Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -160.18%-2.32B | ---- | 16.00%-891.94M | ---- | -444.46%-1.06B | ---- | 138.01%308.25M | ---- | -178.61%-810.88M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 90.16%-87K | ---- | 78.35%-884K | ---- | 58.86%-4.08M | ---- | 67.18%-9.92M | ---- | -115.30%-30.24M |
| Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.46%-9.1M |
| Impairment and provisions: | ---- | 21.73%420.3M | ---- | -53.17%345.27M | ---- | 215.48%737.25M | ---- | -66.31%233.69M | ---- | 66.54%693.65M |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | -31.46%24.51M | ---- | 3.08%35.76M | ---- | -36.48%34.69M |
| -Impairmen of inventory (reversal) | ---- | 32.07%399.79M | ---- | -56.76%302.71M | ---- | 326.88%700.07M | ---- | 19.86%164M | ---- | --136.83M |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.53%18.57M |
| -Other impairments and provisions | ---- | -51.82%20.5M | ---- | 235.80%42.56M | ---- | -62.66%12.67M | ---- | -93.26%33.94M | ---- | 172.88%503.57M |
| Revaluation surplus: | ---- | 148.15%772.43M | ---- | 39.61%311.27M | ---- | 409.55%222.95M | ---- | -311.80%-72.03M | ---- | 175.84%34.01M |
| -Fair value of investment properties (increase) | ---- | 125.63%341.6M | ---- | -32.09%151.4M | ---- | 415.29%222.95M | ---- | -235.21%-70.71M | ---- | 134.12%52.3M |
| -Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.82%-1.31M | ---- | -72.31%-18.29M |
| -Other fair value changes | ---- | 169.49%430.83M | ---- | --159.87M | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | ---- | -360.30%-406.5M | ---- | 487,928.13%156.17M | ---- | 100.01%32K | ---- | -324,651.22%-399.2M | ---- | 100.30%123K |
| -Available for sale investment sale loss (gain) | ---- | ---350.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | -135.86%-56M | ---- | --156.17M | ---- | ---- | ---- | ---399.2M | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---29K | ---- | ---- | ---- | 3,100.00%32K | ---- | -99.19%1K | ---- | 6,050.00%123K |
| Depreciation and amortization: | ---- | -62.76%2.39M | ---- | -69.57%6.42M | ---- | -39.60%21.11M | ---- | -41.47%34.95M | ---- | -14.48%59.71M |
| -Depreciation | ---- | -62.76%2.39M | ---- | -69.57%6.42M | ---- | -31.12%21.11M | ---- | 34.20%30.64M | ---- | -4.07%22.83M |
| -Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.33%4.3M | ---- | -19.86%36.88M |
| Financial expense | ---- | 103.62%272.42M | ---- | -28.03%133.79M | ---- | 32.18%185.9M | ---- | 16.73%140.64M | ---- | -48.02%120.48M |
| Exchange Loss (gain) | ---- | -110.58%-1.98M | ---- | 126.37%18.69M | ---- | ---70.87M | ---- | ---- | ---- | ---- |
| Special items | ---- | 2,186.02%1.24B | ---- | -2,542.88%-59.36M | ---- | -106.73%-2.25M | ---- | 199.81%33.36M | ---- | 43.20%-33.42M |
| Operating profit before the change of operating capital | ---- | -220.45%-23.39M | ---- | -31.29%19.42M | ---- | -89.52%28.27M | ---- | 1,008.67%269.74M | ---- | -98.52%24.33M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -86.08%23.68M | ---- | -71.90%170.08M | ---- | 141.64%605.3M | ---- | 26.23%-1.45B | ---- | -312.40%-1.97B |
| Accounts receivable (increase)decrease | ---- | -245.13%-227.88M | ---- | 208.53%157.01M | ---- | 123.69%50.89M | ---- | 57.79%-214.81M | ---- | 33.10%-508.9M |
| Accounts payable increase (decrease) | ---- | 55.61%356.05M | ---- | 1,075.22%228.81M | ---- | -102.03%-23.46M | ---- | 299.14%1.15B | ---- | 57.14%-579.23M |
| Special items for working capital changes | ---- | 120.97%94.48M | ---- | -225.13%-450.57M | ---- | -83.15%360.07M | ---- | 96.35%2.14B | ---- | 127.51%1.09B |
| Cash from business operations | ---- | 78.72%222.95M | ---- | -87.78%124.75M | ---- | -46.04%1.02B | ---- | 197.24%1.89B | ---- | 44.40%-1.95B |
| Other taxs | ---- | 102.21%780K | ---- | ---35.31M | ---- | ---- | ---- | 30.14%-159.74M | ---- | -251.70%-228.65M |
| Interest received - operating | ---- | -90.16%87K | ---- | -78.35%884K | ---- | -58.86%4.08M | ---- | -67.18%9.92M | ---- | 115.30%30.24M |
