HK Stock MarketDetailed Quotes

SIPAI HEALTH (00314)

Watchlist
  • 2.710
  • +0.070+2.65%
Market Closed Jan 16 16:07 CST
2.02BMarket Cap-5.79P/E (TTM)

SIPAI HEALTH (00314) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q1)Mar 31, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-71.67%92.2M
-21.35%193.53M
10.96%325.5M
-12.23%246.06M
5.11%293.36M
4.20%280.33M
--279.09M
-3.89%269.04M
--204.3M
32.55%279.93M
Accounts receivable
-40.83%215.2M
-16.34%276.05M
21.91%363.73M
36.77%329.96M
15.63%298.37M
40.92%241.26M
--258.04M
283.83%171.2M
--62.32M
15.20%44.6M
Related party payments receivable
-8.48%7.83M
-77.21%1.76M
2.97%8.55M
772.14%7.7M
329.30%8.31M
-88.48%883K
--1.94M
1,201.53%7.67M
--1.13M
225.41%589K
Advance deposits and other receivables
-42.59%99.04M
2.73%154.62M
-2.47%172.51M
12.19%150.52M
38.62%176.87M
-16.33%134.17M
--127.59M
119.84%160.35M
--157.14M
43.38%72.94M
Cash and equivalents
-7.62%258.09M
-48.95%252.92M
-35.74%279.38M
-65.96%495.43M
-68.18%434.75M
171.62%1.46B
--1.37B
-67.09%535.85M
--1.18B
717.65%1.63B
Fixed time deposit-current assets
560.71%188.99M
-38.83%95.34M
-89.16%28.6M
107.40%155.85M
5,075.38%263.79M
1,388.63%75.15M
--5.1M
0.00%5.05M
--5.07M
0.96%5.05M
Secured deposit
-74.24%37.89M
-28.33%105.44M
40.55%147.1M
93.14%147.12M
42.97%104.66M
--76.17M
--73.2M
----
----
----
Financial assets at fair value-current assets
-76.70%150.77M
19.48%571.52M
25.31%647.08M
--478.35M
--516.39M
----
----
2,704.31%1.07B
--738.29M
-90.27%38.06M
Special items of current assets
-15.81%293.03M
-50.62%148.85M
10.56%348.06M
-10.61%301.42M
5.20%314.83M
100.09%337.19M
--299.27M
12.70%168.52M
--118.23M
1,152.35%149.53M
Total current assets
-38.07%1.54B
-18.93%1.98B
-1.97%2.49B
-9.38%2.44B
0.57%2.54B
8.32%2.7B
--2.52B
8.55%2.49B
--2.55B
139.10%2.29B
Non-current assets
Property, plant and equipment
-48.86%7.69M
-23.67%10.3M
-11.72%15.03M
-24.41%13.5M
-20.87%17.03M
-27.69%17.85M
--21.52M
-7.38%24.69M
--24.38M
-8.50%26.66M
Advance payment
-16.39%6.9M
-0.83%7.41M
8.04%8.25M
1.23%7.48M
-94.50%7.64M
-95.00%7.38M
--138.99M
2,468.06%147.79M
--136.2M
25.49%5.76M
Associated company interest
-1.05%8.27M
-2.20%8.33M
-6.38%8.36M
332.79%8.51M
419.80%8.93M
20.23%1.97M
--1.72M
22.73%1.64M
--1.1M
-2.34%1.33M
Fixed time deposit-non-current assets
----
-39.36%106.47M
3.24%178.36M
--175.57M
--172.76M
----
----
----
----
----
Financial assets at fair value-non-current assets
269.10%214.87M
--60.26M
--58.21M
----
----
----
----
----
----
----
Intangible assets
-46.41%25.05M
-43.27%27.34M
-11.29%46.75M
-14.22%48.19M
-12.25%52.7M
-8.68%56.18M
--60.06M
29.88%61.53M
--48.63M
3.67%47.37M
Goodwill
-90.54%4.79M
-67.32%16.56M
-38.18%50.65M
-36.54%50.65M
2.64%81.93M
0.00%79.82M
--79.82M
89.72%79.82M
--42.07M
0.00%42.07M
Deferred tax assets
-92.36%155K
0.38%1.06M
--2.03M
--1.06M
----
----
----
----
----
----
Total non-current assets
-32.01%292.94M
-23.46%285.17M
4.80%430.9M
59.07%372.57M
7.13%411.16M
-42.11%234.22M
--383.78M
117.00%404.58M
--325.65M
-3.12%186.44M
Total assets
-37.18%1.83B
-19.53%2.27B
-1.03%2.92B
-3.91%2.82B
1.44%2.95B
1.27%2.93B
--2.91B
16.71%2.89B
--2.87B
115.32%2.48B
Liabilities
Current liabilities
Accounts payable
