HK Stock MarketDetailed Quotes

XH NEWS MEDIA (00309)

Watchlist
  • 0.031
  • 0.0000.00%
Not Open May 21 14:49 CST
59.86MMarket Cap-6.20P/E (TTM)

XH NEWS MEDIA (00309) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
52.94%-6.45M
----
22.96%-13.71M
----
-6.40%-17.8M
----
-181.81%-16.73M
----
143.00%20.45M
Profit adjustment
Interest (income) - adjustment
----
11.78%-1.52M
----
-72.65%-1.72M
----
-328.33%-998K
----
7.54%-233K
----
4.55%-252K
Dividend (income)- adjustment
----
55.58%-211K
----
1.45%-475K
----
-11.83%-482K
----
-1,290.32%-431K
----
---31K
Impairment and provisions:
----
-1,311.70%-4.56M
----
935.56%376K
----
-108.44%-45K
----
166.50%533K
----
-99.48%200K
-Impairment of trade receivables (reversal)
----
-189.13%-41K
----
--46K
----
----
----
----
----
----
-Other impairments and provisions
----
-1,468.18%-4.52M
----
833.33%330K
----
-108.44%-45K
----
166.50%533K
----
-99.44%200K
Revaluation surplus:
----
-71.78%136K
----
-71.88%482K
----
-40.79%1.71M
----
449.34%2.9M
----
104.79%527K
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
221.75%1.07M
----
-83.19%331K
-Other fair value changes
----
-71.78%136K
----
-71.88%482K
----
-6.34%1.71M
----
833.67%1.83M
----
101.51%196K
Asset sale loss (gain):
----
----
----
-99.49%3K
----
604.27%590K
----
-112.05%-117K
----
292.28%971K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
304.84%973K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
118.75%3K
----
86.32%-16K
----
-5,750.00%-117K
----
93.33%-2K
-Loss (gain) from selling other assets
----
----
----
----
----
--606K
----
----
----
----
Depreciation and amortization:
----
-8.00%4.85M
----
-13.27%5.28M
----
1.18%6.08M
----
11.27%6.01M
----
-51.32%5.4M
Financial expense
----
-25.85%416K
----
-19.05%561K
----
9.48%693K
----
63.57%633K
----
8.10%387K
Special items
----
407.69%132K
----
-77.59%26K
----
208.41%116K
----
-101.47%-107K
----
628.46%7.27M
Operating profit before the change of operating capital
----
21.61%-7.2M
----
9.30%-9.19M
----
-34.27%-10.13M
----
-121.60%-7.54M
----
510.68%34.92M
Change of operating capital
Inventory (increase) decrease
----
-99.17%2K
----
-60.40%240K
----
181.23%606K
----
-682.81%-746K
----
52.38%128K
Accounts receivable (increase)decrease
----
76.59%-2.61M
----
-251.06%-11.14M
----
145.07%7.37M
----
-227.34%-16.36M
----
22.44%12.84M
Accounts payable increase (decrease)
----
542.65%3.54M
----
-86.88%551K
----
37.70%4.2M
----
174.72%3.05M
----
-91.64%-4.08M
prepayments (increase)decrease
----
-92.19%411K
----
283.18%5.26M
----
21.25%-2.87M
----
-75.34%-3.65M
----
-160.68%-2.08M
Cash  from business operations
----
58.97%-5.86M
----
-1,634.02%-14.27M
----
96.74%-823K
----
-160.48%-25.24M
----
1,139.13%41.73M
Other taxs
----
----
----
----
----
-99.34%3K
----
41.74%455K
----
105.29%321K
Special items of business
25.80%-8.98M
----
-141.83%-12.11M
----
-158.15%-5.01M
----
338.48%8.61M
----
-115.22%-3.61M
----
Net cash from operations
25.80%-8.98M
58.97%-5.86M
-141.83%-12.11M
-1,640.37%-14.27M
-158.15%-5.01M
96.69%-820K
338.48%8.61M
-158.94%-24.79M
-115.22%-3.61M
1,656.44%42.06M
Cash flow from investment activities
Interest received - investment
-78.37%212K
-11.78%1.52M
24.68%980K
72.65%1.72M
293.00%786K
328.33%998K
--200K
-7.54%233K
----
-4.55%252K
Dividend received - investment
----
-55.58%211K
-67.66%109K
-1.45%475K
61.24%337K
11.83%482K
--209K
1,290.32%431K
----
--31K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
200.00%60K
----
---60K
Decrease in deposits (increase)
99.90%-3K
-48.86%-3.01M
0.40%-3M
-50,450.00%-2.02M
---3.01M
-100.00%-4K
----
71.43%-2K
--7M
30.00%-7K
Sale of fixed assets
200.00%3K
----
-50.00%1K
-89.66%3K
100.00%2K
-90.07%29K
-99.66%1K
14,500.00%292K
--292K
-93.33%2K
Purchase of fixed assets
-203.77%-1.21M
31.54%-649K
-15.03%-398K
-152.13%-948K
-82.11%-346K
87.22%-376K
74.15%-190K
