HK Stock MarketDetailed Quotes

GLORY SUN LAND (00299)

Watchlist
  • 0.106
  • 0.0000.00%
Market Closed May 22 09:20 CST
11.58MMarket Cap-0.03P/E (TTM)

GLORY SUN LAND (00299) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-160.18%-2.32B
----
16.00%-891.94M
----
-444.46%-1.06B
----
138.01%308.25M
----
-178.61%-810.88M
Profit adjustment
Interest (income) - adjustment
----
90.16%-87K
----
78.35%-884K
----
58.86%-4.08M
----
67.18%-9.92M
----
-115.30%-30.24M
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
----
-69.46%-9.1M
Impairment and provisions:
----
21.73%420.3M
----
-53.17%345.27M
----
215.48%737.25M
----
-66.31%233.69M
----
66.54%693.65M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-31.46%24.51M
----
3.08%35.76M
----
-36.48%34.69M
-Impairmen of inventory (reversal)
----
32.07%399.79M
----
-56.76%302.71M
----
326.88%700.07M
----
19.86%164M
----
--136.83M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
-89.53%18.57M
-Other impairments and provisions
----
-51.82%20.5M
----
235.80%42.56M
----
-62.66%12.67M
----
-93.26%33.94M
----
172.88%503.57M
Revaluation surplus:
----
148.15%772.43M
----
39.61%311.27M
----
409.55%222.95M
----
-311.80%-72.03M
----
175.84%34.01M
-Fair value of investment properties (increase)
----
125.63%341.6M
----
-32.09%151.4M
----
415.29%222.95M
----
-235.21%-70.71M
----
134.12%52.3M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
92.82%-1.31M
----
-72.31%-18.29M
-Other fair value changes
----
169.49%430.83M
----
--159.87M
----
----
----
----
----
----
Asset sale loss (gain):
----
-360.30%-406.5M
----
487,928.13%156.17M
----
100.01%32K
----
-324,651.22%-399.2M
----
100.30%123K
-Available for sale investment sale loss (gain)
----
---350.47M
----
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
-135.86%-56M
----
--156.17M
----
----
----
---399.2M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---29K
----
----
----
3,100.00%32K
----
-99.19%1K
----
6,050.00%123K
Depreciation and amortization:
----
-62.76%2.39M
----
-69.57%6.42M
----
-39.60%21.11M
----
-41.47%34.95M
----
-14.48%59.71M
-Depreciation
----
-62.76%2.39M
----
-69.57%6.42M
----
-31.12%21.11M
----
34.20%30.64M
----
-4.07%22.83M
-Amortization of intangible assets
----
----
----
----
----
----
----
-88.33%4.3M
----
-19.86%36.88M
Financial expense
----
103.62%272.42M
----
-28.03%133.79M
----
32.18%185.9M
----
16.73%140.64M
----
-48.02%120.48M
Exchange Loss (gain)
----
-110.58%-1.98M
----
126.37%18.69M
----
---70.87M
----
----
----
----
Special items
----
2,186.02%1.24B
----
-2,542.88%-59.36M
----
-106.73%-2.25M
----
199.81%33.36M
----
43.20%-33.42M
Operating profit before the change of operating capital
----
-220.45%-23.39M
----
-31.29%19.42M
----
-89.52%28.27M
----
1,008.67%269.74M
----
-98.52%24.33M
Change of operating capital
Inventory (increase) decrease
----
-86.08%23.68M
----
-71.90%170.08M
----
141.64%605.3M
----
26.23%-1.45B
----
-312.40%-1.97B
Accounts receivable (increase)decrease
----
-245.13%-227.88M
----
208.53%157.01M
----
123.69%50.89M
----
57.79%-214.81M
----
33.10%-508.9M
Accounts payable increase (decrease)
----
55.61%356.05M
----
1,075.22%228.81M
----
-102.03%-23.46M
----
299.14%1.15B
----
57.14%-579.23M
Special items for working capital changes
----
120.97%94.48M
----
-225.13%-450.57M
----
-83.15%360.07M
----
96.35%2.14B
----
127.51%1.09B
Cash  from business operations
----
78.72%222.95M
----
-87.78%124.75M
----
-46.04%1.02B
----
197.24%1.89B
----
44.40%-1.95B
Other taxs
----
102.21%780K
----
---35.31M
----
----
----
30.14%-159.74M
----
-251.70%-228.65M
