| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Money funds | 5.59%695.57M | 38.54%852.57M | 23.54%895.96M | 0.97%843.98M | -50.82%658.75M | -26.55%615.38M | -22.63%725.23M | -14.01%835.86M | 33.43%1.34B | -13.81%837.83M |
| Notes receivable and accounts receivable | 27.56%1.17B | 36.97%1.19B | 43.87%1.07B | 56.08%1.01B | 74.51%919.48M | 218.25%870.18M | 281.29%740.26M | 307.20%647.43M | 260.43%526.89M | 155.15%273.43M |
| -Notes receivable | 12.05%6.77M | 3,253.10%181.01M | --5.4M | --7.37M | --6.04M | --5.4M | ---- | ---- | ---- | ---- |
| -Accounts receivable | 27.66%1.17B | 16.89%1.01B | 43.14%1.06B | 54.94%1B | 73.36%913.44M | 216.27%864.78M | 281.29%740.26M | 308.89%647.43M | 262.06%526.89M | 155.15%273.43M |
| Other receivables (including interest and dividends) | 43.77%113.15M | 33.26%109.54M | 82.35%112.63M | 48.78%103.43M | 28.44%78.7M | 17.03%82.19M | 20.62%61.77M | 77.00%69.52M | 85.68%61.27M | 52.65%70.23M |
| -Other receivable | ---- | ---- | ---- | 48.78%103.43M | ---- | 17.03%82.19M | ---- | 77.00%69.52M | ---- | 52.65%70.23M |
| Contractual assets | 38.55%104.43M | 46.12%103.23M | 29.58%85.2M | 53.78%72.29M | 85.87%75.37M | 20.51%70.65M | 4.46%65.75M | 51.33%47.01M | 140.80%40.55M | 140.64%58.62M |
| Advance payment | 177.75%17.17M | -40.94%4.19M | 28.98%8.85M | 43.86%6.53M | 161.84%6.18M | 637.98%7.1M | 365.23%6.86M | 133.24%4.54M | 146.47%2.36M | --961.5K |
| Inventories | 3.91%117.51M | 5.02%108.42M | 65.08%111.89M | 51.51%109.38M | 65.00%113.1M | 63.67%103.24M | 0.58%67.78M | 4.16%72.19M | -0.54%68.54M | -5.60%63.08M |
| Receivable financing | 61.31%7.97M | -13.84%12.3M | --10.9M | --9.79M | --4.94M | --14.27M | ---- | ---- | ---- | ---- |
| Other current assets | 4.35%81.3M | 6.13%90.6M | 25.73%79.03M | 39.89%80.72M | 22.31%77.91M | 62.67%85.37M | 604.52%62.86M | 371.57%57.71M | 397.40%63.7M | 228.26%52.48M |
| Total current assets | 19.41%2.31B | 33.78%2.47B | 36.92%2.37B | 28.97%2.24B | -8.01%1.93B | 36.25%1.85B | 30.76%1.73B | 34.97%1.73B | 63.95%2.1B | 10.08%1.36B |
| Non Current assets | ||||||||||
| Other equity investment | -0.54%9.19M | -7.42%9.17M | -11.59%8.75M | -8.34%9.03M | -9.28%9.24M | -2.11%9.91M | -0.19%9.89M | 0.46%9.85M | 2.76%10.19M | 2.48%10.12M |
| Investment real estate | -5.92%19.45M | -4.79%19.8M | 174.97%19.55M | 176.46%20.03M | 180.04%20.67M | 176.65%20.8M | -7.15%7.11M | -7.03%7.25M | -6.90%7.38M | -6.94%7.52M |
| Long-term equity investment | -11.54%30.15M | 67.48%30.28M | 90.45%34.26M | 77.24%34.38M | 74.27%34.09M | -6.14%18.08M | 34.54%17.99M | 46.28%19.4M | 55.19%19.56M | 73.57%19.26M |
| Fixed assets | ---- | ---- | ---- | 17.74%1.9B | ---- | 15.67%1.86B | ---- | 7.25%1.61B | ---- | 6.78%1.6B |
| Constru in process | ---- | ---- | ---- | 34.07%183.96M | ---- | 83.88%209.17M | ---- | -10.00%137.22M | ---- | -25.21%113.76M |
| Intangible assets | -2.60%2.91B | -0.64%2.92B | 9.88%2.9B | 10.29%2.95B | 9.97%2.99B | 43.81%2.94B | 65.58%2.64B | 70.98%2.67B | 72.99%2.72B | 32.29%2.05B |
| Development expenditure | 3.51%745.69K | 10.89%755.96K | 4.41%755.96K | 9.09%720.38K | 10.05%720.38K | 5.93%681.73K | -1.48%724.04K | -9.90%660.35K | --654.6K | --643.56K |
| Goodwill | 73.99%146.09M | 11.79%93.86M | 46.33%83.97M | 46.33%83.97M | 37.06%83.97M | 74.64%83.97M | 33.88%57.38M | 47.92%57.38M | 57.92%61.26M | 28.24%48.08M |
| Long deferred expense | -19.99%6.9M | -19.77%7.39M | -18.65%7.65M | -26.54%7.81M | -25.65%8.63M | -17.83%9.2M | -19.22%9.4M | -8.45%10.64M | -0.36%11.6M | -10.68%11.2M |
