| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Goods sale service render cash | 14.95%665.33M | 21.90%2.85B | 24.32%2.05B | 26.56%1.3B | 24.26%578.78M | 27.36%2.33B | 24.43%1.65B | 21.13%1.03B | 30.32%465.77M | -0.32%1.83B |
| Refunds of taxes and levies | 112.90%1.39M | 18.59%6.76M | -75.83%2.57M | -54.43%949.17K | --654.08K | 41.66%5.7M | 165.97%10.62M | -27.25%2.08M | ---- | 55.17%4.03M |
| Cash received relating to other operating activities | 180.23%35.1M | 11.91%199M | -6.14%75.8M | -45.71%31.6M | -51.07%12.52M | -20.77%177.82M | -35.97%80.76M | -30.97%58.2M | -60.78%25.6M | 77.35%224.43M |
| Cash inflows from operating activities | 18.56%701.82M | 21.18%3.05B | 22.29%2.13B | 22.53%1.33B | 20.47%591.96M | 22.15%2.52B | 19.57%1.74B | 16.28%1.09B | 16.25%491.37M | 4.75%2.06B |
| Goods services cash paid | 9.15%126.26M | -16.87%515.1M | -7.95%422.71M | -1.42%239.62M | 19.33%115.68M | -6.41%619.64M | -8.60%459.2M | -29.24%243.08M | -45.67%96.94M | 29.34%662.05M |
| Staff behalf paid | 6.00%268.7M | 12.68%810.99M | 14.17%620.29M | 16.83%436.69M | 17.62%253.49M | 17.54%719.75M | 16.81%543.32M | 17.41%373.79M | 20.17%215.52M | 18.81%612.32M |
| All taxes paid | 30.87%107.06M | 85.68%336.05M | 74.71%247.5M | 88.35%164.56M | 160.78%81.81M | 63.75%180.99M | 41.26%141.66M | 13.54%87.37M | 4.15%31.37M | -48.05%110.53M |
| Cash paid relating to other operating activities | 12.50%129.46M | 0.49%558.46M | -4.78%366.47M | -8.36%227.47M | 21.27%115.07M | -7.82%555.75M | 2.57%384.86M | -1.68%248.22M | -30.33%94.89M | 0.53%602.92M |
| Cash outflows from operating activities | 11.56%631.47M | 6.96%2.22B | 8.37%1.66B | 12.16%1.07B | 29.02%566.04M | 4.44%2.08B | 5.96%1.53B | -3.92%952.47M | -16.29%438.71M | 8.05%1.99B |
| Net cash flows from operating activities | 171.42%70.36M | 87.96%831.34M | 124.26%468.29M | 96.30%262.84M | -50.78%25.92M | 498.58%442.3M | 1,908.47%208.81M | 334.60%133.9M | 151.93%52.66M | -42.47%73.89M |
| Investing cash flow | ||||||||||
| Cash received from disposal of investments | 56.96%445.59M | 12.55%1.45B | -4.32%1.05B | 0.20%773.62M | -37.00%283.88M | -19.95%1.28B | 0.76%1.09B | -5.81%772.1M | -13.46%450.6M | -67.74%1.61B |
| Cash received from returns on investments | 4.96%523.89K | -75.78%4.11M | -69.34%3.76M | -78.54%1.87M | -88.11%499.13K | 42.10%16.95M | 85.38%12.25M | 38.06%8.73M | 30.06%4.2M | -28.73%11.93M |
| Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | 9,453.32%1.76M | -5.20%1.3M | -97.03%27.22K | -96.34%18.33K | -73.30%18.43K | -13.92%1.37M | 90.58%916.4K | 155.27%501.34K | 555.35%69.03K | 264.87%1.59M |
| Cash received relating to other investing activities | 1,435.29%228.64M | -8.66%227.9M | 12.08%236.3M | -7.74%157.6M | -90.41%14.89M | -40.51%249.51M | -41.80%210.83M | -43.47%170.83M | -43.89%155.33M | 95.27%419.45M |
| Cash inflows from investing activities | 126.04%676.51M | 8.16%1.68B | -2.37%1.29B | -2.00%933.11M | -50.95%299.29M | -23.82%1.55B | -9.42%1.32B | -15.62%952.15M | -23.79%610.19M | -60.86%2.04B |
| Cash paid to acquire fixed assets intangible assets and other long-term assets | 39.70%39.26M | -50.64%133.51M | -58.92%88.56M | -59.04%58.2M | -69.44%28.1M | -11.53%270.46M | -3.15%215.6M | -13.01%142.07M | 26.76%91.96M | 7.24%305.72M |
| Cash paid to acquire investments | 50.47%571.5M | 70.52%1.75B | 29.84%1.19B | 12.27%829.8M | -39.39%379.8M | -38.71%1.03B | -24.57%917.1M | -10.72%739.1M | 16.12%626.6M | -62.95%1.68B |
