CN Stock MarketDetailed Quotes

Estun Automation (002747)

Watchlist

29.57
+0.40+1.37%

15min DelayMarket Closed Sep 17 15:00 CST

28.64BMarket Cap143.54P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Estun Automation (002747) Balance Sheet

Cumulative·All

YOY

Hide blank lines

Currency: CNY

2026/H1

2026/Q1

2025/FY

2025/Q9

2025/H1

2025/Q1

2024/FY

2024/Q9

2024/H1

2024/Q1

2023/FY

2023/Q9

2023/H1

2023/Q1

2022/FY

2022/Q9

2022/H1

2022/Q1

2021/FY

2021/Q9

Total Assets

-4.02%10.49B

-2.74%10.69B

-7.16%9.42B

-1.79%10.19B

+5.12%10.93B

+9.09%10.99B

+0.59%10.14B

+5.64%10.38B

+9.25%10.39B

+8.06%10.07B

+22.19%10.08B

+25.48%9.82B

+25.77%9.51B

+28.95%9.32B

+18.03%8.25B

+13.51%7.83B

+12.89%7.57B

+23.65%7.23B

+21.41%6.99B

+21.18%6.90B

Total Current Assets

-3.19%6.39B

-4.21%6.58B

-12.17%5.33B

+0.31%5.88B

+12.48%6.60B

+22.19%6.87B

+6.52%6.06B

+0.75%5.86B

+5.40%5.87B

+3.16%5.62B

+26.96%5.69B

+36.01%5.81B

+36.89%5.57B

+43.58%5.45B

+25.87%4.48B

+19.65%4.28B

+17.32%4.07B

+43.87%3.80B

+40.28%3.56B

+43.35%3.57B

Money Funds

+25.02%1.82B

+34.50%1.81B

-25.18%895.60M

+4.91%1.16B

+30.82%1.46B

+42.47%1.35B

-2.48%1.20B

+25.23%1.11B

+40.05%1.12B

-22.24%945.86M

+70.88%1.23B

-0.33%885.39M

-9.39%796.28M

+40.37%1.22B

+3.41%718.29M

+6.10%888.33M

-36.70%878.79M

+33.14%866.52M

+13.90%694.61M

+64.99%837.23M

Trading Financial Assets

+24.47%371.49M

-45.88%425.77M

-78.88%82.13M

-57.65%180.14M

-9.76%298.46M

+101.86%786.64M

-10.76%388.91M

-43.74%425.31M

-62.64%330.75M

-50.74%389.70M

-24.61%435.82M

+33.71%755.99M

+34.09%885.38M

+22.11%791.19M

-8.83%578.12M

+15.13%565.37M

+3550.48%660.30M

+2940.62%647.93M

+983.44%634.11M

+905.40%491.07M

Notes Receivable and Accounts Receivable

+2.76%2.23B

+6.70%2.13B

+0.45%1.93B

-1.31%2.04B

+4.96%2.17B

+8.01%1.99B

+16.41%1.92B

+13.24%2.07B

+26.79%2.06B

+11.47%1.85B

+13.31%1.65B

+47.47%1.83B

+55.92%1.63B

+92.85%1.66B

+70.23%1.46B

+51.37%1.24B

+37.00%1.04B

+14.62%858.48M

+21.34%856.68M

+1.43%819.33M

-Notes Receivable

-34.11%26.08M

-84.66%17.61M

-82.24%26.10M

-34.85%68.77M

-59.77%39.58M

+20.29%114.83M

+167.93%146.97M

-36.29%105.56M

-12.48%98.36M

-56.24%95.46M

-73.75%54.85M

+9.78%165.69M

-27.59%112.39M

+77.61%218.14M

+23.68%208.96M

+371.19%150.93M

+325.77%155.21M

+343.25%122.82M

+521.21%168.95M

+74.99%32.03M

-Accounts Receivable

+3.44%2.20B

+12.29%2.11B

+7.29%1.91B

+0.49%1.98B

+8.20%2.13B

+7.34%1.88B

+11.21%1.78B

+18.18%1.97B

+29.70%1.97B

+21.75%1.75B

+27.87%1.60B

+52.70%1.66B

+70.50%1.52B

+95.40%1.44B

+81.66%1.25B

+38.36%1.09B

+22.50%889.28M

+2.00%735.66M

+1.31%687.73M

-0.28%787.30M

Other Receivables (Including Interests and Dividends)