Interest received - operating
----
-90.16%87K
----
-78.35%884K
----
-58.86%4.08M
----
-67.18%9.92M
----
115.30%30.24M
Special items of business
-93.64%10.44M
----
21.40%164.01M
----
-82.92%135.1M
---67.77M
-37.97%790.83M
----
312.35%1.27B
----
Net cash from operations
-93.64%10.44M
147.79%223.81M
21.40%164.01M
-90.57%90.33M
-82.92%135.1M
-45.05%957.39M
-37.97%790.83M
181.25%1.74B
312.35%1.27B
39.61%-2.14B
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
----
----
----
-41.62%3.14M
Decrease in deposits (increase)
-51.49%8.99M
-79.98%25.67M
0.73%18.53M
222.47%128.19M
124.83%18.4M
-155.55%-104.67M
64.37%-74.09M
-9.26%188.43M
9.93%-207.93M
136.29%207.67M
Sale of fixed assets
----
5,200.00%53K
--5K
-98.18%1K
----
-46.60%55K
----
-79.28%103K
2,450.00%102K
590.28%497K
Purchase of fixed assets
85.29%-610K
-1,096.90%-5.4M
-1,613.22%-4.15M
94.49%-451K
95.67%-242K
76.36%-8.19M
53.22%-5.59M
-27.22%-34.64M
-134.07%-11.95M
-71.23%-27.23M
Purchase of intangible assets
----
----
----
----
----
----
----
92.56%-128K
75.62%-128K
-175.97%-1.72M
Sale of subsidiaries
----
-99.80%25K
100.72%25K
-90.35%12.74M
---3.49M
-25.85%132M
----
--178.02M
--15.79M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
99.82%-548K
99.82%-548K
-495.38%-299.75M
Recovery of cash from investments
----
----
----
----
----
-94.08%24.61M
40.34%29.12M
31.71%415.6M
--20.75M
--315.55M
Cash on investment
78.22%-44K
99.14%-328K
98.99%-202K
-48.90%-38.22M
64.20%-19.98M
89.01%-25.67M
71.99%-55.8M
24.05%-233.56M
4.06%-199.25M
-154.00%-307.51M
Other items in the investment business
----
----
----
----
----
--3.95M
----
----
--9.84M
----
Net cash from investment operations
-41.35%8.34M
-80.42%20.02M
367.40%14.22M
363.16%102.25M
95.00%-5.32M
-95.70%22.08M
71.51%-106.37M
569.33%513.28M
49.75%-373.33M
-76.60%-109.37M
Net cash before financing
-89.47%18.78M
26.62%243.84M
37.32%178.23M
-80.34%192.58M
-81.04%129.79M
-56.58%979.46M
-24.08%684.46M
200.09%2.26B
167.11%901.51M
37.62%-2.25B
Cash flow from financing activities
New borrowing
70.69%260.71M
-49.35%650.53M
-72.99%152.74M
-54.37%1.28B
-56.72%565.46M
-45.00%2.81B
-48.07%1.31B
-64.96%5.12B
-57.07%2.52B
84.89%14.6B
Refund
52.75%-144.65M
40.76%-849.05M
49.55%-306.15M
61.03%-1.43B
66.08%-606.89M
47.34%-3.68B
41.68%-1.79B
35.83%-6.98B
16.10%-3.07B
-124.16%-10.88B
Issuing shares
----
----
----
----
----
----
----
--272.54M
--272.54M
----
Issuance of bonds
----
----
----
----
----
----
----
-79.52%180M
-78.44%130M
24.15%879M
Interest paid - financing
-159.00%-123.48M
46.74%-62.33M
54.67%-47.68M
54.83%-117.03M
73.28%-105.18M
67.82%-259.11M
24.14%-393.59M
18.62%-805.27M
-62.76%-518.82M
-167.21%-989.48M
Absorb investment income
----
----
----
----
----
----
----
----
----
--2.35M
Issuance expenses and redemption of securities expenses
----
----
----
----
55.37%-10.49M
79.94%-75.01M
76.61%-23.51M
69.10%-374M
91.57%-100.5M
---1.21B
Net cash from financing operations
96.29%-7.5M
2.05%-261.65M
-27.89%-201.75M
77.71%-267.13M
82.52%-157.75M
53.91%-1.2B
-16.95%-902.68M
-208.49%-2.6B
-159.49%-771.84M
-32.45%2.4B
Effect of rate
-103.71%-677K
-127.65%-2.76M
1,206.92%18.24M
129.40%9.98M
-102.45%-1.65M
31.08%-33.93M
1,194.14%67.17M
-17.37%-49.24M
164.26%5.19M
30.22%-41.95M
Net Cash
147.95%11.28M
76.10%-17.82M
15.88%-23.53M
65.97%-74.55M
87.18%-27.97M
36.49%-219.05M
-268.30%-218.22M
-340.62%-344.87M
383.29%129.66M
323.66%143.33M
Begining period cash
-86.30%3.27M
-73.03%23.84M
-73.03%23.84M
-74.10%88.42M
-74.10%88.42M
-53.58%341.39M
-53.58%341.39M
15.99%735.5M
15.99%735.5M
-16.38%634.12M
Cash at the end
