.62%-7K
-260.69%-5.63M
-916.67%-294K
Net cash before financing
-193.82%-18.92M
-1,550.52%-4.77M
41.07%-6.44M
-113.62%-289K
-202.72%-10.93M
123.84%2.12M
67.32%-3.61M
117.16%948K
-6.37%-11.04M
-332.58%-5.52M
Cash flow from financing activities
New borrowing
-1,407.27%-11.5M
----
-50.06%880K
----
-85.18%1.76M
----
-37.51%11.89M
----
508.96%19.02M
----
Refund
---1M
----
----
----
----
----
15.23%-501K
----
---591K
----
Issuing shares
522.92%63.61M
----
-24.36%10.21M
----
--13.5M
----
----
----
----
----
Interest paid - financing
59.69%-237K
----
29.16%-588K
----
31.91%-830K
----
14.22%-1.22M
----
-220.77%-1.42M
----
Issuance expenses and redemption of securities expenses
-293.12%-1.71M
----
10.84%-436K
----
---489K
----
----
----
----
----
Other items of the financing business
----
1,392.81%4.99M
----
110.83%334K
----
-190.03%-3.08M
----
-124.11%-1.06M
----
322.00%4.41M
Net cash from financing operations
590.02%45.89M
1,392.81%4.99M
-29.41%6.65M
110.83%334K
99.22%9.42M
-190.03%-3.08M
-52.34%4.73M
-124.11%-1.06M
372.31%9.92M
322.00%4.41M
Effect of rate
143.95%167K
240.96%265K
-6,433.33%-380K
-403.23%-188K
106.38%6K
-77.70%62K
-130.42%-94K
226.36%278K
-75.57%309K
-278.86%-220K
Net Cash
12,621.70%26.97M
380.00%216K
114.10%212K
104.68%45K
-234.29%-1.5M
-735.65%-961K
200.00%1.12M
89.69%-115K
92.01%-1.12M
65.83%-1.12M
Begining period cash
-16.85%829K
-16.85%829K
-60.04%997K
-60.04%997K
69.84%2.5M
69.84%2.5M
-35.57%1.47M
-35.57%1.47M
-84.84%2.28M
-85.26%2.28M
Cash at the end
3,273.46%27.97M
53.40%1.31M
-16.85%829K
-46.49%854K
-60.04%997K
-2.21%1.6M
69.84%2.5M
72.70%1.63M
-35.57%1.47M
-92.34%945K
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Tianjian Deyang Certified Public Accountants LLP
--
Tianjian Deyang Certified Public Accountants LLP
--
Tianjian Deyang Certified Public Accountants LLP
--
Tianjian Deyang Certified Public Accountants LLP
--
Tianjian Deyang Certified Public Accountants LLP
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -1.80%-17.38M----38.24%-17.07M-----45.97%-27.64M----9.77%-18.94M----3.54%-20.99M----
Profit adjustment
Interest (income) - adjustment -100.00%-2K----50.00%-1K-------2K------------97.92%-1K----
Impairment and provisions: -152.40%-2.19M-----52.39%4.18M----260.60%8.78M----101.16%2.43M-----80.90%1.21M----
-Impairment of property, plant and equipment (reversal) ------------------2.96M--------------------
-Impairment of trade receivables (reversal) -149.77%-438K----5,276.47%880K-----142.50%-17K----60.00%40K-----85.80%25K----
-Other impairments and provisions -153.11%-1.75M-----43.41%3.3M----143.53%5.83M----102.03%2.39M-----74.32%1.19M----
Depreciation and amortization: 0.00%128K-----96.89%128K----1.35%4.12M-----20.21%4.07M-----0.84%5.1M----
Financial expense 1.88%3.15M----5.46%3.09M----20.12%2.93M----26.95%2.44M----258.58%1.92M----
Special items ---890K------------------------------------
Operating profit before the change of operating capital -77.62%-17.19M----18.11%-9.68M-----18.19%-11.81M----21.66%-10M-----23.63%-12.76M----
Change of operating capital
Inventory (increase) decrease -67.65%836K----129.89%2.58M-----76.82%1.12M----412.47%4.85M-----53.54%946K----