-22.92%76.81M

+186.15%108.15M

+227.12%107.26M

+201.12%78.24M

+200.84%99.65M

+10.25%37.79M

+13.16%32.79M

-30.81%25.98M

-27.63%33.12M

-6.41%34.28M

-9.57%28.98M

+123.24%37.55M

+120.29%45.77M

-8.67%36.63M

-15.33%32.04M

-58.63%16.82M

-37.85%20.77M

+47.49%40.10M

+13.64%37.84M

+38.74%40.66M

-Dividend Receivable

-85.71%1.02M

--1.02M

--7.14M

----

-Other Receivable

-18.07%75.79M

----

+224.01%106.24M

----

+179.28%92.51M

----

+13.16%32.79M

----

-27.63%33.12M

----

-9.57%28.98M

----

+120.29%45.77M

----

-15.33%32.04M

----

-37.85%20.77M

----

+13.64%37.84M

----

Receivable Financing

-59.25%249.13M

-19.38%361.73M

-6.11%453.99M

-8.49%557.58M

+3.47%611.28M

-27.76%448.66M

-28.04%483.54M

+2.18%609.33M

+15.19%590.76M

+97.27%621.08M

+126.89%671.92M

+115.90%596.35M

+138.46%512.85M

+37.34%314.84M

+15.48%296.14M

+3.70%276.21M

-10.38%215.07M

+1.94%229.24M

-0.58%256.45M

+50.63%266.35M

Advance Payment

-22.82%65.30M

+57.71%66.39M

+3.13%45.77M

+128.06%100.84M

-7.43%84.61M

-24.72%42.09M

-23.06%44.39M

-56.59%44.22M

-37.59%91.40M

-30.79%55.92M

-42.11%57.69M

-2.67%101.87M

+44.47%146.46M

+31.55%80.80M

+89.48%99.66M

+71.51%104.66M

+36.83%101.38M

-15.97%61.42M

-14.43%52.59M

-18.97%61.02M

Inventories

-18.95%1.28B

-28.45%1.37B

-14.14%1.48B

+10.61%1.43B

+16.27%1.58B

+36.83%1.92B

+28.41%1.72B

-8.00%1.30B

+2.74%1.36B

+21.56%1.40B

+18.55%1.34B

+37.75%1.41B

+35.05%1.32B

+31.31%1.16B

+35.63%1.13B

+21.84%1.02B

+28.77%978.09M

+22.62%879.76M

+30.55%833.51M

+5.05%840.07M

Contract Assets

+5.14%207.47M

+14.55%199.78M

+22.67%206.88M

-0.83%208.18M

+8.00%197.32M

-12.97%174.40M

-17.21%168.65M

+39.91%209.92M

+6.18%182.71M

+41.20%200.38M

+67.78%203.71M

+52.03%150.04M

+68.79%172.07M

+47.81%141.91M

+23.99%121.41M

-32.99%98.69M

-13.14%101.94M

-22.67%96.01M

-24.03%97.92M

--147.28M

Non-Current Assets Due Within One Year

----

-100.00%0.00

+37.70%3.20M

--2.33M

----

Other Current Assets

-13.76%93.42M

-10.92%105.80M

+19.53%124.28M

+64.75%109.15M

+2.84%108.33M

-5.57%118.77M

+39.23%103.98M

+36.75%66.26M

+69.18%105.34M

+128.45%125.77M

+62.01%74.68M

-17.84%48.45M

-5.76%62.26M

-51.97%55.05M

-52.08%46.10M

-15.83%58.97M

-12.46%66.06M

+126.09%114.61M

+114.48%96.18M