-25.27%13.87M
-86.30%3.27M
-68.44%18.56M
-73.03%23.84M
-69.11%58.8M
-74.10%88.42M
-78.13%190.34M
-53.58%341.39M
49.99%870.36M
15.99%735.5M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
--
--
--
--
--
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----160.18%-2.32B----16.00%-891.94M-----444.46%-1.06B----138.01%308.25M-----178.61%-810.88M
Profit adjustment
Interest (income) - adjustment ----90.16%-87K----78.35%-884K----58.86%-4.08M----67.18%-9.92M-----115.30%-30.24M
Dividend (income)- adjustment -------------------------------------69.46%-9.1M
Impairment and provisions: ----21.73%420.3M-----53.17%345.27M----215.48%737.25M-----66.31%233.69M----66.54%693.65M
-Impairment of property, plant and equipment (reversal) ---------------------31.46%24.51M----3.08%35.76M-----36.48%34.69M
-Impairmen of inventory (reversal) ----32.07%399.79M-----56.76%302.71M----326.88%700.07M----19.86%164M------136.83M
-Impairment of goodwill -------------------------------------89.53%18.57M
-Other impairments and provisions -----51.82%20.5M----235.80%42.56M-----62.66%12.67M-----93.26%33.94M----172.88%503.57M
Revaluation surplus: ----148.15%772.43M----39.61%311.27M----409.55%222.95M-----311.80%-72.03M----175.84%34.01M
-Fair value of investment properties (increase) ----125.63%341.6M-----32.09%151.4M----415.29%222.95M-----235.21%-70.71M----134.12%52.3M
-Derivative financial instruments fair value (increase) ----------------------------92.82%-1.31M-----72.31%-18.29M
-Other fair value changes ----169.49%430.83M------159.87M------------------------
Asset sale loss (gain): -----360.30%-406.5M----487,928.13%156.17M----100.01%32K-----324,651.22%-399.2M----100.30%123K
-Available for sale investment sale loss (gain) -------350.47M--------------------------------
-Loss (gain) from sale of subsidiary company -----135.86%-56M------156.17M---------------399.2M--------
-Loss (gain) on sale of property, machinery and equipment -------29K------------3,100.00%32K-----99.19%1K----6,050.00%123K
Depreciation and amortization: -----62.76%2.39M-----69.57%6.42M-----39.60%21.11M-----41.47%34.95M-----14.48%59.71M
-Depreciation -----62.76%2.39M-----69.57%6.42M-----31.12%21.11M----34.20%30.64M-----4.07%22.83M
-Amortization of intangible assets -----------------------------88.33%4.3M-----19.86%36.88M
Financial expense ----103.62%272.42M-----28.03%133.79M----32.18%185.9M----16.73%140.64M-----48.02%120.48M
Exchange Loss (gain) -----110.58%-1.98M----126.37%18.69M-------70.87M----------------
Special items ----2,186.02%1.24B-----2,542.88%-59.36M-----106.73%-2.25M----199.81%33.36M----43.20%-33.42M
Operating profit before the change of operating capital -----220.45%-23.39M-----31.29%19.42M-----89.52%28.27M----1,008.67%269.74M-----98.52%24.33M
Change of operating capital
Inventory (increase) decrease -----86.08%23.68M-----71.90%170.08M----141.64%605.3M----26.23%-1.45B-----312.40%-1.97B
Accounts receivable (increase)decrease -----245.13%-227.88M----208.53%157.01M----123.69%50.89M----57.79%-214.81M----33.10%-508.9M
Accounts payable increase (decrease) ----55.61%356.05M----1,075.22%228.81M-----102.03%-23.46M----299.14%1.15B----57.14%-579.23M
Special items for working capital changes ----120.97%94.48M-----225.13%-450.57M-----83.15%360.07M----96.35%2.14B----127.51%1.09B
Cash  from business operations ----78.72%222.95M-----87.78%124.75M-----46.04%1.02B----197.24%1.89B----44.40%-1.95B
Other taxs ----102.21%780K-------35.31M------------30.14%-159.74M-----251.70%-228.65M
Interest received - operating -----90.16%87K-----78.35%884K-----58.86%4.08M-----67.18%9.92M----115.30%30.24M
