HK Stock MarketDetailed Quotes

JIANGXI COPPER (00358)

Watchlist
  • 47.720
  • +0.740+1.58%
Market Closed Jan 16 16:07 CST
165.24BMarket Cap19.00P/E (TTM)

JIANGXI COPPER (00358) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
12.10%5.71B
----
4.71%9.04B
----
13.90%5.1B
----
15.12%8.63B
----
-6.43%4.48B
Profit adjustment
Interest expense - adjustment
----
1.92%5.8M
----
19.11%17.8M
----
946.88%5.69M
----
35.29%14.94M
----
-112.44%-672K
Dividend (income)- adjustment
----
20.26%-5.32M
----
87.64%-20.65M
----
93.20%-6.67M
----
-48.95%-167.06M
----
-330.93%-98.13M
Attributable subsidiary (profit) loss
----
-243.20%-74.63M
----
741.34%562.07M
----
39.11%-21.74M
----
-140.70%-87.64M
----
-124.82%-35.71M
Impairment and provisions:
----
-27.89%629.78M
----
40.79%1.26B
----
456.24%873.38M
----
-25.08%891.61M
----
-92.88%157.01M
-Impairment of property, plant and equipment (reversal)
----
86.28%194.43M
----
38.94%264.88M
----
--104.37M
----
61.08%190.64M
----
----
-Impairmen of inventory (reversal)
----
-54.28%273.68M
----
3.97%658.5M
----
208.48%598.59M
----
-16.76%633.36M
----
-90.27%194.05M
-Impairment of trade receivables (reversal)
----
16.50%127.67M
----
2,758.47%261.7M
----
209.45%109.59M
----
-105.07%-9.84M
----
-665.95%-100.12M
-Impairment of goodwill
----
----
----
--17.19M
----
--17.19M
----
----
----
----
-Other impairments and provisions
----
-22.07%34M
----
-31.57%53.01M
----
-30.84%43.63M
----
-33.64%77.46M
----
-45.26%63.09M
Revaluation surplus:
----
192.01%319.3M
----
66.73%-139.61M
----
20.32%-347.02M
----
-151.81%-419.68M
----
47.13%-435.54M
-Derivative financial instruments fair value (increase)
----
231.54%390.73M
----
24.75%-266.68M
----
3.40%-297.04M
----
-158.90%-354.4M
----
68.76%-307.49M
-Other fair value changes
----
-42.92%-71.43M
----
294.66%127.07M
----
60.97%-49.98M
----
-131.34%-65.28M
----
-179.81%-128.04M
Asset sale loss (gain):
----
-48.62%5.32M
----
261.10%50.93M
----
117.96%10.36M
----
45.52%-31.61M
----
69.26%-57.69M
-Loss (gain) from sale of subsidiary company
----
----
----
111.70%9.65M
----
107.33%2.55M
----
54.72%-82.44M
----
81.28%-34.75M
-Loss (gain) on sale of property, machinery and equipment
----
-31.87%5.32M
----
-18.78%41.28M
----
134.07%7.82M
----
-51.58%50.83M
----
-1,046.28%-22.94M
Depreciation and amortization:
----
30.28%1.89B
----
5.19%3B
----
6.50%1.45B
----
4.52%2.85B
----
0.65%1.36B
-Amortization of intangible assets
----
238.36%448.72M
----
-0.06%258.23M
----
-4.41%132.61M
----
6.36%258.38M
----
16.05%138.73M
Financial expense
----
-6.92%1.11B
----
8.35%2.52B
----
4.16%1.19B
----
18.13%2.32B
----
1.72%1.15B
Exchange Loss (gain)
----
-37.31%126.74M
----
142.35%72.9M
----
230.67%202.17M
----
27.61%-172.14M
----
34.14%-154.72M
Special items