+47.84%70.06M

Total Non-Current Assets

-5.29%4.09B

-0.30%4.11B

+0.30%4.09B

-4.51%4.32B

-4.43%4.32B

-7.46%4.12B

-7.10%4.08B

+12.73%4.52B

+14.68%4.52B

+14.96%4.45B

+16.51%4.39B

+12.83%4.01B

+12.82%3.94B

+12.77%3.87B

+9.89%3.77B

+6.91%3.55B

+8.14%3.50B

+7.01%3.43B

+6.52%3.43B

+3.91%3.32B

Total Fixed Assets

+2.08%1.43B

+0.90%1.45B

+2.53%1.47B

+7.52%1.35B

+10.91%1.40B

+18.77%1.44B

+29.57%1.43B

+55.06%1.26B

+57.83%1.26B

+52.89%1.21B

+42.62%1.11B

+7.19%810.18M

+7.24%798.24M

+4.82%790.88M

+8.81%776.40M

+40.55%755.81M

+42.89%744.35M

+40.87%754.51M

+32.08%713.56M

-2.94%537.75M

Fixed Assets

+2.08%1.43B

----

+2.53%1.47B

----

+10.91%1.40B

----

+29.57%1.43B

----

+57.83%1.26B

----

+42.62%1.11B

----

+7.24%798.24M

----

+8.81%776.40M

----

+42.89%744.35M

----

+32.08%713.56M

----

Total Constru in Process

-31.10%96.11M

+9.04%96.72M

+101.59%85.03M

-24.19%164.78M

-29.55%139.49M

-42.64%88.70M

-76.17%42.18M

+16.27%217.37M

+19.34%198.01M

+12.09%154.64M

+70.45%177.03M

+132.86%186.96M

+193.07%165.92M

+173.35%137.96M

+121.90%103.86M

-62.15%80.29M

-74.10%56.61M

-74.38%50.47M

-73.58%46.81M

+56.72%212.12M

Construction in Process

-31.10%96.11M

----

+101.59%85.03M

----

-29.55%139.49M

----

-76.17%42.18M

----

+19.34%198.01M

----

+70.45%177.03M

----

+193.07%165.92M

----

+121.90%103.86M

----

-74.10%56.61M

----

-73.58%46.81M

----

Investment Property

--51.93M

--52.23M

--52.52M

--52.83M

----

Other Equity Investments

-0.11%172.57M

-7.57%172.57M

-4.24%172.57M

+22.50%173.26M

+22.14%172.76M

+32.00%186.71M

+27.41%180.21M

+5.18%141.44M

+3.42%134.48M

+7.13%134.48M

-25.40%130.03M

+5.90%130.03M

+11.24%130.03M

+6.02%125.53M

+49.15%174.29M

Other Non-Current Financial Assets

+56.22%345.54M

+57.52%328.13M

+13.22%241.98M

-27.93%221.18M

-24.14%221.18M

-28.56%208.30M

-26.70%213.73M

+7.33%306.90M

+2.10%291.57M

+7.11%291.57M

+11.20%291.57M

+471.89%285.94M

+471.15%285.57M

+444.43%272.21M

+424.43%262.21M

--50.00M

----

Long-Term Equity Investment

-84.92%39.70M

+33.98%42.85M

-11.06%41.19M

+446.85%263.86M

+252.93%263.32M

-60.65%31.98M

-45.73%46.31M

-26.71%48.25M

+48.49%74.61M

+59.01%81.26M

+62.32%85.32M

+37.06%65.84M

-17.80%50.25M