Special items of business -93.64%10.44M----21.40%164.01M-----82.92%135.1M---67.77M-37.97%790.83M----312.35%1.27B----
Net cash from operations -93.64%10.44M147.79%223.81M21.40%164.01M-90.57%90.33M-82.92%135.1M-45.05%957.39M-37.97%790.83M181.25%1.74B312.35%1.27B39.61%-2.14B
Cash flow from investment activities
Dividend received - investment -------------------------------------41.62%3.14M
Decrease in deposits (increase) -51.49%8.99M-79.98%25.67M0.73%18.53M222.47%128.19M124.83%18.4M-155.55%-104.67M64.37%-74.09M-9.26%188.43M9.93%-207.93M136.29%207.67M
Sale of fixed assets ----5,200.00%53K--5K-98.18%1K-----46.60%55K-----79.28%103K2,450.00%102K590.28%497K
Purchase of fixed assets 85.29%-610K-1,096.90%-5.4M-1,613.22%-4.15M94.49%-451K95.67%-242K76.36%-8.19M53.22%-5.59M-27.22%-34.64M-134.07%-11.95M-71.23%-27.23M
Purchase of intangible assets ----------------------------92.56%-128K75.62%-128K-175.97%-1.72M
Sale of subsidiaries -----99.80%25K100.72%25K-90.35%12.74M---3.49M-25.85%132M------178.02M--15.79M----
Acquisition of subsidiaries ----------------------------99.82%-548K99.82%-548K-495.38%-299.75M
Recovery of cash from investments ---------------------94.08%24.61M40.34%29.12M31.71%415.6M--20.75M--315.55M
Cash on investment 78.22%-44K99.14%-328K98.99%-202K-48.90%-38.22M64.20%-19.98M89.01%-25.67M71.99%-55.8M24.05%-233.56M4.06%-199.25M-154.00%-307.51M
Other items in the investment business ----------------------3.95M----------9.84M----
Net cash from investment operations -41.35%8.34M-80.42%20.02M367.40%14.22M363.16%102.25M95.00%-5.32M-95.70%22.08M71.51%-106.37M569.33%513.28M49.75%-373.33M-76.60%-109.37M
Net cash before financing -89.47%18.78M26.62%243.84M37.32%178.23M-80.34%192.58M-81.04%129.79M-56.58%979.46M-24.08%684.46M200.09%2.26B167.11%901.51M37.62%-2.25B
Cash flow from financing activities
New borrowing 70.69%260.71M-49.35%650.53M-72.99%152.74M-54.37%1.28B-56.72%565.46M-45.00%2.81B-48.07%1.31B-64.96%5.12B-57.07%2.52B84.89%14.6B
Refund 52.75%-144.65M40.76%-849.05M49.55%-306.15M61.03%-1.43B66.08%-606.89M47.34%-3.68B41.68%-1.79B35.83%-6.98B16.10%-3.07B-124.16%-10.88B
Issuing shares ------------------------------272.54M--272.54M----
Issuance of bonds -----------------------------79.52%180M-78.44%130M24.15%879M
Interest paid - financing -159.00%-123.48M46.74%-62.33M54.67%-47.68M54.83%-117.03M73.28%-105.18M67.82%-259.11M24.14%-393.59M18.62%-805.27M-62.76%-518.82M-167.21%-989.48M
Absorb investment income --------------------------------------2.35M
Issuance expenses and redemption of securities expenses ----------------55.37%-10.49M79.94%-75.01M76.61%-23.51M69.10%-374M91.57%-100.5M---1.21B
Net cash from financing operations 96.29%-7.5M2.05%-261.65M-27.89%-201.75M77.71%-267.13M82.52%-157.75M53.91%-1.2B-16.95%-902.68M-208.49%-2.6B-159.49%-771.84M-32.45%2.4B
Effect of rate -103.71%-677K-127.65%-2.76M1,206.92%18.24M129.40%9.98M-102.45%-1.65M31.08%-33.93M1,194.14%67.17M-17.37%-49.24M164.26%5.19M30.22%-41.95M
Net Cash 147.95%11.28M76.10%-17.82M15.88%-23.53M65.97%-74.55M87.18%-27.97M36.49%-219.05M-268.30%-218.22M-340.62%-344.87M383.29%129.66M323.66%143.33M
Begining period cash -86.30%3.27M-73.03%23.84M-73.03%23.84M-74.10%88.42M-74.10%88.42M-53.58%341.39M-53.58%341.39M15.99%735.5M15.99%735.5M-16.38%634.12M
Cash at the end -25.27%13.87M-86.30%3.27M-68.44%18.56M-73.03%23.84M-69.11%58.8M-74.10%88.42M-78.13%190.34M-53.58%341.39M49.99%870.36M15.99%735.5M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor ------------------Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More