(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -32.40%811.32M | -8.43%786.42M | -6.83%1.03B | -7.51%932.33M | 17.24%1.2B | -8.18%858.8M | 8.32%1.1B | -3.32%1.01B | 0.27%1.02B | -9.27%935.34M |
Transactional financial assets | -27.60%32.57M | -69.69%16.16M | -54.91%21.85M | -77.84%23.53M | -61.51%44.98M | -48.31%53.31M | -83.61%48.46M | -35.49%106.15M | -56.94%116.86M | -49.04%103.14M |
Notes receivable and accounts receivable | 10.46%1.5B | -8.19%1.58B | 8.95%1.51B | 16.30%1.52B | 44.92%1.36B | 69.97%1.72B | 23.32%1.38B | 15.86%1.3B | -5.93%937.43M | 13.60%1.01B |
-Notes receivable | -64.03%26.75M | -72.28%29.23M | --51.89M | 1,831.83%73.92M | 708.21%74.36M | 1,885.21%105.47M | ---- | 50.47%3.83M | --9.2M | 1,370.47%5.31M |
-Accounts receivable | 14.77%1.47B | -4.00%1.55B | 5.20%1.45B | 10.96%1.44B | 38.34%1.28B | 60.38%1.61B | 23.90%1.38B | 15.78%1.3B | -6.86%928.22M | 13.05%1.01B |
Other receivables (including interest and dividends) | 117.39%34.78M | 55.06%29.86M | -43.97%13.74M | -33.03%15.75M | 15.11%16M | -31.89%19.26M | 126.79%24.53M | 145.85%23.52M | 22.05%13.9M | 117.27%28.27M |
-Other receivable | ---- | ---- | ---- | -33.03%15.75M | ---- | -31.89%19.26M | ---- | 145.85%23.52M | ---- | 117.27%28.27M |
Contractual assets | 12.87%174.99M | 2.89%158.23M | -3.56%152.09M | 11.14%144.66M | 121.17%155.03M | 152.59%153.79M | 647.13%157.7M | 693.59%130.16M | 588.38%70.1M | 574.08%60.88M |
Advance payment | -70.67%34.08M | -50.15%29.82M | -53.13%67.32M | -11.20%116.12M | 1.46%116.2M | -16.08%59.81M | 214.66%143.63M | 208.05%130.77M | 393.32%114.52M | 577.82%71.28M |
Inventories | -17.33%1.3B | -14.37%1.23B | 0.42%1.49B | 6.95%1.59B | 17.63%1.57B | 37.06%1.44B | 218.24%1.49B | 194.78%1.49B | 239.16%1.34B | 192.17%1.05B |
Receivable financing | -39.93%130.17M | -1.54%137.81M | -56.06%63.14M | -31.63%125.72M | 30.48%216.7M | -15.19%139.96M | 55.71%143.69M | 68.34%183.88M | 92.58%166.08M | 25.86%165.02M |
Other current assets | 152.08%91.68M | 187.24%179.9M | 213.35%46.73M | -39.30%41.84M | -51.82%36.37M | -41.34%62.63M | -90.79%14.91M | -60.81%68.92M | -54.98%75.48M | -32.96%106.77M |
Total current assets | -12.85%4.11B | -7.92%4.15B | -2.52%4.39B | 1.45%4.5B | 22.35%4.72B | 27.57%4.51B | 39.32%4.51B | 39.20%4.44B | 29.27%3.85B | 25.87%3.53B |
Non Current assets | ||||||||||
Other non-current financial assets | 2.89%291.53M | 3.39%293.13M | 3.12%293.67M | 70.45%310.58M | 60.79%283.34M | 61.02%283.51M | 42.58%284.77M | 101.74%182.21M | 106.52%176.22M | 119.64%176.07M |
Investment real estate | -4.28%37.21M | -4.25%37.45M | -4.19%38.04M | -4.58%38.28M | -4.10%38.87M | 1.75%39.11M | 7.27%39.7M | 7.28%40.12M | 7.29%40.53M | 0.71%38.44M |
Long-term equity investment | -5.28%5.67M | -5.28%5.67M | -7.01%5.33M | -7.01%5.33M | -6.04%5.98M | -6.05%5.98M | -19.71%5.73M | 4,073.07%5.73M | 4,537.18%6.37M | 4,537.78%6.37M |
Fixed assets | ---- | ---- | ---- | -1.86%463.46M | ---- | 3.93%474.08M | ---- | 6.17%472.24M | ---- | 0.62%456.15M |
Constru in process | ---- | ---- | ---- | 79.86%468.91M | ---- | 285.48%432.96M | ---- | 354.77%260.71M | ---- | 449.54%112.32M |
Intangible assets | -7.48%73.91M | -7.05%75.57M | -3.22%76.58M | -2.97%78.04M | -2.04%79.89M | 0.23%81.31M | -2.71%79.13M | -2.45%80.42M | -2.25%81.56M | 3.49%81.12M |