-42.11%-2.94M
---735K
-85.24%-2.07M
Sale of subsidiaries
--289K
----
----
----
----
----
----
----
----
226.51%5.45M
Recovery of cash from investments
--1.01M
-95.75%489K
----
423.83%11.5M
24.21%939K
-88.30%2.2M
-87.42%756K
368.07%18.77M
--6.01M
---7M
Cash on investment
----
----
----
72.73%-1.5M
60.00%-1M
66.67%-5.5M
80.77%-2.5M
-106.25%-16.5M
---13M
---8M
Other items in the investment business
----
----
----
----
----
----
----
----
115.23%120K
----
Net cash from investment operations
113.12%303K
-115.59%-1.44M
-0.61%-2.31M
524.13%9.23M
-50.59%-2.3M
-747.62%-2.18M
-385.35%-1.52M
102.95%336K
-106.39%-314K
-121.76%-11.4M
Net cash before financing
39.78%-8.68M
-44.66%-7.29M
-97.44%-14.42M
-68.29%-5.04M
-203.05%-7.3M
87.75%-3M
280.56%7.09M
-179.77%-24.45M
-113.71%-3.92M
490.77%30.65M
Cash flow from financing activities
New borrowing
-88.92%275K
96.97%3.52M
--2.48M
--1.79M
----
----
----
----
----
----
Refund
----
----
----
----
----
-202.20%-7.19M
---2.02M
--7.04M
----
----
Issuing shares
----
----
----
----
----
--7.76M
--7.76M
----
----
--11.05M
Issuance of bonds
----
----
----
----
----
----
----
----
----
--3M
Interest paid - financing
----
45.17%-176K
38.07%-109K
29.14%-321K
29.60%-176K
-15.27%-453K
---250K
---393K
----
----
Other items of the financing business
----
----
----
----
----
--2.22M
----
----
223.07%1.76M
----
Net cash from financing operations
-270.81%-1.62M
112.06%215K
154.14%949K
-40.39%-1.78M
-145.72%-1.75M
-127.08%-1.27M
118.46%3.83M
-58.88%4.69M
-86.10%1.76M
242.64%11.4M
Effect of rate
126.23%16K
262.07%47K
-56.41%-61K
-107.95%-29K
-103.50%-39K
321.21%365K
255.91%1.11M
58.44%-165K
154.47%313K
84.88%-397K
Net Cash
23.50%-10.3M
-3.72%-7.08M
-48.73%-13.47M
-59.99%-6.83M
-182.92%-9.05M
78.41%-4.27M
603.41%10.92M
-146.99%-19.76M
-105.26%-2.17M
365.52%42.06M
Begining period cash
-11.11%56.24M
-9.77%63.27M
-9.77%63.27M
-5.27%70.13M
-5.27%70.13M
-21.21%74.03M
-21.21%74.03M
79.66%93.95M
79.66%93.95M
-26.10%52.29M
Cash at the end
-7.62%45.95M
-11.11%56.24M
-18.50%49.74M
-9.77%63.27M
-29.08%61.03M
-5.27%70.13M
-6.56%86.06M
-21.21%74.03M
-1.68%92.1M
79.66%93.95M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----52.94%-6.45M----22.96%-13.71M-----6.40%-17.8M-----181.81%-16.73M----143.00%20.45M
Profit adjustment
Interest (income) - adjustment ----11.78%-1.52M-----72.65%-1.72M-----328.33%-998K----7.54%-233K----4.55%-252K
Dividend (income)- adjustment ----55.58%-211K----1.45%-475K-----11.83%-482K-----1,290.32%-431K-------31K
Impairment and provisions: -----1,311.70%-4.56M----935.56%376K-----108.44%-45K----166.50%533K-----99.48%200K
-Impairment of trade receivables (reversal) -----189.13%-41K------46K------------------------
-Other impairments and provisions -----1,468.18%-4.52M----833.33%330K-----108.44%-45K----166.50%533K-----99.44%200K
Revaluation surplus: -----71.78%136K-----71.88%482K-----40.79%1.71M----449.34%2.9M----104.79%527K
-Fair value of investment properties (increase) ----------------------------221.75%1.07M-----83.19%331K
-Other fair value changes -----71.78%136K-----71.88%482K-----6.34%1.71M----833.67%1.83M----101.51%196K
Asset sale loss (gain): -------------99.49%3K----604.27%590K-----112.05%-117K----292.28%971K
-Loss (gain) from sale of subsidiary company ------------------------------------304.84%973K
-Loss (gain) on sale of property, machinery and equipment ------------118.75%3K----86.32%-16K-----5,750.00%-117K----93.33%-2K
-Loss (gain) from selling other assets ----------------------606K----------------
Depreciation and amortization: -----8.00%4.85M-----13.27%5.28M----1.18%6.08M----11.27%6.01M-----51.32%5.4M
Financial expense -----25.85%416K-----19.05%561K----9.48%693K----63.57%633K----8.10%387K
Special items ----407.69%132K-----77.59%26K----208.41%116K-----101.47%-107K----628.46%7.27M