| Deferred tax assets | 3.19%89.65M | 10.16%88.79M | 23.35%99.4M | 34.13%93.36M | 21.46%86.88M | 34.66%80.6M | 58.78%80.58M | 34.59%69.6M | 44.71%71.53M | 14.17%59.85M |
| Usufruct assets | -28.64%20.93M | -25.03%22.91M | -16.53%25.24M | -14.44%27.44M | -13.51%29.33M | -12.51%30.56M | -17.64%30.24M | -19.98%32.08M | -19.19%33.91M | -12.21%34.93M |
| Other non current assets | -0.66%111.64M | 12.86%116.74M | 578.15%105.77M | 471.88%107.87M | 704.30%112.39M | 789.62%103.44M | 279.84%15.6M | 1,142.20%18.86M | 281.91%13.97M | 174.60%11.63M |
| Total non current assets | 6.10%5.77B | 4.84%5.62B | 16.08%5.38B | 16.50%5.41B | 16.19%5.44B | 35.22%5.36B | 34.34%4.63B | 36.91%4.65B | 37.21%4.68B | 17.49%3.97B |
| Total assets | 9.59%8.08B | 12.26%8.1B | 21.75%7.75B | 19.89%7.65B | 8.69%7.38B | 35.48%7.21B | 33.35%6.36B | 36.38%6.38B | 44.51%6.79B | 15.51%5.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Short term loan | -1.05%634.76M | 36.72%724.31M | 112.08%525.87M | 133.24%537.44M | 150.12%641.46M | 137.98%529.78M | 10.45%247.96M | 9.42%230.42M | 24.11%256.47M | 11.17%222.61M |
| Notes payable and accounts payable | 45.52%293.43M | 41.94%308.96M | 86.87%228.59M | 90.02%223.42M | 93.56%201.65M | 142.64%217.67M | 92.53%122.32M | 73.37%117.58M | 41.36%104.18M | 20.54%89.71M |
| -Notes payable | --33.05M | 806.79%28.18M | --27.4M | --12.12M | ---- | --3.11M | ---- | ---- | ---- | ---- |
| -Accounts payable | 29.13%260.38M | 30.86%280.78M | 64.47%201.18M | 79.71%211.29M | 93.56%201.65M | 139.18%214.56M | 92.53%122.32M | 73.37%117.58M | 41.36%104.18M | 20.54%89.71M |
| Contract liabilities | -57.00%8.88M | -37.11%10.53M | -50.31%11.95M | -28.07%15.47M | -23.14%20.65M | -29.40%16.75M | -13.45%24.05M | -36.88%21.5M | -27.66%26.87M | 3.25%23.73M |
| Advance receipts | --155.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Salaries payable | 40.95%95.41M | 29.21%110.18M | 73.75%64.94M | 49.60%56.12M | 76.53%67.69M | 68.66%85.27M | -24.89%37.38M | -9.37%37.51M | 6.44%38.35M | 11.68%50.56M |
| Taxs payable | 48.88%46.94M | 35.66%45.64M | -7.82%66.98M | -2.53%53.64M | -52.38%31.53M | -26.90%33.64M | 27.84%72.66M | 21.86%55.04M | 154.49%66.21M | 50.48%46.02M |
| Other payable (including interest and dividends) | 14.12%541M | -2.77%510.37M | -2.91%478.12M | -3.99%470.05M | -52.08%474.08M | 8.73%524.9M | 6.18%492.43M | -0.05%489.58M | 97.81%989.25M | 3.89%482.76M |
| -Dividend payable | --41.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other payable | ---- | ---- | ---- | -3.99%470.05M | ---- | 8.73%524.9M | ---- | -0.05%489.58M | ---- | 3.89%482.76M |
| Non current liabilities due within one year | 118.79%416.08M | 193.19%557.7M | 261.51%547.66M | 91.15%528.21M | -28.71%190.18M | -4.38%190.21M | 107.40%151.49M | 139.85%276.33M | 114.21%266.77M | 65.25%198.93M |
| Other current liabilities | 23.38%59.41M | 17.43%56.55M | 19.50%51.78M | 38.49%55.19M | 38.03%48.15M | 35.68%48.16M | 28.39%43.33M | 23.34%39.85M | 79.34%34.88M | 77.15%35.49M |
| Total current liabilities | 25.11%2.1B | 41.17%2.32B | 65.82%1.98B | 52.98%1.94B | -6.03%1.68B | 43.19%1.65B | 20.01%1.19B | 22.34%1.27B | 74.18%1.78B | 17.50%1.15B |
| Current liabilities | ||||||||||
| Long term loan | -25.85%1.22B | -27.63%1.15B | -12.94%1.19B | -11.21%1.27B | 31.57%1.65B | 163.23%1.59B | 325.52%1.37B | 348.01%1.42B | 252.20%1.25B | 62.79%602.34M |