-77.49%151.96M
-11.09%412.8M
62.55%675.01M
36.53%464.27M
30.74%415.27M
43.39%340.05M
--317.63M
2.90%237.16M
--184.36M
43.49%230.46M
Tax payable
-81.70%114K
1,920.27%1.5M
18.44%623K
-94.68%74K
-55.27%526K
-4.40%1.39M
--1.18M
186.98%1.46M
----
369.44%507K
Amounts payable to associated parties-current liabilities
-97.83%46K
-73.58%126K
-47.71%2.12M
-79.97%477K
117.81%4.06M
-17.27%2.38M
--1.86M
--2.88M
----
----
Other payables and accrued expenses
1.66%495.15M
-11.41%413.71M
0.87%487.06M
-8.09%467M
5.37%482.85M
38.40%508.1M
--458.22M
47.02%367.11M
--196.63M
161.05%249.71M
Bank loans and overdrafts
----
----
----
--2M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-40.88%13.92M
-24.75%19.73M
-16.20%23.54M
-9.65%26.22M
-19.58%28.09M
-14.96%29.02M
--34.93M
27.89%34.12M
--29.9M
24.52%26.68M
Special items of current liabilities
----
----
----
----
-84.97%3.68M
-82.31%3.68M
--24.47M
--20.79M
----
----
Total current liabilities
-36.66%865.13M
-9.22%1.04B
24.83%1.37B
8.21%1.14B
8.92%1.09B
27.03%1.06B
--1B
35.48%830.8M
--524.26M
81.75%613.25M
Net current assets
-39.80%674.25M
-27.45%943.51M
-22.31%1.12B
-20.70%1.3B
-4.96%1.44B
-1.05%1.64B
--1.52B
-1.28%1.66B
--2.02B
170.25%1.68B
Total assets less current liabilities
-37.63%967.2M
-26.56%1.23B
-16.30%1.55B
-10.73%1.67B
-2.52%1.85B
-9.11%1.87B
--1.9B
10.54%2.06B
--2.35B
129.25%1.87B
Non-current liabilities
Long-term accounts payable
----
----
----
----
----
----
----
--3.68M
----
----
Financial lease liabilities-non-current liabilities
-70.92%10.78M
-34.51%25.76M
-6.73%37.08M
1.53%39.34M
-16.65%39.75M
-26.75%38.75M
--47.69M
43.33%52.9M
--45.69M
-17.92%36.91M
Deferred tax liability
-94.47%101K
-49.12%1.33M
28.68%1.83M
95.96%2.62M
-0.56%1.42M
-12.11%1.34M
--1.43M
11.45%1.52M
--1.33M
-10.15%1.36M
Special items of non-current liabilities
----
----
----
----
----
----
--7.91B
105.45%7.43B
--5.7B
103.97%3.62B
Total non-current liabilities
-72.03%10.88M
-35.42%27.09M
-5.51%38.9M
4.68%41.96M
-99.48%41.17M
-99.47%40.08M
--7.96B
104.89%7.49B
--5.75B
100.87%3.66B
Total liabilities
-37.64%876.01M
-10.15%1.06B
23.73%1.4B
8.08%1.18B
-87.34%1.14B
-86.84%1.1B
--8.97B
94.92%8.32B
--6.27B
97.88%4.27B
Total assets less total liabilities
-36.75%956.31M
-26.34%1.2B
-16.54%1.51B
-11.07%1.63B
129.88%1.81B
133.77%1.83B
---6.06B
-203.12%-5.43B
---3.4B
-77.93%-1.79B
Total equity and non-current liabilities
-37.63%967.2M
-26.56%1.23B
-16.30%1.55B
-10.73%1.67B
-2.52%1.85B
-9.11%1.87B
--1.9B
10.54%2.06B
--2.35B
129.25%1.87B
Equity
Share capital
0.19%518K
0.39%518K
0.00%517K
-0.19%516K
274.64%517K
274.64%517K
--138K
126.23%138K
--61K
0.00%61K
Reserve
-33.46%995.36M
-24.28%1.23B
-17.30%1.5B
-11.87%1.62B
129.84%1.81B
133.82%1.84B
---6.06B
-202.18%-5.43B
---3.4B
-77.78%-1.8B
Shareholders' Equity
-33.45%995.88M
-24.28%1.23B
-17.29%1.5B
-11.87%1.62B
129.85%1.81B
133.83%1.84B
---6.06B
-202.19%-5.43B
---3.4B
-77.78%-1.8B
Non-controlling interest
-356.25%-39.57M
-297.62%-24.29M
609.56%15.44M
543.91%12.29M
354.21%2.18M
-64.23%-2.77M
---856K
-133.69%-1.69M
--2.47M
37.01%5.01M
Total equity
-36.75%956.31M
-26.34%1.2B
-16.54%1.51B
-11.07%1.63B
129.88%1.81B
133.77%1.83B
---6.06B
-203.12%-5.43B
