HK Stock MarketDetailed Quotes

TERN PROPERTIES (00277)

Watchlist
  • 1.550
  • 0.0000.00%
Trading May 14 09:00 CST
429.71MMarket Cap27.19P/E (TTM)

TERN PROPERTIES (00277) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-455.87%-54.46M
----
86.97%-9.8M
----
-36.53%-75.2M
----
58.96%-55.08M
----
74.73%-134.23M
Profit adjustment
Interest (income) - adjustment
----
17.88%-16.19M
----
-0.74%-19.71M
----
30.53%-19.57M
----
20.60%-28.16M
----
12.49%-35.47M
Interest expense - adjustment
----
-11.66%1.3M
----
27.79%1.47M
----
-49.63%1.15M
----
-49.15%2.28M
----
-34.20%4.48M
Dividend (income)- adjustment
----
-41,425.00%-3.32M
----
98.83%-8K
----
39.22%-682K
----
-76.42%-1.12M
----
17.19%-636K
Attributable subsidiary (profit) loss
----
165.80%2.49M
----
-142.82%-3.78M
----
-13.24%8.82M
----
-24.03%10.17M
----
-74.22%13.39M
Impairment and provisions:
----
106.09%946K
----
-254.91%-15.53M
----
15.13%10.02M
----
617.64%8.71M
----
194.84%1.21M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
----
--241K
-Other impairments and provisions
----
106.09%946K
----
-254.91%-15.53M
----
15.13%10.02M
----
795.58%8.71M
----
176.00%972K
Revaluation surplus:
----
30.48%75.82M
----
-30.19%58.11M
----
5.17%83.24M
----
-56.79%79.14M
----
-66.49%183.15M
-Fair value of investment properties (increase)
----
67.42%91.14M
----
-31.62%54.44M
----
26.71%79.61M
----
-65.64%62.83M
----
-66.33%182.85M
-Other fair value changes
----
-517.58%-15.32M
----
1.13%3.67M
----
-77.76%3.63M
----
5,467.92%16.31M
----
-91.48%293K
Asset sale loss (gain):
----
76.00%-42K
----
-102.78%-175K
----
271.34%6.3M
----
151.66%1.7M
----
-396.67%-3.28M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---175K
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
---42K
----
----
----
271.34%6.3M
----
151.66%1.7M
----
-398.18%-3.28M
Depreciation and amortization:
----
-7.41%1.08M
----
-21.23%1.16M
----
-34.75%1.47M
----
-5.76%2.26M
----
0.38%2.4M
-Depreciation
----
-15.91%391K
----
-42.31%465K
----
-32.72%806K
----
-3.62%1.2M
----
5.88%1.24M
Exchange Loss (gain)
----
-89.88%191K
----
380.39%1.89M
----
45.15%-673K
----
1.05%-1.23M
----
-575.10%-1.24M
Special items
----
7.51%7.2M
----
11.16%6.69M
----
-37.47%6.02M
----
10.82%9.63M
----
21.66%8.69M
Operating profit before the change of operating capital
----
-26.18%15M
----
-2.76%20.32M
----
-26.11%20.9M
----
-26.45%28.28M
----
-5.16%38.46M
Change of operating capital
Accounts receivable (increase)decrease
----
0.38%-2.38M
----
-2,125.42%-2.39M
----
-91.80%118K
----
141.37%1.44M
----
-280.11%-3.48M
Accounts payable increase (decrease)
----
135.03%413K
----
-513.68%-1.18M
----
118.80%285K
----
-194.22%-1.52M
----
183.28%1.61M
Advance payment increase (decrease)
----
-1,667.57%-1.31M
----
-105.56%-74K
----
147.26%1.33M
----
-54.28%-2.81M
----
-45.92%-1.82M
Special items for working capital changes
----
155.00%88K
----
45.95%-160K
----
39.71%-296K
----
-1,387.88%-491K
----
48.44%-33K
Cash  from business operations
-55.34%2.61M
-28.49%11.81M
-30.46%5.84M
-26.04%16.52M
-23.08%8.39M
-10.31%22.34M
-37.93%10.91M
-28.30%24.9M
-9.22%17.58M
-4.55%34.73M
Other taxs
98.84%-8K
-421.21%-4.64M
-230.93%-690K
