Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
KUAISHOU-W
01024
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 3.73%28.48M | -56.08%6.58M | 45.69%9.52M | 535.57%10.68M | -60.20%1.7M | 9.55%27.46M | 16.69%14.98M | 153.49%6.54M | -75.18%1.68M | 48.29%4.26M |
| Net profit before non-cash adjustment | 106.44%327K | 99.54%-9K | 103.39%66K | 104.21%54K | 75.61%216K | -1,954.78%-5.08M | -1,689.10%-1.97M | -1,956.19%-1.95M | -990.28%-1.28M | -8.89%123K |
| Total adjustment of non-cash items | -10.20%14.33M | 12.60%4.17M | -19.40%3.07M | -6.79%3.94M | -25.34%3.15M | -9.53%15.96M | -20.27%3.71M | -36.22%3.81M | 77.37%4.23M | -9.02%4.21M |
| -Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | -6.28%3.79M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 117.21%164.69K | ---- | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | -276.15%-161.01K | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 171.46%6.26K | ---- | ---- | ---- | ---- |
| -Other non-cash items | -10.20%14.33M | 12.60%4.17M | -19.40%3.07M | -6.79%3.94M | -25.34%3.15M | 10.31%15.96M | 150.94%3.71M | -36.22%3.81M | 77.37%4.23M | -9.02%4.21M |
| Changes in working capital | -16.62%13.83M | -81.77%2.42M | 36.58%6.39M | 630.27%6.69M | -2,037.18%-1.67M | 131.81%16.58M | 59.59%13.25M | 233.61%4.68M | -129.72%-1.26M | 95.88%-78K |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | 9.84%9.8M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | 84.92%-10.9K | ---- | ---- | ---- | ---- |
| -Change in payables | ---- | ---- | ---- | ---- | ---- | 563.03%7.27M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 91.41%18.74M | -60.67%2.8M | 264.95%13.96M | 89.75%-204K | 163.83%2.17M | 7,814.07%9.79M | 326.14%7.13M | 242.12%3.83M | -145.70%-1.99M | -39.46%824K |
| -Changes in other current liabilities | -172.33%-4.91M | -106.36%-389K | -992.58%-7.58M | 845.95%6.9M | -325.83%-3.84M | --6.79M | --6.12M | 205.20%849K | 762.73%729K | 72.30%-902K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -324.57%-743K | -5,615.38%-743K | 0 | 177.78%42K | 17.65%-42K | -1.93%-175K | 74.35%-13K | -32.56%-57K | -68.75%-54K | -10.87%-51K |
| Interest received (cash flow from operating activities) | 0.00%45.41K | |||||||||
| Tax refund paid | -9.96%-1.86M | 27.02%-451K | -85.42%-636K | -3.00%-343K | -8.14%-425K | -28.42%-1.69M | -43.49%-618K | -4.26%-343K | -46.70%-333K | -20.18%-393K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1.13%25.88M | -62.47%5.39M | 44.82%8.89M | 702.40%10.38M | -67.81%1.23M | 8.35%25.59M | 15.70%14.35M | 178.11%6.14M | -80.14%1.29M | 52.66%3.82M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 22.05%-562K | -234.73%-322K | --0 | --0 | -67.83%-240K | -51.68%-721K | 239.49%239K | 192.39%85K | -1,740.82%-902K | 12.27%-143K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | -287.16%-6.23M | 100.75%30K | -292.31%-561K | -181.53%-5.69M | --0 | 216.64%3.33M | -40.84%-4.02M | ---143K | --6.98M | --501K |
| Net investment product transactions | -316.33%-16.9M | -200.00%-18.78M | 420.46%18.29M | -80.35%-10.53M | -1,114.46%-5.89M | -47.06%7.81M | -36.11%18.78M | 17.92%-5.71M | -247.59%-5.84M | 109.69%581K |
| Interest received (cash flow from investment activities) | -13.84%909K | -22.67%174K | -8.46%303K | -139.05%-107K | 139.56%539K | -24.75%1.06M | -45.78%225K | -18.27%331K | -21.04%274K | -4.26%225K |
| Net changes in other investments | 152.57%1.3M | 199.97%3.73M | -246.81%-4.17M | 222.24%3.8M | -234.81%-2.07M | 55.91%-2.47M | 25.90%-3.73M | 491.31%2.84M | -330.89%-3.11M | 74.26%1.54M |
| Investing cash flow | -338.62%-21.48M | -231.95%-15.16M | 633.83%13.87M | -383.33%-12.52M | -383.86%-7.67M | 21.15%9M | -47.64%11.49M | 64.73%-2.6M | -23.20%-2.59M | 153.55%2.7M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 36.59%-14.02M | -0.07%-19.85M | 504.55%133K | 105.43%149K | 1,137.95%5.55M | -26.68%-22.11M | 1.09%-19.84M | -95.87%22K | -363.85%-2.74M | -56.46%448K |
| Net common stock issuance | 951.39%6.45M | --0 | --0 | ---- | ---- | -91.69%613K | -91.08%73K | --540K | ---- | ---- |
| Increase or decrease of lease financing | 48.21%-58K | 91.74%-10K | -550.00%-13K | -151.56%-33K | 96.23%-2K | 52.51%-112K | -3.54%-121K | 95.24%-2K | 252.38%64K | -51.43%-53K |
| Interest paid (cash flow from financing activities) | 11.71%-11.29M | 19.85%-5.03M | 77.97%-747K | -212.16%-4.57M | 43.06%-944K | 10.04%-12.78M | -7.77%-6.27M | -156.70%-3.39M | 74.39%-1.46M | -22.45%-1.66M |
| Financing cash flow | 44.99%-18.92M | 4.86%-24.88M | 77.85%-627K | 148.05%1.99M | 464.21%4.6M | -40.40%-34.39M | -4.00%-26.15M | -241.08%-2.83M | -324.85%-4.14M | -250.83%-1.26M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.78%26.51M | 17.83%31.6M | -6.11%24.52M | -36.85%19.93M | -17.25%21.76M | 33.21%26.3M | 56.81%26.82M | 13.08%26.11M | 87.39%31.55M | 33.21%26.3M |
| Current changes in cash | -7,183.41%-14.52M | -10,973.48%-34.66M | 3,034.14%22.13M | 97.26%-149K | -135.01%-1.84M | -96.87%205K | -103.40%-313K | 111.79%706K | -187.00%-5.44M | 280.83%5.25M |
| End cash Position | -54.78%11.99M | -54.78%11.99M | 17.83%31.6M | -6.11%24.52M | -36.85%19.93M | 0.78%26.51M | 0.78%26.51M | 56.81%26.82M | 13.08%26.11M | 87.39%31.55M |
| Free cash flow | 2.48%25.32M | -64.89%5.06M | 42.85%8.89M | 2,548.72%10.38M | -73.09%988K | 6.84%24.71M | 18.11%14.42M | 194.23%6.22M | -93.94%392K | 57.19%3.67M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.