| Special items of business | -93.64%10.44M | ---- | 21.40%164.01M | ---- | -82.92%135.1M | ---67.77M | -37.97%790.83M | ---- | 312.35%1.27B | ---- |
| Net cash from operations | -93.64%10.44M | 147.79%223.81M | 21.40%164.01M | -90.57%90.33M | -82.92%135.1M | -45.05%957.39M | -37.97%790.83M | 181.25%1.74B | 312.35%1.27B | 39.61%-2.14B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.62%3.14M |
| Decrease in deposits (increase) | -51.49%8.99M | -79.98%25.67M | 0.73%18.53M | 222.47%128.19M | 124.83%18.4M | -155.55%-104.67M | 64.37%-74.09M | -9.26%188.43M | 9.93%-207.93M | 136.29%207.67M |
| Sale of fixed assets | ---- | 5,200.00%53K | --5K | -98.18%1K | ---- | -46.60%55K | ---- | -79.28%103K | 2,450.00%102K | 590.28%497K |
| Purchase of fixed assets | 85.29%-610K | -1,096.90%-5.4M | -1,613.22%-4.15M | 94.49%-451K | 95.67%-242K | 76.36%-8.19M | 53.22%-5.59M | -27.22%-34.64M | -134.07%-11.95M | -71.23%-27.23M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.56%-128K | 75.62%-128K | -175.97%-1.72M |
| Sale of subsidiaries | ---- | -99.80%25K | 100.72%25K | -90.35%12.74M | ---3.49M | -25.85%132M | ---- | --178.02M | --15.79M | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.82%-548K | 99.82%-548K | -495.38%-299.75M |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | -94.08%24.61M | 40.34%29.12M | 31.71%415.6M | --20.75M | --315.55M |
| Cash on investment | 78.22%-44K | 99.14%-328K | 98.99%-202K | -48.90%-38.22M | 64.20%-19.98M | 89.01%-25.67M | 71.99%-55.8M | 24.05%-233.56M | 4.06%-199.25M | -154.00%-307.51M |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | --3.95M | ---- | ---- | --9.84M | ---- |
| Net cash from investment operations | -41.35%8.34M | -80.42%20.02M | 367.40%14.22M | 363.16%102.25M | 95.00%-5.32M | -95.70%22.08M | 71.51%-106.37M | 569.33%513.28M | 49.75%-373.33M | -76.60%-109.37M |
| Net cash before financing | -89.47%18.78M | 26.62%243.84M | 37.32%178.23M | -80.34%192.58M | -81.04%129.79M | -56.58%979.46M | -24.08%684.46M | 200.09%2.26B | 167.11%901.51M | 37.62%-2.25B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 70.69%260.71M | -49.35%650.53M | -72.99%152.74M | -54.37%1.28B | -56.72%565.46M | -45.00%2.81B | -48.07%1.31B | -64.96%5.12B | -57.07%2.52B | 84.89%14.6B |
| Refund | 52.75%-144.65M | 40.76%-849.05M | 49.55%-306.15M | 61.03%-1.43B | 66.08%-606.89M | 47.34%-3.68B | 41.68%-1.79B | 35.83%-6.98B | 16.10%-3.07B | -124.16%-10.88B |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --272.54M | --272.54M | ---- |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.52%180M | -78.44%130M | 24.15%879M |
| Interest paid - financing | -159.00%-123.48M | 46.74%-62.33M | 54.67%-47.68M | 54.83%-117.03M | 73.28%-105.18M | 67.82%-259.11M | 24.14%-393.59M | 18.62%-805.27M | -62.76%-518.82M | -167.21%-989.48M |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.35M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | 55.37%-10.49M | 79.94%-75.01M | 76.61%-23.51M | 69.10%-374M | 91.57%-100.5M | ---1.21B |
| Net cash from financing operations | 96.29%-7.5M | 2.05%-261.65M | -27.89%-201.75M | 77.71%-267.13M | 82.52%-157.75M | 53.91%-1.2B | -16.95%-902.68M | -208.49%-2.6B | -159.49%-771.84M | -32.45%2.4B |
| Effect of rate | -103.71%-677K | -127.65%-2.76M | 1,206.92%18.24M | 129.40%9.98M | -102.45%-1.65M | 31.08%-33.93M | 1,194.14%67.17M | -17.37%-49.24M | 164.26%5.19M | 30.22%-41.95M |
| Net Cash | 147.95%11.28M | 76.10%-17.82M | 15.88%-23.53M | 65.97%-74.55M | 87.18%-27.97M | 36.49%-219.05M | -268.30%-218.22M | -340.62%-344.87M | 383.29%129.66M | 323.66%143.33M |
| Begining period cash | -86.30%3.27M | -73.03%23.84M | -73.03%23.84M | -74.10%88.42M | -74.10%88.42M | -53.58%341.39M | -53.58%341.39M | 15.99%735.5M | 15.99%735.5M | -16.38%634.12M |
| Cash at the end | -25.27%13.87M | -86.30%3.27M | -68.44%18.56M | -73.03%23.84M | -69.11%58.8M | -74.10%88.42M | -78.13%190.34M | -53.58%341.39M | 49.99%870.36M | 15.99%735.5M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | -- | -- | -- | -- | -- | -- | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.