(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 56.67%660.22M | 23.76%608.13M | -1.97%683.2M | 13.37%584.37M | -26.87%421.42M | -5.08%491.37M | 19.38%696.95M | 84.41%515.46M | 43.52%576.24M | 64.44%517.66M |
Transactional financial assets | --515.24K | --507.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 9.09%534.93M | 16.14%535.42M | 14.96%507.82M | 6.90%445.9M | 28.80%490.37M | 8.03%461.01M | 47.19%441.74M | 38.97%417.14M | 12.64%380.72M | 41.71%426.72M |
-Notes receivable | 27.59%74.7M | 41.15%72.71M | 8.47%85.56M | 1.45%81.83M | 30.08%58.54M | -30.36%51.51M | --78.88M | --80.66M | --45.01M | --73.96M |
-Accounts receivable | 6.58%460.24M | 12.99%462.71M | 16.37%422.26M | 8.20%364.07M | 28.63%431.83M | 16.08%409.5M | 20.91%362.86M | 12.10%336.48M | -0.68%335.72M | 17.15%352.76M |
Other receivables (including interest and dividends) | 173.48%65.02M | 434.53%64.79M | 216.36%77.48M | 9.27%23.09M | 10.10%23.78M | 8.03%12.12M | 35.07%24.49M | 33.01%21.13M | -5.57%21.59M | -35.40%11.22M |
-Other receivable | ---- | ---- | ---- | 9.27%23.09M | ---- | 8.03%12.12M | ---- | 33.01%21.13M | ---- | -35.40%11.22M |
Advance payment | -10.83%16.13M | -26.55%12.9M | 34.67%39.2M | -52.12%17.69M | -30.20%18.09M | -18.37%17.57M | -25.09%29.11M | 11.69%36.94M | -28.96%25.92M | -29.72%21.52M |
Inventories | -2.32%716.24M | -0.79%670.55M | -1.66%615.32M | 20.47%770.62M | 20.88%733.23M | 17.10%675.91M | 22.42%625.71M | 11.29%639.68M | 13.33%606.56M | 29.05%577.2M |
Receivable financing | 36.30%99.28M | 122.83%97.71M | 20.70%95.97M | -7.49%83.74M | -45.48%72.84M | -34.43%43.85M | -26.61%79.51M | 23.90%90.52M | 24.98%133.59M | -29.59%66.87M |
Other current assets | -18.39%40.18M | 10.91%49.57M | -28.83%35.62M | 21.18%45.56M | 58.56%49.24M | 55.40%44.69M | 220.92%50.05M | 118.11%37.6M | 3.34%31.05M | -13.93%28.76M |
Total current assets | 17.89%2.13B | 16.78%2.04B | 5.50%2.05B | 12.08%1.97B | 1.87%1.81B | 5.85%1.75B | 23.58%1.95B | 35.92%1.76B | 20.71%1.78B | 33.11%1.65B |
Non Current assets | ||||||||||
Other equity investment | 310.34%11.9M | 310.34%11.9M | 1,750.00%7.4M | 866.67%2.9M | 866.67%2.9M | 866.67%2.9M | 33.33%400K | 50.00%300K | 50.00%300K | 50.00%300K |
Long-term equity investment | 3.25%256.2K | 1.70%255.76K | 1.13%259.26K | 7.67%260.92K | 8.25%248.14K | 9.24%251.49K | 9.47%256.37K | 3.89%242.35K | -3.40%229.23K | -2.29%230.23K |
Fixed assets | ---- | ---- | ---- | 25.78%1.27B | ---- | 42.86%1.3B | ---- | 11.73%1.01B | ---- | -0.95%913.25M |
Constru in process | ---- | ---- | ---- | 17.52%423.77M | ---- | 3.75%300.72M | ---- | 101.47%360.59M | ---- | 135.60%289.84M |
Construction materials | ---- | ---- | ---- | 53.81%113.31K | ---- | -3.17%73.17K | ---- | -4.82%73.67K | ---- | -2.37%75.56K |
Intangible assets | 6.25%654.22M | 4.24%656.4M | -0.30%636.76M | 2.51%637.13M | -3.21%615.73M | -2.42%629.72M | 3.61%638.69M | 0.16%621.52M | 0.10%636.12M | 3.16%645.33M |
Development expenditure | 0.71%82.87M | 7.80%87.31M | 54.89%124.96M | 26.53%96.97M | 13.39%82.29M | 17.19%80.99M | 28.55%80.68M | 25.52%76.64M | 21.72%72.57M | 19.55%69.11M |
Goodwill | 67.17%496.55M | 66.59%497.95M | 63.54%506.26M | 67.72%506.96M | 0.53%297.03M | 0.99%298.91M | -0.79%309.56M | -2.98%302.27M | -4.93%295.45M | -4.51%295.97M |