Accounts receivable (increase)decrease 458.31%2.33M-----126.73%-650K----372.34%2.43M-----132.86%-893K----66.34%2.72M----
Accounts payable increase (decrease) -114.39%-164K----151.70%1.14M-----49.80%-2.21M-----130.56%-1.47M----4,730.77%4.82M----
prepayments (increase)decrease -1,575.93%-2.39M----140.10%162K-----110.27%-404K----406.31%3.93M----37.82%-1.28M----
Cash  from business operations -157.42%-16.58M----40.75%-6.44M-----203.55%-10.87M----35.66%-3.58M----36.92%-5.56M----
Other taxs ----------------------------------155K----
Special items of business -----1,347.93%-4.2M-----113.71%-290K----121.47%2.12M----118.26%955K-----298.32%-5.23M
Net cash from operations -157.42%-16.58M-1,347.93%-4.2M40.75%-6.44M-113.71%-290K-203.55%-10.87M121.47%2.12M33.81%-3.58M118.26%955K38.67%-5.41M-298.32%-5.23M
Cash flow from investment activities
Interest received - investment 100.00%2K-----50.00%1K------2K-------------97.92%1K----
Decrease in deposits (increase) --------------------------------43,100.00%430K----
Sale of fixed assets ------------------11K--------------------
Purchase of fixed assets ---2.34M-------------144.83%-71K----99.52%-29K-----276.94%-6.07M----
Other items in the investment business -----57,200.00%-571K-----85.71%1K----200.00%7K----97.62%-7K-----916.67%-294K
Net cash from investment operations -234,200.00%-2.34M-57,200.00%-571K101.72%1K-85.71%1K-100.00%-58K200.00%7K99.49%-29K97.62%-7K-260.69%-5.63M-916.67%-294K
Net cash before financing -193.82%-18.92M-1,550.52%-4.77M41.07%-6.44M-113.62%-289K-202.72%-10.93M123.84%2.12M67.32%-3.61M117.16%948K-6.37%-11.04M-332.58%-5.52M
Cash flow from financing activities
New borrowing -1,407.27%-11.5M-----50.06%880K-----85.18%1.76M-----37.51%11.89M----508.96%19.02M----
Refund ---1M--------------------15.23%-501K-------591K----
Issuing shares 522.92%63.61M-----24.36%10.21M------13.5M--------------------
Interest paid - financing 59.69%-237K----29.16%-588K----31.91%-830K----14.22%-1.22M-----220.77%-1.42M----
Issuance expenses and redemption of securities expenses -293.12%-1.71M----10.84%-436K-------489K--------------------
Other items of the financing business ----1,392.81%4.99M----110.83%334K-----190.03%-3.08M-----124.11%-1.06M----322.00%4.41M
Net cash from financing operations 590.02%45.89M1,392.81%4.99M-29.41%6.65M110.83%334K99.22%9.42M-190.03%-3.08M-52.34%4.73M-124.11%-1.06M372.31%9.92M322.00%4.41M
Effect of rate 143.95%167K240.96%265K-6,433.33%-380K-403.23%-188K106.38%6K-77.70%62K-130.42%-94K226.36%278K-75.57%309K-278.86%-220K
Net Cash 12,621.70%26.97M380.00%216K114.10%212K104.68%45K-234.29%-1.5M-735.65%-961K200.00%1.12M89.69%-115K92.01%-1.12M65.83%-1.12M
Begining period cash -16.85%829K-16.85%829K-60.04%997K-60.04%997K69.84%2.5M69.84%2.5M-35.57%1.47M-35.57%1.47M-84.84%2.28M-85.26%2.28M
Cash at the end 3,273.46%27.97M53.40%1.31M-16.85%829K-46.49%854K-60.04%997K-2.21%1.6M69.84%2.5M72.70%1.63M-35.57%1.47M-92.34%945K
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Tianjian Deyang Certified Public Accountants LLP--Tianjian Deyang Certified Public Accountants LLP--Tianjian Deyang Certified Public Accountants LLP--Tianjian Deyang Certified Public Accountants LLP--Tianjian Deyang Certified Public Accountants LLP--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More