---3.4B
-77.93%-1.79B
Total equity and total liabilities
-37.18%1.83B
-19.53%2.27B
-1.03%2.92B
-3.91%2.82B
1.44%2.95B
1.27%2.93B
--2.91B
16.71%2.89B
--2.87B
115.32%2.48B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young Accounting Firm
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q1)Mar 31, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -71.67%92.2M-21.35%193.53M10.96%325.5M-12.23%246.06M5.11%293.36M4.20%280.33M--279.09M-3.89%269.04M--204.3M32.55%279.93M
Accounts receivable -40.83%215.2M-16.34%276.05M21.91%363.73M36.77%329.96M15.63%298.37M40.92%241.26M--258.04M283.83%171.2M--62.32M15.20%44.6M
Related party payments receivable -8.48%7.83M-77.21%1.76M2.97%8.55M772.14%7.7M329.30%8.31M-88.48%883K--1.94M1,201.53%7.67M--1.13M225.41%589K
Advance deposits and other receivables -42.59%99.04M2.73%154.62M-2.47%172.51M12.19%150.52M38.62%176.87M-16.33%134.17M--127.59M119.84%160.35M--157.14M43.38%72.94M
Cash and equivalents -7.62%258.09M-48.95%252.92M-35.74%279.38M-65.96%495.43M-68.18%434.75M171.62%1.46B--1.37B-67.09%535.85M--1.18B717.65%1.63B
Fixed time deposit-current assets 560.71%188.99M-38.83%95.34M-89.16%28.6M107.40%155.85M5,075.38%263.79M1,388.63%75.15M--5.1M0.00%5.05M--5.07M0.96%5.05M
Secured deposit -74.24%37.89M-28.33%105.44M40.55%147.1M93.14%147.12M42.97%104.66M--76.17M--73.2M------------
Financial assets at fair value-current assets -76.70%150.77M19.48%571.52M25.31%647.08M--478.35M--516.39M--------2,704.31%1.07B--738.29M-90.27%38.06M
Special items of current assets -15.81%293.03M-50.62%148.85M10.56%348.06M-10.61%301.42M5.20%314.83M100.09%337.19M--299.27M12.70%168.52M--118.23M1,152.35%149.53M
Total current assets -38.07%1.54B-18.93%1.98B-1.97%2.49B-9.38%2.44B0.57%2.54B8.32%2.7B--2.52B8.55%2.49B--2.55B139.10%2.29B
Non-current assets
Property, plant and equipment -48.86%7.69M-23.67%10.3M-11.72%15.03M-24.41%13.5M-20.87%17.03M-27.69%17.85M--21.52M-7.38%24.69M--24.38M-8.50%26.66M
Advance payment -16.39%6.9M-0.83%7.41M8.04%8.25M1.23%7.48M-94.50%7.64M-95.00%7.38M--138.99M2,468.06%147.79M--136.2M25.49%5.76M
Associated company interest -1.05%8.27M-2.20%8.33M-6.38%8.36M332.79%8.51M419.80%8.93M20.23%1.97M--1.72M22.73%1.64M--1.1M-2.34%1.33M
Fixed time deposit-non-current assets -----39.36%106.47M3.24%178.36M--175.57M--172.76M--------------------
Financial assets at fair value-non-current assets 269.10%214.87M--60.26M--58.21M----------------------------
Intangible assets -46.41%25.05M-43.27%27.34M-11.29%46.75M-14.22%48.19M-12.25%52.7M-8.68%56.18M--60.06M29.88%61.53M--48.63M3.67%47.37M
Goodwill -90.54%4.79M-67.32%16.56M-38.18%50.65M-36.54%50.65M2.64%81.93M0.00%79.82M--79.82M89.72%79.82M--42.07M0.00%42.07M
Deferred tax assets -92.36%155K0.38%1.06M--2.03M--1.06M------------------------
Total non-current assets -32.01%292.94M-23.46%285.17M4.80%430.9M59.07%372.57M7.13%411.16M-42.11%234.22M--383.78M117.00%404.58M--325.65M-3.12%186.44M
Total assets -37.18%1.83B-19.53%2.27B-1.03%2.92B-3.91%2.82B1.44%2.95B1.27%2.93B--2.91B16.71%2.89B--2.87B115.32%2.48B
Liabilities
Current liabilities
Accounts payable -77.49%151.96M-11.09%412.8M62.55%675.01M36.53%464.27M30.74%415.27M43.39%340.05M--317.63M2.90%237.16M--184.36M43.49%230.46M