+8.53%51.11M

-44.16%52.57M

-31.84%48.04M

-39.45%61.13M

-54.16%47.09M

-10.00%94.14M

-36.06%70.47M

Non-Current Accounts Receivables

--26.88M

--24.48M

----

-100.00%0.00

-85.06%1.10M

--7.38M

----

Intangible Assets

-8.57%641.73M

-8.23%654.82M

-10.40%654.86M

-6.40%687.67M

-3.80%701.89M

+5.73%713.56M

+1.58%730.87M

+31.01%734.73M

+34.00%729.62M

+25.50%674.91M

+32.19%719.51M

+9.72%560.81M

+4.65%544.49M

+7.17%537.77M

+9.08%544.30M

+12.22%511.10M

+12.80%520.32M

+1.12%501.78M

+5.07%499.00M

-16.16%455.45M

Development Expenditure

-18.54%57.51M

-39.56%40.05M

+7.89%52.57M

+111.23%83.39M

+19.92%70.59M

-9.32%66.27M

-17.38%48.72M

-70.22%39.48M

-56.69%58.87M

-39.68%73.08M

-45.31%58.97M

+74.73%132.55M

+126.43%135.91M

+79.88%121.17M

+64.35%107.83M

+18.83%75.86M

+9.48%60.02M

+54.99%67.36M

+86.69%65.61M

-16.62%63.84M

Usufruct Assets

-8.48%84.09M

+0.38%86.99M

+1.24%86.07M

+65.19%76.52M

+103.22%91.88M

+65.86%86.66M

+57.97%85.02M

-12.74%46.32M

-28.73%45.21M

-24.12%52.25M

-17.96%53.82M

-19.83%53.08M

-4.61%63.44M

-4.12%68.86M

-10.59%65.60M

+133.06%66.21M

+129.15%66.50M

--71.81M

+0.61%73.37M

--28.41M

Goodwill

-7.46%975.20M

-9.97%993.99M

-6.70%1.03B

-29.91%1.04B

-29.07%1.05B

-25.69%1.10B

+0.31%1.49B

+0.00%1.49B

Long Deferred Expense

-79.82%1.98M

-60.18%4.42M

-57.06%3.89M

-68.35%6.65M

-53.92%9.81M

-50.67%11.10M

-62.18%9.05M

-30.29%21.01M

-34.10%21.29M

-52.12%22.49M

-33.94%23.92M

+62.96%30.14M

+44.64%32.32M

+99.63%46.98M

+46.11%36.21M

-33.86%18.50M

+190.78%22.34M

+191.10%23.53M

+233.11%24.79M

+249.45%27.97M

Deferred Tax Assets

-8.40%166.22M

-10.64%156.87M

-5.17%163.71M

-15.11%175.72M

-11.53%181.47M

-19.89%175.55M

-16.45%172.63M

-4.35%207.00M

-0.71%205.11M

+11.95%219.13M

+17.49%206.62M

-14.34%216.42M

-13.06%206.58M

-12.28%195.74M

-20.66%175.85M

+11.46%252.64M

+11.74%237.61M

+12.42%223.14M

+16.99%221.64M

+50.55%226.66M

Other Non-Current Assets

-55.31%8.82M

-61.55%4.12M

-1.64%9.45M

+35.64%15.92M

+62.42%19.73M

-76.88%10.72M

-74.41%9.60M

-75.70%11.74M

-70.64%12.15M

+62.57%46.37M

+80.44%37.53M

-33.75%48.31M

-23.32%41.37M

+35.56%28.52M

+2.11%20.80M

+73.00%72.92M

+194.29%53.95M

-14.69%21.04M

+67.44%20.37M

+120.37%42.15M

Total Liabilities