21.36%-891K
-19.79%527K
84.39%-1.13M
157.33%657K
-259.56%-7.26M
-7,262.50%-1.15M
74.06%-2.02M
Net cash from operations
-49.50%2.6M
-54.13%7.17M
-42.30%5.15M
-26.29%15.63M
-22.90%8.92M
20.15%21.2M
-29.61%11.57M
-46.05%17.65M
-15.20%16.44M
14.34%32.71M
Cash flow from investment activities
Interest received - investment
-27.62%6.55M
-23.99%14.99M
3.09%9.06M
11.43%19.72M
2.97%8.78M
-35.21%17.7M
-52.05%8.53M
-27.50%27.31M
-14.94%17.79M
-4.37%37.67M
Dividend received - investment
76.92%4.29M
176.49%5M
40,266.67%2.42M
-28.48%1.81M
-98.84%6K
-12.74%2.53M
-28.49%517K
-46.03%2.9M
136.27%723K
-37.93%5.37M
Decrease in deposits (increase)
---58.72M
61.71%-21.58M
----
---56.34M
----
----
----
----
----
----
Sale of fixed assets
----
----
----
--175K
----
----
----
----
----
----
Purchase of fixed assets
----
----
----
---1.01M
----
----
----
----
----
----
Recovery of cash from investments
-25.25%16.14M
--5.49M
--21.58M
----
----
-71.02%27.18M
-76.12%11.04M
7.62%93.8M
-21.00%46.23M
39.11%87.16M
Cash on investment
79.42%-15.02M
-1,030.14%-75.6M
---72.99M
88.09%-6.69M
----
57.83%-56.18M
46.00%-56.18M
-47.57%-133.23M
-293.11%-104.05M
70.66%-90.28M
Other items in the investment business
----
-41.17%37.14M
----
22.02%63.14M
0.06%19.63M
-73.03%51.75M
-86.15%19.61M
32.86%191.88M
10.99%141.67M
158.30%144.43M
Net cash from investment operations
-17.12%-46.76M
-266.09%-34.55M
-240.51%-39.93M
-51.59%20.8M
272.43%28.42M
-76.47%42.97M
-116.10%-16.48M
-0.91%182.66M
-43.42%102.36M
229.88%184.34M
Net cash before financing
-26.98%-44.16M
-175.16%-27.38M
-193.15%-34.78M
-43.23%36.43M
860.56%37.34M
-67.96%64.17M
-104.13%-4.91M
-7.71%200.31M
-40.69%118.79M
291.54%217.05M
Cash flow from financing activities
New borrowing
0.00%900K
----
-0.11%900K
----
15.36%901K
----
-77.38%781K
----
-98.46%3.45M
-68.42%30M
Refund
-8.93%-1.51M
-4.79%-2.93M
-2.51%-1.39M
5.67%-2.8M
7.77%-1.35M
98.45%-2.96M
98.37%-1.47M
-105.63%-191.66M
67.82%-89.89M
-55.82%-93.21M
Interest paid - financing
32.07%-485K
10.71%-1.3M
1.92%-714K
-34.41%-1.46M
-70.09%-728K
54.32%-1.08M
72.55%-428K
49.24%-2.37M
44.46%-1.56M
30.40%-4.68M
Dividends paid - financing
0.90%-3.85M
-13.32%-4.71M
-16.65%-3.88M
24.98%-4.16M
19.99%-3.33M
39.40%-5.54M
28.58%-4.16M
21.42%-9.15M
22.22%-5.82M
16.00%-11.64M
Net cash from financing operations
2.60%-5.25M
-6.95%-9.55M
-11.80%-5.39M
12.24%-8.93M
13.32%-4.82M
95.02%-10.18M
94.11%-5.56M
-153.40%-204.27M
-43.61%-94.36M
43.38%-80.61M
Effect of rate
128.57%8K
-1,076.67%-293K
-143.08%-28K
107.50%30K
126.86%65K
-1,479.31%-400K
-796.30%-242K
-94.20%29K
---27K
--500K
Net Cash
-23.01%-49.41M
-234.33%-36.94M
-223.54%-40.17M
-49.07%27.5M
410.56%32.52M
1,464.20%54M
-142.84%-10.47M
-102.90%-3.96M
-81.84%24.44M
153.36%136.44M
Begining period cash
-31.98%199.02M
13.19%236.25M
40.18%292.6M
34.55%208.73M
34.55%208.73M
-2.47%155.13M
-2.47%155.13M
619.17%159.06M
619.17%159.06M
-92.04%22.12M
Cash at the end
-40.72%149.62M
-15.76%199.02M
4.60%252.4M
13.19%236.25M
67.09%241.31M
34.55%208.73M
-21.29%144.42M
-2.47%155.13M
17.08%183.47M
619.17%159.06M
Cash balance analysis
Bank deposits
----
----
----
-88.93%4.17M
----
84.58%37.69M
-56.77%42.01M
--20.42M