Long deferred expense | 97.62%14.88M | 106.36%15.12M | 26.74%8.41M | 22.43%8.02M | 27.82%7.53M | 17.44%7.32M | -38.53%6.64M | -39.56%6.55M | -47.67%5.89M | -14.92%6.24M |
Deferred tax assets | 298.01%52.58M | 202.66%50.05M | -2.75%13.55M | 1.59%12.88M | 31.58%13.21M | 65.55%16.54M | -15.77%13.93M | -16.35%12.68M | -37.04%10.04M | -32.41%9.99M |
Usufruct assets | 153.73%40.14M | 104.18%36.21M | 219.66%16.58M | 210.32%15.81M | 194.43%15.82M | 213.97%17.74M | 210.14%5.19M | 168.14%5.1M | 152.39%5.37M | -16.36%5.65M |
Other non current assets | -36.65%77.04M | -57.93%42.98M | 15.34%202.69M | -22.62%112.59M | -40.22%121.6M | -42.80%102.16M | -11.50%175.74M | 2.70%145.5M | 134.08%203.42M | 158.42%178.59M |
Total non current assets | 25.06%3.46B | 23.61%3.41B | 21.96%3.29B | 21.50%3.09B | 13.80%2.76B | 14.39%2.76B | 15.75%2.7B | 13.03%2.54B | 11.85%2.43B | 12.87%2.41B |
Total assets | 22.23%5.59B | 20.97%5.45B | 15.06%5.35B | 17.65%5.06B | 8.76%4.57B | 10.92%4.51B | 18.91%4.65B | 21.39%4.3B | 15.43%4.2B | 20.30%4.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 18.81%1.51B | 35.32%1.69B | 30.38%1.7B | 48.11%1.44B | 39.77%1.27B | 49.48%1.25B | 62.51%1.3B | -21.78%975.22M | -29.91%908.85M | -25.24%833.9M |
Notes payable and accounts payable | 7.37%222.08M | -3.11%254.91M | -12.33%163.54M | 27.88%180.92M | 65.73%206.83M | 115.60%263.11M | 125.61%186.55M | 21.90%141.47M | 26.94%124.8M | 25.84%122.04M |
-Notes payable | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 4.95%217.08M | -5.02%249.91M | -12.33%163.54M | 27.88%180.92M | 65.73%206.83M | 115.60%263.11M | 125.61%186.55M | 21.90%141.47M | 26.94%124.8M | 25.88%122.04M |
Contract liabilities | -15.45%21.79M | -30.81%17.75M | -11.36%22.68M | 64.03%28.84M | 23.67%25.77M | -16.17%25.66M | 0.39%25.58M | 16.12%17.58M | 20.69%20.84M | 28.83%30.61M |
Advance receipts | -93.00%30.1 | 5,265.66%23.08K | -93.00%30.1 | 0.00%430.1 | 0.00%430.1 | 0.00%430.1 | 0.00%430.1 | 0.00%430.1 | 0.00%430.1 | -99.94%430.1 |
Salaries payable | -1.16%21.41M | -14.52%27.69M | 14.42%26.63M | 11.70%22.78M | 29.20%21.66M | 43.38%32.39M | 64.77%23.27M | 47.24%20.4M | -10.55%16.77M | 9.33%22.59M |
Taxs payable | 7.89%11.46M | -38.26%5.78M | -36.75%8.42M | -70.06%6.07M | -20.73%10.62M | -10.66%9.35M | 83.48%13.32M | 177.44%20.28M | 47.35%13.4M | 23.68%10.47M |
Other payable (including interest and dividends) | 427.97%158.23M | 549.29%160.88M | 596.14%150.58M | 1,234.05%205.43M | -21.30%29.97M | 4.35%24.78M | -22.94%21.63M | -46.90%15.4M | 100.81%38.08M | 3.90%23.75M |
-Other payable | ---- | ---- | ---- | 1,234.05%205.43M | ---- | 4.35%24.78M | ---- | -41.31%15.4M | ---- | 10.54%23.75M |
Non current liabilities due within one year | 155.46%127.1M | 74.20%89.43M | -7.84%75.14M | -33.70%53.94M | -39.97%49.75M | -41.12%51.34M | 83.21%81.53M | 64.35%81.35M | 27.51%82.88M | 3.92%87.2M |
Other current liabilities | 110.29%27.69M | 22.81%14.16M | -41.75%16.77M | -48.78%14.2M | -51.18%13.17M | -65.20%11.53M | 1,996.74%28.78M | 3,088.82%27.72M | 2,025.20%26.97M | 2,617.21%33.14M |
Total current liabilities | 28.93%2.1B | 35.60%2.26B | 28.45%2.16B | 50.58%1.96B | 32.08%1.63B | 43.05%1.66B | 67.48%1.68B | -12.11%1.3B | -19.19%1.23B | -15.31%1.16B |