-19.99%7.16B

-18.32%7.39B

-10.33%7.40B

+6.91%8.21B

+16.26%8.94B

+24.73%9.05B

+13.62%8.25B

+9.91%7.68B

+14.87%7.69B

+16.95%7.26B

+40.12%7.26B

+42.97%6.99B

+44.16%6.70B

+43.88%6.21B

+26.09%5.18B

+19.84%4.89B

+20.26%4.64B

+12.80%4.31B

+8.98%4.11B

+7.53%4.08B

Total Current Liabilities

-23.52%4.98B

-15.14%5.42B

-13.39%5.21B

+12.98%6.03B

+20.98%6.52B

+31.85%6.39B

+19.66%6.01B

+15.66%5.34B

+28.27%5.39B

+29.45%4.84B

+51.44%5.02B

+54.32%4.61B

+46.26%4.20B

+39.54%3.74B

+29.69%3.32B

+26.99%2.99B

+34.03%2.87B

+26.54%2.68B

+21.77%2.56B

-3.09%2.35B

Notes Payable and Accounts Payable

-13.93%2.01B

-17.58%1.85B

-13.93%1.90B

+36.69%2.25B

+14.82%2.33B

+20.49%2.25B

+11.15%2.21B

+11.61%1.65B

+36.32%2.03B

+33.81%1.86B

+52.94%1.99B

+62.08%1.48B

+92.67%1.49B

+102.50%1.39B

+93.40%1.30B

+30.92%910.30M

+21.56%773.94M

+11.31%688.15M

+28.59%671.47M

+69.68%695.33M

-Notes Payable

-32.79%368.08M

-42.92%349.50M

-37.63%404.80M

-7.35%524.16M

-25.29%547.65M

-16.76%612.33M

-6.08%648.99M

+17.16%565.75M

+145.45%733.04M

+20.81%735.60M

+50.15%690.99M

+74.32%482.89M

+31.88%298.65M

+229.78%608.88M

+156.22%460.21M

+57.31%277.01M

+30.44%226.46M

+1.54%184.63M

+23.69%179.61M

+34.17%176.09M

-Accounts Payable

-8.15%1.64B

-8.08%1.50B

-4.07%1.50B

+59.74%1.73B

+37.45%1.79B

+44.76%1.63B

+20.34%1.56B

+8.91%1.08B

+8.99%1.30B

+43.89%1.13B

+54.48%1.30B

+56.73%992.55M

+117.81%1.19B

+55.83%784.63M

+70.46%838.43M

+21.97%633.29M

+18.23%547.48M

+15.38%503.52M

+30.48%491.86M

+86.40%519.24M

Taxes Payable

+5.89%55.58M

+15.88%61.49M

+67.27%64.75M

+29.09%65.63M

+5.91%52.49M

-30.78%53.06M

-30.20%38.71M

-49.16%50.84M

-43.23%49.56M

-3.22%76.66M

-36.47%55.46M

+40.03%100.00M

+22.12%87.29M

-0.60%79.21M

+20.39%87.29M

+126.22%71.41M

+49.28%71.48M

+62.03%79.69M

+34.28%72.51M

-43.44%31.57M

Salaries Payable

+23.05%89.22M

+28.15%84.23M

+8.21%86.55M

+20.98%94.61M

-2.17%72.51M

-23.59%65.72M

-26.40%79.99M

-17.26%78.20M

-21.73%74.12M

-6.91%86.01M

+8.03%108.68M

+6.11%94.52M

+22.32%94.70M

+39.19%92.40M

+27.04%100.60M

+53.30%89.08M

+3.63%77.42M

+31.43%66.38M

+39.26%79.18M

+16.74%58.11M

Advance Receipts

----

--0.00

----

Other Payables (Including Interests and Dividends)