--97.19M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hengjian Accounting Firm Limited
--
Hengjian Accounting Firm Limited
--
Hengjian Accounting Firm Limited
--
Hengjian Accounting Firm Limited
--
Hengjian Accounting Firm Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----455.87%-54.46M----86.97%-9.8M-----36.53%-75.2M----58.96%-55.08M----74.73%-134.23M
Profit adjustment
Interest (income) - adjustment ----17.88%-16.19M-----0.74%-19.71M----30.53%-19.57M----20.60%-28.16M----12.49%-35.47M
Interest expense - adjustment -----11.66%1.3M----27.79%1.47M-----49.63%1.15M-----49.15%2.28M-----34.20%4.48M
Dividend (income)- adjustment -----41,425.00%-3.32M----98.83%-8K----39.22%-682K-----76.42%-1.12M----17.19%-636K
Attributable subsidiary (profit) loss ----165.80%2.49M-----142.82%-3.78M-----13.24%8.82M-----24.03%10.17M-----74.22%13.39M
Impairment and provisions: ----106.09%946K-----254.91%-15.53M----15.13%10.02M----617.64%8.71M----194.84%1.21M
-Impairment of trade receivables (reversal) --------------------------------------241K
-Other impairments and provisions ----106.09%946K-----254.91%-15.53M----15.13%10.02M----795.58%8.71M----176.00%972K
Revaluation surplus: ----30.48%75.82M-----30.19%58.11M----5.17%83.24M-----56.79%79.14M-----66.49%183.15M
-Fair value of investment properties (increase) ----67.42%91.14M-----31.62%54.44M----26.71%79.61M-----65.64%62.83M-----66.33%182.85M
-Other fair value changes -----517.58%-15.32M----1.13%3.67M-----77.76%3.63M----5,467.92%16.31M-----91.48%293K
Asset sale loss (gain): ----76.00%-42K-----102.78%-175K----271.34%6.3M----151.66%1.7M-----396.67%-3.28M
-Loss (gain) on sale of property, machinery and equipment ---------------175K------------------------
-Loss (gain) from selling other assets -------42K------------271.34%6.3M----151.66%1.7M-----398.18%-3.28M
Depreciation and amortization: -----7.41%1.08M-----21.23%1.16M-----34.75%1.47M-----5.76%2.26M----0.38%2.4M
-Depreciation -----15.91%391K-----42.31%465K-----32.72%806K-----3.62%1.2M----5.88%1.24M
Exchange Loss (gain) -----89.88%191K----380.39%1.89M----45.15%-673K----1.05%-1.23M-----575.10%-1.24M
Special items ----7.51%7.2M----11.16%6.69M-----37.47%6.02M----10.82%9.63M----21.66%8.69M
Operating profit before the change of operating capital -----26.18%15M-----2.76%20.32M-----26.11%20.9M-----26.45%28.28M-----5.16%38.46M
Change of operating capital
Accounts receivable (increase)decrease ----0.38%-2.38M-----2,125.42%-2.39M-----91.80%118K----141.37%1.44M-----280.11%-3.48M
Accounts payable increase (decrease) ----135.03%413K-----513.68%-1.18M----118.80%285K-----194.22%-1.52M----183.28%1.61M
Advance payment increase (decrease) -----1,667.57%-1.31M-----105.56%-74K----147.26%1.33M-----54.28%-2.81M-----45.92%-1.82M
Special items for working capital changes ----155.00%88K----45.95%-160K----39.71%-296K-----1,387.88%-491K----48.44%-33K
Cash  from business operations -55.34%2.61M-28.49%11.81M-30.46%5.84M-26.04%16.52M-23.08%8.39M-10.31%22.34M-37.93%10.91M-28.30%24.9M-9.22%17.58M-4.55%34.73M
Other taxs 98.84%-8K-421.21%-4.64M-230.93%-690K21.36%-891K-19.79%527K84.39%-1.13M157.33%657K-259.56%-7.26M-7,262.50%-1.15M74.06%-2.02M