| Cash paid relating to other investing activities | 304.99%227.35M | 366.81%474.12M | 262.91%325.9M | 116.20%142.34M | 25.90%56.14M | -82.01%101.57M | -81.15%89.8M | -80.09%65.84M | -80.50%44.59M | -9.57%564.57M |
| Cash outflows from investing activities | 80.61%838.11M | 68.61%2.36B | 31.31%1.61B | 8.80%1.03B | -39.19%464.04M | -45.05%1.4B | -36.16%1.22B | -28.36%947.01M | -9.24%763.15M | -53.14%2.55B |
| Net cash flows from investing activities | 1.91%-161.6M | -542.50%-679.66M | -436.22%-319.06M | -1,990.90%-97.23M | -7.71%-164.74M | 130.23%153.6M | 120.61%94.9M | 102.66%5.14M | -281.22%-152.95M | -125.17%-508.01M |
| Financing cash flow | ||||||||||
| Cash received from capital contributions | ---- | 4,402.11%53.12M | --2.7M | ---- | ---- | --1.18M | ---- | ---- | ---- | ---- |
| -Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | 128.68%2.7M | --2.7M | ---- | ---- | --1.18M | ---- | ---- | ---- | ---- |
| Cash from borrowing | 926.32%50M | -40.35%94.87M | 10.33%74.87M | -90.96%4.87M | -88.70%4.87M | -70.13%159.05M | -83.45%67.86M | -81.61%53.88M | -60.71%43.11M | 964.99%532.5M |
| Cash received relating to other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.77%163.5K |
| Cash inflows from financing activities | 926.32%50M | -7.63%148M | 14.31%77.57M | -90.96%4.87M | -88.70%4.87M | -69.92%160.23M | -83.45%67.86M | -81.61%53.88M | -60.71%43.11M | -1.80%532.66M |
| Borrowing repayment | 454.15%2.22M | -54.00%167.84M | -42.67%167.52M | -70.26%71.9M | -99.45%400K | 18,144.00%364.88M | 22,375.38%292.18M | 34,440.00%241.78M | --72.2M | 185.71%2M |
| Dividend interest payment | -2.74%3.15M | 48.07%243.76M | 49.27%241.21M | 165.47%238.97M | -84.70%3.23M | 582.20%164.62M | 698.81%161.59M | 422.97%90.02M | 3,430.65%21.14M | -88.48%24.13M |
| -Including:Cash payments for dividends or profit to minority shareholders | --600K | -36.84%29.4M | -36.84%29.4M | 71.43%29.4M | ---- | 216.67%46.55M | 216.67%46.55M | 16.67%17.15M | --17.15M | --14.7M |
| Cash payments relating to other financing activities | -6.01%2.48M | -95.84%10.31M | -76.20%7.83M | -5.18%5.32M | 2.06%2.64M | 2,300.98%247.93M | 354.95%32.89M | 9.04%5.61M | 51.54%2.59M | -88.15%10.33M |
| Cash outflows from financing activities | 25.00%7.85M | -45.73%421.91M | -14.41%416.56M | -6.29%316.2M | -93.46%6.28M | 2,032.47%777.43M | 1,592.21%486.66M | 1,363.08%337.41M | 4,058.37%95.93M | -87.73%36.46M |
| Net cash flows from financing activities | 3,101.41%42.15M | 55.62%-273.91M | 19.06%-338.99M | -9.80%-311.33M | 97.34%-1.4M | -224.38%-617.2M | -209.81%-418.8M | -205.06%-283.54M | -149.18%-52.83M | 102.40%496.2M |
| Net cash flow | ||||||||||
| Exchange rate change effecting cash and cash equivalents | -132.63%-1.15M | 150.23%5.71M | 343.18%5.37M | 4,124.78%5.72M | -37.47%3.53M | -1,175.64%-11.37M | -169.48%-2.21M | 328.12%135.51K | 2,377.29%5.65M | -75.49%1.06M |
| Net increase in cash and cash equivalents | 63.25%-50.24M | -256.57%-116.52M | -57.19%-184.38M | 3.02%-140M | 7.30%-136.69M | -151.75%-32.68M | -69.10%-117.3M | -849.56%-144.36M | -329.03%-147.46M | -58.54%63.14M |
| Add:Begin period cash and cash equivalents | -47.65%128M | -11.79%244.52M | -11.79%244.52M | -11.79%244.52M | -11.79%244.52M | 29.50%277.19M | 29.50%277.19M | 29.50%277.19M | 29.50%277.19M | 246.64%214.05M |
| End period cash equivalent | -27.88%77.76M | -47.65%128M | -62.39%60.13M | -21.32%104.51M | -16.89%107.82M | -11.79%244.52M | 10.51%159.89M | -43.07%132.83M | -27.80%129.73M | 29.50%277.19M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
| Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.