Tax payable -81.70%114K1,920.27%1.5M18.44%623K-94.68%74K-55.27%526K-4.40%1.39M--1.18M186.98%1.46M----369.44%507K
Amounts payable to associated parties-current liabilities -97.83%46K-73.58%126K-47.71%2.12M-79.97%477K117.81%4.06M-17.27%2.38M--1.86M--2.88M--------
Other payables and accrued expenses 1.66%495.15M-11.41%413.71M0.87%487.06M-8.09%467M5.37%482.85M38.40%508.1M--458.22M47.02%367.11M--196.63M161.05%249.71M
Bank loans and overdrafts --------------2M------------------------
Financial lease liabilities-current liabilities -40.88%13.92M-24.75%19.73M-16.20%23.54M-9.65%26.22M-19.58%28.09M-14.96%29.02M--34.93M27.89%34.12M--29.9M24.52%26.68M
Special items of current liabilities -----------------84.97%3.68M-82.31%3.68M--24.47M--20.79M--------
Total current liabilities -36.66%865.13M-9.22%1.04B24.83%1.37B8.21%1.14B8.92%1.09B27.03%1.06B--1B35.48%830.8M--524.26M81.75%613.25M
Net current assets -39.80%674.25M-27.45%943.51M-22.31%1.12B-20.70%1.3B-4.96%1.44B-1.05%1.64B--1.52B-1.28%1.66B--2.02B170.25%1.68B
Total assets less current liabilities -37.63%967.2M-26.56%1.23B-16.30%1.55B-10.73%1.67B-2.52%1.85B-9.11%1.87B--1.9B10.54%2.06B--2.35B129.25%1.87B
Non-current liabilities
Long-term accounts payable ------------------------------3.68M--------
Financial lease liabilities-non-current liabilities -70.92%10.78M-34.51%25.76M-6.73%37.08M1.53%39.34M-16.65%39.75M-26.75%38.75M--47.69M43.33%52.9M--45.69M-17.92%36.91M
Deferred tax liability -94.47%101K-49.12%1.33M28.68%1.83M95.96%2.62M-0.56%1.42M-12.11%1.34M--1.43M11.45%1.52M--1.33M-10.15%1.36M
Special items of non-current liabilities --------------------------7.91B105.45%7.43B--5.7B103.97%3.62B
Total non-current liabilities -72.03%10.88M-35.42%27.09M-5.51%38.9M4.68%41.96M-99.48%41.17M-99.47%40.08M--7.96B104.89%7.49B--5.75B100.87%3.66B
Total liabilities -37.64%876.01M-10.15%1.06B23.73%1.4B8.08%1.18B-87.34%1.14B-86.84%1.1B--8.97B94.92%8.32B--6.27B97.88%4.27B
Total assets less total liabilities -36.75%956.31M-26.34%1.2B-16.54%1.51B-11.07%1.63B129.88%1.81B133.77%1.83B---6.06B-203.12%-5.43B---3.4B-77.93%-1.79B
Total equity and non-current liabilities -37.63%967.2M-26.56%1.23B-16.30%1.55B-10.73%1.67B-2.52%1.85B-9.11%1.87B--1.9B10.54%2.06B--2.35B129.25%1.87B
Equity
Share capital 0.19%518K0.39%518K0.00%517K-0.19%516K274.64%517K274.64%517K--138K126.23%138K--61K0.00%61K
Reserve -33.46%995.36M-24.28%1.23B-17.30%1.5B-11.87%1.62B129.84%1.81B133.82%1.84B---6.06B-202.18%-5.43B---3.4B-77.78%-1.8B
Shareholders' Equity -33.45%995.88M-24.28%1.23B-17.29%1.5B-11.87%1.62B129.85%1.81B133.83%1.84B---6.06B-202.19%-5.43B---3.4B-77.78%-1.8B
Non-controlling interest -356.25%-39.57M-297.62%-24.29M609.56%15.44M543.91%12.29M354.21%2.18M-64.23%-2.77M---856K-133.69%-1.69M--2.47M37.01%5.01M
Total equity -36.75%956.31M-26.34%1.2B-16.54%1.51B-11.07%1.63B129.88%1.81B133.77%1.83B---6.06B-203.12%-5.43B---3.4B-77.93%-1.79B
Total equity and total liabilities -37.18%1.83B-19.53%2.27B-1.03%2.92B-3.91%2.82B1.44%2.95B1.27%2.93B--2.91B16.71%2.89B--2.87B115.32%2.48B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young Accounting Firm--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More