+10.80%131.46M

-3.00%104.69M

+15.70%124.63M

+19.46%147.46M

+26.52%118.64M

-16.18%107.93M

-6.31%107.71M

-33.51%123.43M

-44.32%93.78M

-25.24%128.76M

-37.63%114.96M

-17.51%185.64M

-24.37%168.42M

-33.53%172.23M

-29.70%184.32M

-11.10%225.06M

-24.46%222.68M

-16.20%259.10M

+10.22%262.17M

-8.28%253.16M

-Dividend Payable

----

-96.98%686.00K

-37.04%686.00K

+0.00%686.00K

+318.94%22.69M

-95.96%1.09M

-30.00%686.00K

-61.81%5.42M

+2654.54%26.99M

--980.00K

+228.03%14.18M

-77.31%980.00K

----

--4.32M

-Other Payable

+11.45%131.46M

----

+16.44%124.63M

----

+27.26%117.96M

----

-6.34%107.03M

----

-34.46%92.69M

----

-37.67%114.28M

----

-36.21%141.43M

----

-30.07%183.34M

----

-23.68%221.70M

----

+10.22%262.17M

----

Short-Term Debt

-37.38%1.06B

-20.59%1.46B

-30.52%1.28B

-39.73%1.31B

-7.02%1.69B

+26.33%1.84B

+21.46%1.84B

+29.83%2.17B

+31.52%1.82B

+32.31%1.46B

+85.93%1.51B

+49.47%1.67B

+17.05%1.38B

+2.54%1.10B

-5.21%814.28M

+34.78%1.12B

+89.47%1.18B

+83.00%1.08B

+36.27%859.05M

-10.38%829.18M

Contract Liabilities

-28.45%399.65M

-11.98%556.75M

+16.10%586.31M

+80.54%545.31M

+48.03%558.60M

+101.71%632.50M

+69.75%505.01M

+3.81%302.04M

+28.25%377.35M

+27.85%313.57M

+19.43%297.51M

-13.82%290.95M

+14.87%294.22M

+16.71%245.25M

+18.06%249.10M

+17.78%337.59M

+1.94%256.14M

-28.43%210.13M

-20.42%211.00M

-11.06%286.63M

Non-Current Liabilities Due Within One Year

-24.35%1.20B

-5.82%1.24B

+0.45%1.12B

+66.10%1.52B

+78.86%1.58B

+52.77%1.32B

+24.50%1.11B

+21.99%916.69M

+40.14%884.71M

+43.69%863.39M

+67.86%892.01M

+349.06%751.44M

+166.76%631.33M

+144.69%600.87M

+52.85%531.40M

-1.24%167.34M

+30.25%236.66M

+36.20%245.56M

+15.16%347.66M

-52.10%169.43M

Other Current Liabilities

-60.35%41.62M

-53.75%54.69M

-58.02%51.96M

+92.03%95.20M

+95.50%104.96M

+129.74%118.24M

+121.76%123.77M

+9.42%49.57M

+12.05%53.69M

-7.16%51.47M

+6.86%55.81M

-36.57%45.30M

-4.53%47.91M

-2.70%55.44M

-5.53%52.23M

+130.89%71.42M

+62.29%50.19M

+87.76%56.97M

+69.67%55.28M

-15.70%30.93M

Total Non-Current Liabilities

-10.52%2.17B

-25.94%1.98B

-2.10%2.19B

-6.92%2.18B

+5.24%2.43B

+10.44%2.67B

+0.04%2.24B

-1.26%2.34B

-7.66%2.31B

-2.03%2.41B

+19.97%2.23B

+25.08%2.37B

+40.77%2.50B

+51.02%2.46B

+20.15%1.86B

+10.06%1.90B

+3.12%1.77B

-4.28%1.63B

-7.12%1.55B

+26.44%1.72B

Long-Term Accounts Payable

+5.51%476.51M

----

+5.67%464.06M

----

+5.84%451.61M

----

+15.57%439.16M

----

--426.69M

----

--380.00M

----

Non-Current Remuneration Payable to Employees

-13.89%209.23M

+1.76%212.92M