Goodwill | 0.00%208.78M | 0.00%208.78M | 0.00%208.78M | 0.00%208.78M | 0.00%208.78M | 0.00%208.78M | --208.78M | --208.78M | --208.78M | --208.78M |
Long deferred expense | 113.62%57.85M | 41.36%40.87M | 6.69%29.35M | 9.73%28.57M | 44.14%27.08M | 50.78%28.91M | 79.23%27.51M | 88.81%26.03M | 62.85%18.79M | 51.96%19.17M |
Deferred tax assets | -25.35%48.85M | -27.15%49.31M | -5.91%62.25M | -9.60%68.94M | 11.33%65.44M | 13.66%67.69M | 54.37%66.16M | 83.18%76.25M | 39.79%58.78M | 35.53%59.55M |
Usufruct assets | -42.53%21.11M | -49.28%21.52M | -33.46%25.25M | -43.37%26.48M | -44.25%36.74M | -30.40%42.44M | 114.71%37.94M | 138.30%46.76M | 321.32%65.9M | 301.93%60.98M |
Other non current assets | -0.12%20.56M | 136.52%17.03M | -14.52%15.75M | 84.55%22.21M | 52.84%20.58M | -74.95%7.2M | -32.91%18.42M | 29.78%12.03M | 78.61%13.47M | 392.94%28.75M |
Total non current assets | 5.89%1.75B | 4.96%1.75B | 13.44%1.74B | 21.84%1.72B | 22.25%1.65B | 34.00%1.67B | 63.06%1.53B | 77.14%1.41B | 75.00%1.35B | 66.76%1.25B |
Total assets | -7.99%5.86B | -4.44%5.9B | 1.53%6.13B | 6.37%6.22B | 22.32%6.37B | 29.25%6.18B | 44.66%6.04B | 46.78%5.85B | 38.67%5.2B | 34.48%4.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -13.32%432.54M | -9.59%421.6M | 29.04%595.58M | 80.44%532.42M | 77.22%499.02M | 106.97%466.33M | 45.07%461.56M | 8.12%295.07M | 111.40%281.58M | 124.67%225.31M |
Transactional financial liabilities | --1.29M | --148.2K | ---- | 629.94%5.31M | ---- | ---- | ---- | -81.78%726.84K | ---- | ---- |
Notes payable and accounts payable | -18.30%1.07B | -13.65%1.11B | -5.45%1.15B | -2.40%1.29B | 25.91%1.31B | 39.61%1.29B | 75.06%1.22B | 109.12%1.33B | 111.32%1.04B | 89.46%923.21M |
-Notes payable | -26.22%291.82M | -15.95%300.35M | -25.26%348.95M | -34.31%351.01M | 22.53%395.51M | 34.11%357.35M | 36.28%466.9M | 213.74%534.33M | 102.52%322.78M | 152.60%266.46M |
-Accounts payable | -14.89%779.98M | -12.77%812.59M | 6.87%802.27M | 19.12%943.72M | 27.42%916.43M | 41.84%931.5M | 112.72%750.69M | 70.73%792.23M | 115.53%719.21M | 72.01%656.75M |
Contract liabilities | -28.48%691.48M | -13.16%716.87M | -14.89%769.42M | 0.73%908.91M | 59.15%966.88M | 64.66%825.5M | 699.03%903.99M | 595.07%902.37M | 311.11%607.54M | 896.53%501.32M |
Advance receipts | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 5.19%111.76M | 8.00%110.12M | -24.71%60.39M | -3.21%61.06M | 54.79%106.25M | 36.64%101.97M | 59.16%80.21M | 39.08%63.09M | 1.81%68.64M | 5.41%74.62M |
Taxs payable | -47.53%10.67M | -44.72%18.06M | -10.93%41.22M | -15.85%23.93M | -3.82%20.33M | 76.30%32.68M | 99.62%46.28M | 142.03%28.44M | 126.63%21.14M | 99.58%18.54M |
Other payable (including interest and dividends) | -22.60%99.44M | -39.76%90.49M | 4.81%151.46M | -36.32%99.46M | -26.13%128.47M | -5.79%150.22M | 251.92%144.51M | 293.53%156.17M | 334.19%173.92M | 331.23%159.46M |
-Dividend payable | ---- | ---- | --17.5M | 28.12%17.5M | ---- | ---- | ---- | --13.66M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -42.49%81.96M | ---- | -5.79%150.22M | ---- | 259.11%142.51M | ---- | 331.23%159.46M |
Non current liabilities due within one year | 181.79%53.37M | 151.58%92.55M | -18.35%18.31M | -18.36%27.2M | -49.19%18.94M | 32.13%36.79M | 225.64%22.43M | 290.18%33.32M | 195,167.57%37.28M | 295.61%27.84M |
Other current liabilities | -13.37%81.3M | -28.03%74.06M | 0.92%99.8M | 2.82%116.74M | -2.85%93.84M | 68.93%102.9M | 571.56%98.89M | 572.73%113.54M | 424.53%96.6M | 877.13%60.91M |