Operating profit before the change of operating capital ----21.61%-7.2M----9.30%-9.19M-----34.27%-10.13M-----121.60%-7.54M----510.68%34.92M
Change of operating capital
Inventory (increase) decrease -----99.17%2K-----60.40%240K----181.23%606K-----682.81%-746K----52.38%128K
Accounts receivable (increase)decrease ----76.59%-2.61M-----251.06%-11.14M----145.07%7.37M-----227.34%-16.36M----22.44%12.84M
Accounts payable increase (decrease) ----542.65%3.54M-----86.88%551K----37.70%4.2M----174.72%3.05M-----91.64%-4.08M
prepayments (increase)decrease -----92.19%411K----283.18%5.26M----21.25%-2.87M-----75.34%-3.65M-----160.68%-2.08M
Cash  from business operations ----58.97%-5.86M-----1,634.02%-14.27M----96.74%-823K-----160.48%-25.24M----1,139.13%41.73M
Other taxs ---------------------99.34%3K----41.74%455K----105.29%321K
Special items of business 25.80%-8.98M-----141.83%-12.11M-----158.15%-5.01M----338.48%8.61M-----115.22%-3.61M----
Net cash from operations 25.80%-8.98M58.97%-5.86M-141.83%-12.11M-1,640.37%-14.27M-158.15%-5.01M96.69%-820K338.48%8.61M-158.94%-24.79M-115.22%-3.61M1,656.44%42.06M
Cash flow from investment activities
Interest received - investment -78.37%212K-11.78%1.52M24.68%980K72.65%1.72M293.00%786K328.33%998K--200K-7.54%233K-----4.55%252K
Dividend received - investment -----55.58%211K-67.66%109K-1.45%475K61.24%337K11.83%482K--209K1,290.32%431K------31K
Loan receivable (increase) decrease ----------------------------200.00%60K-------60K
Decrease in deposits (increase) 99.90%-3K-48.86%-3.01M0.40%-3M-50,450.00%-2.02M---3.01M-100.00%-4K----71.43%-2K--7M30.00%-7K
Sale of fixed assets 200.00%3K-----50.00%1K-89.66%3K100.00%2K-90.07%29K-99.66%1K14,500.00%292K--292K-93.33%2K
Purchase of fixed assets -203.77%-1.21M31.54%-649K-15.03%-398K-152.13%-948K-82.11%-346K87.22%-376K74.15%-190K-42.11%-2.94M---735K-85.24%-2.07M
Sale of subsidiaries --289K--------------------------------226.51%5.45M
Recovery of cash from investments --1.01M-95.75%489K----423.83%11.5M24.21%939K-88.30%2.2M-87.42%756K368.07%18.77M--6.01M---7M
Cash on investment ------------72.73%-1.5M60.00%-1M66.67%-5.5M80.77%-2.5M-106.25%-16.5M---13M---8M
Other items in the investment business --------------------------------115.23%120K----
Net cash from investment operations 113.12%303K-115.59%-1.44M-0.61%-2.31M524.13%9.23M-50.59%-2.3M-747.62%-2.18M-385.35%-1.52M102.95%336K-106.39%-314K-121.76%-11.4M
Net cash before financing 39.78%-8.68M-44.66%-7.29M-97.44%-14.42M-68.29%-5.04M-203.05%-7.3M87.75%-3M280.56%7.09M-179.77%-24.45M-113.71%-3.92M490.77%30.65M
Cash flow from financing activities
New borrowing -88.92%275K96.97%3.52M--2.48M--1.79M------------------------
Refund ---------------------202.20%-7.19M---2.02M--7.04M--------
Issuing shares ----------------------7.76M--7.76M----------11.05M
Issuance of bonds --------------------------------------3M
Interest paid - financing ----45.17%-176K38.07%-109K29.14%-321K29.60%-176K-15.27%-453K---250K---393K--------
Other items of the financing business ----------------------2.22M--------223.07%1.76M----
Net cash from financing operations -270.81%-1.62M112.06%215K154.14%949K-40.39%-1.78M-145.72%-1.75M-127.08%-1.27M118.46%3.83M-58.88%4.69M-86.10%1.76M242.64%11.4M
Effect of rate 126.23%16K262.07%47K-56.41%-61K-107.95%-29K-103.50%-39K321.21%365K255.91%1.11M58.44%-165K154.47%313K84.88%-397K
Net Cash 23.50%-10.3M-3.72%-7.08M-48.73%-13.47M-59.99%-6.83M-182.92%-9.05M78.41%-4.27M603.41%10.92M-146.99%-19.76M-105.26%-2.17M365.52%42.06M
Begining period cash -11.11%56.24M-9.77%63.27M-9.77%63.27M-5.27%70.13M-5.27%70.13M-21.21%74.03M-21.21%74.03M79.66%93.95M79.66%93.95M-26.10%52.29M
Cash at the end -7.62%45.95M-11.11%56.24M-18.50%49.74M-9.77%63.27M-29.08%61.03M-5.27%70.13M-6.56%86.06M-21.21%74.03M-1.68%92.1M79.66%93.95M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor ------Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More