+8.78%221.88M

+19.20%238.99M

+25.05%242.96M

+6.40%209.24M

+1.31%203.97M

-1.32%200.49M

-6.76%194.30M

+0.11%196.65M

+4.34%201.33M

-24.93%203.18M

-22.33%208.37M

-27.57%196.43M

-29.35%192.95M

-6.94%270.66M

-9.15%268.29M

-7.82%271.18M

-10.33%273.12M

+2.69%290.85M

Long term debt

-20.78%1.16B

-43.47%979.20M

-10.16%1.22B

-22.09%1.17B

-1.00%1.46B

+7.28%1.73B

-5.35%1.35B

-23.29%1.50B

-28.10%1.48B

-20.50%1.61B

-0.01%1.43B

+38.69%1.95B

+60.23%2.05B

+80.47%2.03B

+37.91%1.43B

+20.06%1.41B

+8.41%1.28B

-6.04%1.13B

-5.63%1.04B

+34.03%1.17B

Estimate Liabilities

-34.37%34.77M

-30.32%36.21M

+8.15%40.17M

+129.76%77.53M

+60.37%52.98M

+41.06%51.96M

-1.52%37.14M

-3.32%33.74M

-8.86%33.03M

+6.83%36.84M

+10.42%37.72M

+46.47%34.90M

+46.14%36.25M

+28.20%34.49M

+24.60%34.16M

-59.60%23.83M

-39.17%24.80M

-30.26%26.90M

-23.61%27.41M

+68.96%58.98M

Lease Liabilities

+2.30%71.58M

-14.65%73.51M

+7.66%72.46M

+48.79%64.27M

+67.71%69.97M

+103.63%86.12M

+56.50%67.30M

-8.54%43.19M

-30.02%41.72M

-22.93%42.29M

-21.48%43.00M

-15.41%47.22M

+6.28%59.61M

-10.96%54.88M

-12.82%54.77M

+96.51%55.83M

+93.27%56.09M

--61.63M

+15.50%62.82M

--28.41M

Deferred Tax Liabilities

+23.22%95.70M

+29.04%86.49M

+10.50%73.81M

-14.85%77.43M

-14.60%77.66M

-26.73%67.03M

-28.24%66.79M

+11.65%90.94M

+6.74%90.94M

+9.17%91.49M

+13.41%93.09M

+27.47%81.45M

+30.22%85.20M

+31.17%83.80M

+25.86%82.08M

-14.09%63.89M

-10.71%65.43M

-10.89%63.89M

-10.51%65.21M

+20.80%74.37M

Long Term Deferred Income

+79.26%126.13M

+55.84%116.46M

+47.78%100.57M

+123.81%97.77M

+62.48%70.36M

+59.00%74.73M

+36.73%68.06M

-18.26%43.68M

-20.71%43.30M

-14.58%47.00M

-16.66%49.77M

-19.12%53.44M

-20.76%54.61M

-14.33%55.02M

-9.61%59.73M

-6.01%66.07M

-3.37%68.92M

-13.21%64.22M

-12.81%66.08M

-8.56%70.30M

Other Non-Current Liabilities

----

-100.00%0.00

-51.67%9.10M

-66.29%8.88M

-66.32%9.06M

-30.38%18.84M

-5.32%26.35M

Total Equity

+67.98%3.33B

+70.06%3.29B

+6.67%2.02B

-26.52%1.98B

-26.58%1.98B

-31.22%1.94B

-32.93%1.89B

-4.88%2.70B

-4.11%2.70B

-9.64%2.82B

-8.07%2.82B

-3.54%2.84B

-3.48%2.82B

+6.86%3.12B

+6.54%3.07B

+4.35%2.94B

+2.86%2.92B

+44.14%2.92B

+44.99%2.88B

+48.44%2.82B

Stockholders' Equity

+68.98%3.28B

+76.78%3.24B

+9.66%1.96B

-25.11%1.94B

-24.66%1.94B

-31.99%1.83B

-33.72%1.79B

-5.37%2.59B

-4.94%2.57B

-4.81%2.69B

-2.72%2.70B

+2.82%2.74B

+3.14%2.71B

+7.73%2.83B

+7.13%2.77B

+3.91%2.66B

+1.55%2.63B

+48.12%2.63B

+48.91%2.59B

+54.22%2.56B

Paid-In Capital

+11.62%967.80M

+0.17%871.02M