Total current liabilities | -18.82%2.55B | -12.26%2.64B | -2.96%2.89B | 5.15%3.07B | 35.08%3.15B | 50.92%3.01B | 134.87%2.98B | 150.95%2.92B | 154.56%2.33B | 158.02%1.99B |
Current liabilities | ||||||||||
Long term loan | 20.98%50.58M | 87.34%63.57M | -35.02%33.96M | -30.10%29.23M | -11.82%41.81M | --33.93M | --52.26M | --41.82M | --47.41M | ---- |
Estimate liabilities | 25.15%18.98M | -4.86%12.27M | 7.24%13.71M | 11.16%15.25M | 21.76%15.17M | 7.52%12.9M | 84.33%12.79M | 78.11%13.72M | 106.39%12.46M | 115.45%12M |
Deferred tax liabilities | -91.01%999.67K | -90.71%1.07M | 128.61%10.34M | 71.19%9.89M | 121.15%11.12M | 115.26%11.51M | 17.09%4.52M | 106.98%5.78M | 91.64%5.03M | 82.99%5.35M |
Long term deferred income | 3.65%29.34M | 84.41%30.79M | 81.13%32.43M | 61.99%33.93M | 25.95%28.31M | -13.57%16.7M | -11.28%17.9M | 6.80%20.94M | 7.44%22.47M | -11.20%19.32M |
Lease liabilities | -68.21%6.42M | -70.77%6.45M | -57.39%8.25M | -54.17%13.14M | -34.98%20.21M | -37.72%22.05M | 85.45%19.36M | 189.68%28.67M | 150.47%31.08M | 391.59%35.41M |
Other non current liabilities | --0 | --0 | ---- | 1.47%10.1K | 1.47%10.1K | -3.18%9.72K | -1.45%9.95K | -1.45%9.95K | -1.45%9.95K | -0.57%10.04K |
Total non current liabilities | -8.83%106.33M | 17.55%114.14M | -7.64%98.68M | -8.55%101.45M | -1.56%116.62M | 34.70%97.1M | 157.89%106.84M | 177.27%110.94M | 182.09%118.47M | 92.43%72.09M |
Total liabilities | -18.46%2.66B | -11.33%2.75B | -3.12%2.99B | 4.65%3.17B | 33.31%3.26B | 50.36%3.1B | 135.60%3.08B | 151.83%3.03B | 155.77%2.45B | 154.99%2.06B |
Shareholders equity | ||||||||||
Paid-in capital | 0.22%411.66M | 0.22%411.66M | 0.22%411.66M | 0.22%411.66M | -0.21%410.76M | -0.21%410.76M | -0.26%410.76M | -0.26%410.76M | -0.05%411.64M | -0.05%411.64M |
Capital reserve funds | 0.90%784.93M | 0.90%784.93M | 0.87%784.93M | 0.87%784.93M | -1.34%777.93M | -1.34%777.93M | -2.03%778.13M | -1.64%778.13M | 0.01%788.51M | 0.38%788.51M |
Surplus reserve funds | 16.16%187.51M | 16.09%187.51M | 14.77%161.52M | 14.77%161.52M | 14.70%161.43M | 14.77%161.52M | 0.00%140.73M | 0.00%140.73M | 0.00%140.73M | 0.00%140.73M |
Retained profit | 3.87%1.53B | 3.39%1.49B | 11.55%1.52B | 14.77%1.44B | 23.67%1.48B | 23.87%1.44B | 4.58%1.36B | 2.40%1.25B | -5.09%1.19B | -4.87%1.17B |
Less:Treasury stock | --8.48M | --7.9M | --7.9M | --7.9M | ---- | ---- | ---- | ---- | -10.50%21.38M | -10.50%21.38M |
Other composite income | 69.42%-4.95M | 66.34%-1.23M | 98.27%-225.47K | 91.76%-1.25M | -18.35%-16.2M | 71.53%-3.65M | -11.55%-13.06M | -54.97%-15.14M | -177.22%-13.69M | -194.63%-12.83M |
Shareholders equity without minority interests | 3.34%2.9B | 2.77%2.87B | 7.12%2.87B | 8.55%2.79B | 12.42%2.81B | 12.87%2.79B | 2.48%2.68B | 1.32%2.57B | -2.74%2.5B | -2.48%2.47B |
Minority interests | -0.18%294.9M | -0.05%284.22M | -0.75%275.8M | 4.74%266M | 14.06%295.42M | 16.70%284.35M | 10.06%277.87M | 1.86%253.96M | 13.83%259M | 16.22%243.66M |
Total shareholder equity | 3.01%3.2B | 2.51%3.15B | 6.38%3.14B | 8.21%3.05B | 12.58%3.1B | 13.21%3.08B | 3.15%2.96B | 1.37%2.82B | -1.39%2.76B | -1.05%2.72B |
Total liabilityies and equity | -7.99%5.86B | -4.44%5.9B | 1.53%6.13B | 6.37%6.22B | 22.32%6.37B | 29.25%6.18B | 44.66%6.04B | 46.78%5.85B | 38.67%5.2B | 34.48%4.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data