| Bonds payable | --499.68M | --499.65M | --499.61M | --499.57M | ---- | ---- | ---- | ---- | ---- | ---- |
| Estimate liabilities | -1.09%23.68M | -4.97%22.18M | 94.91%27.35M | 132.55%25.73M | 185.22%23.94M | 337.32%23.34M | -37.01%14.03M | -44.61%11.06M | -57.44%8.4M | -70.24%5.34M |
| Deferred tax liabilities | -4.46%114.14M | -11.69%108.7M | 8.57%112.26M | 8.64%115.88M | 6.88%119.47M | 664.04%123.09M | 2,491.98%103.4M | 7,315.50%106.66M | 7,353.91%111.78M | 47.59%16.11M |
| Long term deferred income | 351.30%15.53M | 351.53%15.69M | 1,893.96%9.96M | 220.36%1.71M | 592.81%3.44M | 470.58%3.47M | -22.78%499.46K | -22.15%533.01K | -31.28%496.59K | -19.94%608.85K |
| Lease liabilities | -37.20%15.59M | -31.01%17.72M | -21.68%20.24M | -18.03%22.67M | -16.13%24.82M | -16.87%25.68M | -20.80%25.84M | -23.50%27.66M | -22.01%29.6M | -13.48%30.89M |
| Other non current liabilities | -6.67%125.91M | -10.87%124.09M | -8.33%128.21M | -8.83%129.95M | -5.34%134.91M | -1.37%139.22M | 1.65%139.86M | 5.49%142.54M | 14.32%142.52M | 18.67%141.15M |
| Total non current liabilities | 3.15%2.02B | 1.85%1.94B | 20.36%1.99B | 20.28%2.06B | 26.48%1.96B | 138.60%1.9B | 218.58%1.65B | 235.00%1.71B | 186.11%1.55B | 43.69%796.44M |
| Total liabilities | 13.28%4.11B | 20.10%4.26B | 39.40%3.97B | 34.19%4B | 9.07%3.63B | 82.23%3.55B | 88.18%2.85B | 92.60%2.98B | 112.86%3.33B | 26.97%1.95B |
| Shareholders equity | ||||||||||
| Paid-in capital | 0.00%617.52M | 0.00%617.52M | 0.00%617.52M | 0.00%617.52M | 0.00%617.52M | 0.00%617.52M | 0.00%617.52M | 0.00%617.52M | 0.00%617.52M | 0.00%617.52M |
| Capital reserve funds | -0.16%548.3M | -1.20%548.3M | -0.06%549.18M | -0.06%549.18M | -0.06%549.18M | 1.00%554.98M | 0.00%549.49M | 0.00%549.49M | 0.00%549.48M | 0.00%549.48M |
| Surplus reserve funds | 19.25%114.35M | 19.01%114.22M | 10.63%105.51M | 11.02%104.17M | 9.64%95.89M | 9.74%95.97M | 9.37%95.37M | 11.09%93.83M | 8.07%87.45M | 8.28%87.45M |
| Retained profit | 11.08%1.68B | 10.66%1.62B | 9.48%1.53B | 9.84%1.45B | 11.40%1.52B | 11.65%1.46B | 11.91%1.4B | 13.62%1.32B | 16.22%1.36B | 14.74%1.31B |
| Other composite income | -1.55%2.4M | -18.83%2.38M | -29.44%2.06M | -21.33%2.27M | -22.58%2.43M | -5.18%2.93M | -0.49%2.92M | 1.17%2.89M | 7.00%3.14M | 6.33%3.09M |
| Specific reserves | 10.60%7.01M | 6.00%6.16M | 26.63%6.78M | 20.24%6.1M | -4.39%6.34M | -24.27%5.82M | -44.63%5.35M | -42.01%5.07M | -11.11%6.63M | -10.88%7.68M |
| Shareholders equity without minority interests | 6.68%2.97B | 6.11%2.91B | 5.36%2.81B | 5.41%2.73B | 6.18%2.79B | 6.39%2.74B | 6.07%2.67B | 6.75%2.59B | 8.06%2.62B | 7.26%2.58B |
| Minority interests | 4.09%995.69M | 0.39%929.23M | 14.14%965.89M | 13.50%924.64M | 15.08%956.6M | 15.42%925.64M | 14.15%846.22M | 14.89%814.64M | 18.34%831.22M | 18.83%802M |
| Total shareholder equity | 6.02%3.97B | 4.66%3.84B | 7.47%3.78B | 7.35%3.65B | 8.32%3.74B | 8.53%3.67B | 7.91%3.52B | 8.60%3.4B | 10.37%3.46B | 9.80%3.38B |
| Total liabilityies and equity | 9.59%8.08B | 12.26%8.1B | 21.75%7.75B | 19.89%7.65B | 8.69%7.38B | 35.48%7.21B | 33.35%6.36B | 36.38%6.38B | 44.51%6.79B | 15.51%5.32B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
| Auditor | -- | Tianzhi International Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhi International Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhi International Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.