Current liabilities | ||||||||||
Long term loan | 111.22%777.49M | 67.94%497.49M | 672.08%517.29M | 554.89%461.7M | 323.10%368.09M | 240.49%296.22M | -52.98%67M | -50.87%70.5M | -47.27%87M | -35.56%87M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 9.47%12.96M | 3.89%12.26M | -3.40%11.59M | -2.29%11.64M |
Deferred tax liabilities | 61.05%117.11M | 52.59%116.88M | 8.19%77.35M | 9.68%75.38M | 8.76%72.72M | 13.69%76.6M | 6.44%71.49M | 2.22%68.72M | -3.37%66.86M | -2.42%67.38M |
Long term deferred income | 6.67%40.35M | 3.02%39.24M | -3.93%37.83M | -5.06%38.6M | 1.82%37.83M | -0.62%38.09M | -0.32%39.38M | -1.63%40.65M | -5.67%37.15M | 1.13%38.33M |
Lease liabilities | 330.59%26.31M | 241.47%26.19M | --7.39M | --6.9M | --6.11M | --7.67M | ---- | ---- | ---- | ---- |
Total non current liabilities | 98.30%961.26M | 62.41%679.8M | 235.29%639.86M | 203.22%582.57M | 139.26%484.75M | 104.84%418.58M | -27.41%190.84M | -27.69%192.13M | -29.51%202.6M | -19.81%204.35M |
Total liabilities | 44.85%3.06B | 40.99%2.94B | 49.50%2.8B | 70.24%2.54B | 47.21%2.11B | 52.28%2.08B | 47.82%1.88B | -14.49%1.49B | -20.83%1.44B | -16.01%1.37B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%780.42M | 0.00%780.42M | 0.00%780.42M | 0.00%780.42M | 0.00%780.42M | 0.00%780.42M | 0.00%780.42M | 22.85%780.42M | 22.85%780.42M | 22.85%780.42M |
Capital reserve funds | 1.24%900.02M | 0.85%896.48M | -16.58%900.11M | -17.36%891.75M | -17.62%888.96M | -17.62%888.96M | 0.00%1.08B | 155.74%1.08B | 155.74%1.08B | 155.74%1.08B |
Surplus reserve funds | 5.98%130.54M | 5.97%130.54M | 0.26%123.18M | 0.25%123.17M | 0.25%123.17M | 0.26%123.18M | 1.97%122.86M | 1.97%122.86M | 1.97%122.86M | 1.97%122.86M |
Retained profit | 2.03%605.25M | 0.67%560.1M | 0.09%584.07M | 0.44%570.3M | 15.67%593.23M | 15.65%556.38M | 16.77%583.54M | 15.45%567.77M | -1.94%512.85M | 6.20%481.08M |
Less:Treasury stock | 29.38%170.64M | 0.00%131.89M | 0.00%131.89M | 186.83%131.89M | --131.89M | --131.89M | --131.89M | --45.98M | ---- | ---- |
Other composite income | 2,818.37%10.45M | 142.44%11.12M | 22.32%14.7M | 310.45%16.69M | 98.55%-384.4K | 118.20%4.59M | 161.40%12.02M | 61.89%-7.93M | -71.73%-26.5M | -43.15%-25.2M |
Specific reserves | 90.09%972.63K | -24.79%20.18K | 76.57%1.63M | 66.07%1.6M | -26.81%511.67K | 332.12%26.83K | -56.89%922.61K | -56.10%962.52K | -42.21%699.12K | -99.65%6.21K |
Shareholders equity without minority interests | 0.13%2.26B | 1.13%2.25B | -7.14%2.27B | -9.82%2.25B | -8.72%2.25B | -8.88%2.22B | -0.62%2.45B | 51.26%2.5B | 46.42%2.47B | 50.98%2.44B |
Minority interests | 31.96%272.2M | 32.54%269.89M | -16.49%271.29M | -14.08%267.16M | -31.26%206.27M | -21.16%203.63M | 83.25%324.85M | 111.73%310.94M | 109.06%300.06M | 91.24%258.28M |
Total shareholder equity | 2.80%2.53B | 3.77%2.52B | -8.23%2.54B | -10.29%2.52B | -11.16%2.46B | -10.06%2.43B | 5.01%2.77B | 56.20%2.81B | 51.33%2.77B | 54.09%2.7B |
Total liabilityies and equity | 22.23%5.59B | 20.97%5.45B | 15.06%5.35B | 17.65%5.06B | 8.76%4.57B | 10.92%4.51B | 18.91%4.65B | 21.39%4.3B | 15.43%4.2B | 20.30%4.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data