-0.29%867.02M

+0.00%869.53M

-0.02%869.53M

+0.05%869.53M

+0.04%869.66M

+0.05%869.12M

+0.03%869.28M

+3.38%868.64M

Capital Reserve Funds

+127.47%2.18B

+115.07%2.17B

+0.31%1.01B

-0.69%1.00B

-5.28%956.69M

+1.05%1.01B

-3.19%1.01B

-3.23%1.01B

-18.28%998.59M

-18.06%1.04B

-3.66%1.22B

+0.60%1.27B

+0.43%1.27B

+148.83%1.27B

+148.82%1.27B

+162.69%1.27B

Surplus Reserve Funds

+0.00%77.60M

+11.75%77.60M

+33.19%69.44M

-5.20%52.14M

+2.45%52.14M

+23.06%55.00M

Other Composite Income

-82.79%29.27M

+2.10%58.94M

+395.26%135.06M

+66.14%139.71M

+131.19%170.09M

-18.83%57.73M

-67.24%27.27M

+16.00%84.09M

-13.66%73.57M

+7.93%71.12M

+54.10%83.25M

+1667.30%72.50M

+721.82%85.21M

+302.71%65.90M

+516.44%54.03M

+298.57%4.10M

+97.79%10.37M

+66.02%16.36M

-0.85%8.76M

-106.16%-2.07M

Retained Profit

+151.49%67.85M

+103.47%4.36M

+32.48%-93.48M

-118.03%-109.44M

-121.95%-131.77M

-117.18%-125.82M

-119.08%-138.45M

-17.93%606.90M

-13.84%600.18M

+9.56%732.15M

+16.06%725.62M

+25.24%739.45M

+27.47%696.59M

+20.18%668.25M

+26.06%625.20M

+28.61%590.43M

+15.56%546.48M

+24.44%556.04M

+19.81%495.97M

+32.02%459.10M

Specific Reserves

----

-10.54%3.59M

-11.76%3.63M

-10.78%3.70M

-4.57%3.74M

+8.16%4.01M

+18.13%4.11M

+24.41%4.14M

+20.79%3.92M

+17.63%3.71M

+15.85%3.48M

+4.75%3.33M

+7.86%3.24M

+9.71%3.15M

+11.26%3.01M

+35.36%3.18M

Other Equity Instruments

----

--0.00

----

Equity of Preferred Stock

----

--0.00

----

Perpetual Bond

----

--0.00

----

Less:Treasury Stock

--41.08M

-28.65%41.08M

-31.64%41.08M

----

-4.18%57.58M

+0.00%60.09M

+0.86%60.09M

+0.00%60.09M

-13.30%60.09M

-13.27%60.09M

-53.70%59.58M

-53.55%60.09M

-50.07%69.31M

-35.65%69.29M

+49.55%128.67M

+47.63%129.38M

+58.39%138.81M

+22.83%107.67M

-2.41%86.04M

Minority Interests

+24.71%55.59M

-46.55%56.39M

-44.76%57.55M

-60.29%42.96M

-65.19%44.58M

-14.52%105.51M

-15.58%104.17M

+8.48%108.18M

+16.32%128.07M

-57.08%123.43M

-58.30%123.40M

-64.27%99.72M

-62.60%110.10M

-1.01%287.60M

+1.34%295.94M

+8.79%279.11M

+16.25%294.35M

+15.96%290.55M

+17.54%292.03M

+7.99%256.55M

Deadline

Jun 30, 2026

Mar 31, 2026

Dec 31, 2025

Sep 30, 2025

Jun 30, 2025

Mar 31, 2025

Dec 31, 2024

Sep 30, 2024

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Sep 30, 2021

Accounting Standard

CAS (2007)

Audit Opinions

Unqualified opinion

	2026/H1	2026/Q1	2025/FY	2025/Q9	2025/H1	2025/Q1	2024/FY	2024/Q9	2024/H1	2024/Q1	2023/FY	2023/Q9	2023/H1	2023/Q1	2022/FY	2022/Q9	2022/H1	2022/Q1	2021/FY	2021/Q9

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.