Net cash from operations -49.50%2.6M-54.13%7.17M-42.30%5.15M-26.29%15.63M-22.90%8.92M20.15%21.2M-29.61%11.57M-46.05%17.65M-15.20%16.44M14.34%32.71M
Cash flow from investment activities
Interest received - investment -27.62%6.55M-23.99%14.99M3.09%9.06M11.43%19.72M2.97%8.78M-35.21%17.7M-52.05%8.53M-27.50%27.31M-14.94%17.79M-4.37%37.67M
Dividend received - investment 76.92%4.29M176.49%5M40,266.67%2.42M-28.48%1.81M-98.84%6K-12.74%2.53M-28.49%517K-46.03%2.9M136.27%723K-37.93%5.37M
Decrease in deposits (increase) ---58.72M61.71%-21.58M-------56.34M------------------------
Sale of fixed assets --------------175K------------------------
Purchase of fixed assets ---------------1.01M------------------------
Recovery of cash from investments -25.25%16.14M--5.49M--21.58M---------71.02%27.18M-76.12%11.04M7.62%93.8M-21.00%46.23M39.11%87.16M
Cash on investment 79.42%-15.02M-1,030.14%-75.6M---72.99M88.09%-6.69M----57.83%-56.18M46.00%-56.18M-47.57%-133.23M-293.11%-104.05M70.66%-90.28M
Other items in the investment business -----41.17%37.14M----22.02%63.14M0.06%19.63M-73.03%51.75M-86.15%19.61M32.86%191.88M10.99%141.67M158.30%144.43M
Net cash from investment operations -17.12%-46.76M-266.09%-34.55M-240.51%-39.93M-51.59%20.8M272.43%28.42M-76.47%42.97M-116.10%-16.48M-0.91%182.66M-43.42%102.36M229.88%184.34M
Net cash before financing -26.98%-44.16M-175.16%-27.38M-193.15%-34.78M-43.23%36.43M860.56%37.34M-67.96%64.17M-104.13%-4.91M-7.71%200.31M-40.69%118.79M291.54%217.05M
Cash flow from financing activities
New borrowing 0.00%900K-----0.11%900K----15.36%901K-----77.38%781K-----98.46%3.45M-68.42%30M
Refund -8.93%-1.51M-4.79%-2.93M-2.51%-1.39M5.67%-2.8M7.77%-1.35M98.45%-2.96M98.37%-1.47M-105.63%-191.66M67.82%-89.89M-55.82%-93.21M
Interest paid - financing 32.07%-485K10.71%-1.3M1.92%-714K-34.41%-1.46M-70.09%-728K54.32%-1.08M72.55%-428K49.24%-2.37M44.46%-1.56M30.40%-4.68M
Dividends paid - financing 0.90%-3.85M-13.32%-4.71M-16.65%-3.88M24.98%-4.16M19.99%-3.33M39.40%-5.54M28.58%-4.16M21.42%-9.15M22.22%-5.82M16.00%-11.64M
Net cash from financing operations 2.60%-5.25M-6.95%-9.55M-11.80%-5.39M12.24%-8.93M13.32%-4.82M95.02%-10.18M94.11%-5.56M-153.40%-204.27M-43.61%-94.36M43.38%-80.61M
Effect of rate 128.57%8K-1,076.67%-293K-143.08%-28K107.50%30K126.86%65K-1,479.31%-400K-796.30%-242K-94.20%29K---27K--500K
Net Cash -23.01%-49.41M-234.33%-36.94M-223.54%-40.17M-49.07%27.5M410.56%32.52M1,464.20%54M-142.84%-10.47M-102.90%-3.96M-81.84%24.44M153.36%136.44M
Begining period cash -31.98%199.02M13.19%236.25M40.18%292.6M34.55%208.73M34.55%208.73M-2.47%155.13M-2.47%155.13M619.17%159.06M619.17%159.06M-92.04%22.12M
Cash at the end -40.72%149.62M-15.76%199.02M4.60%252.4M13.19%236.25M67.09%241.31M34.55%208.73M-21.29%144.42M-2.47%155.13M17.08%183.47M619.17%159.06M
Cash balance analysis
Bank deposits -------------88.93%4.17M----84.58%37.69M-56.77%42.01M--20.42M--97.19M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hengjian Accounting Firm Limited--Hengjian Accounting Firm Limited--Hengjian Accounting Firm Limited--Hengjian Accounting Firm Limited--Hengjian Accounting Firm Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More