----
-10.72%-146.78M
----
-109.08%-789.18M
----
-53.29%-132.57M
----
-4.84%-377.45M
----
4.02%-86.48M
Operating profit before the change of operating capital
----
15.02%9.58B
----
15.66%15.56B
----
32.75%8.33B
----
-1.42%13.46B
----
-24.06%6.27B
Change of operating capital
Inventory (increase) decrease
----
30.59%-7.83B
----
-72.57%-5.55B
----
-960.79%-11.28B
----
-120.69%-3.22B
----
23.48%-1.06B
Accounts receivable (increase)decrease
----
26.31%-1.41B
----
-543.36%-1.92B
----
-2,106.56%-1.91B
----
-42.21%433.62M
----
91.46%-86.54M
Accounts payable increase (decrease)
----
64.66%9.48B
----
-155.80%-956.65M
----
1,191.92%5.76B
----
269.24%1.71B
----
-89.33%445.6M
prepayments (increase)decrease
----
24.39%-4.61B
----
-2,723.24%-10.18B
----
-87.85%-6.1B
----
5.17%-360.5M
----
24.16%-3.25B
Derivative financial instruments (increase) decrease
----
102.71%12.91M
----
-264.81%-5.32M
----
10.06%-475.49M
----
-40.79%3.23M
----
41.08%-528.68M
Special items for working capital changes
----
-114.89%-309.98M
----
1,556.47%7.23B
----
-65.03%2.08B
----
152.81%436.67M
----
85.61%5.95B
Cash  from business operations
----
236.31%4.91B
----
-66.43%4.19B
----
-146.49%-3.6B
----
2.15%12.47B
----
-3.91%7.74B
Other taxs
----
-62.91%-2.04B
----
-9.17%-1.68B
----
2.27%-1.25B
----
1.77%-1.54B
----
-77.60%-1.28B
Adjustment items of business operations
1,411.78%6.29B
----
109.20%558.15M
----
-94.95%415.93M
----
-51.54%-6.07B
----
-22.34%8.23B
----
Net cash from operations
1,411.78%6.29B
159.20%2.87B
109.20%558.15M
-77.06%2.51B
-94.95%415.93M
-175.03%-4.85B
-51.54%-6.07B
2.72%10.93B
-22.34%8.23B
-11.91%6.46B
Cash flow from investment activities
Dividend received - investment
-66.76%108.74M
----
-24.17%146.28M
-51.74%66.26M
-28.44%327.16M
-83.31%7.08M
59.49%192.91M
125.79%137.29M
-62.24%457.19M
99.77%42.41M
Sale of fixed assets
160.17%78.24M
1,323.33%66.2M
-61.16%68.89K
-13.39%39.39M
4.85%30.07M
-83.56%4.65M
-98.17%177.35K
-74.87%45.49M
-77.99%28.68M
-56.82%28.29M
Purchase of fixed assets
27.92%-2.66B
42.56%-1.53B
-5.41%-726.2M
1.48%-6.43B
-6.39%-3.69B
5.81%-2.66B
43.89%-688.89M
-26.44%-6.52B
-38.45%-3.47B
-79.46%-2.83B
Selling intangible assets
----
----
----
-99.31%5K
----
----
----
219.38%725K
----
----
Purchase of intangible assets
----
36.48%-24.1M
----
49.88%-144.74M
----
74.96%-37.95M
----
-97.84%-288.76M
----
-7.38%-151.55M
Sale of subsidiaries
----
----
----
----
----
----
----
-98.01%4.86M
----
-100.35%-854K
Acquisition of subsidiaries
----
----
----
32.11%-90.77M
----
----
----
---133.7M
---137.48M
---137.49M
Recovery of cash from investments
54.76%20.43B
39.88%9.8B
23.85%7.16B
5.19%22.01B
50.79%13.2B
115.55%7.01B
96.97%5.78B
-21.79%20.92B
-14.88%8.75B
-58.11%3.25B
Cash on investment
-9.23%-25.69B
-41.22%-24.59B
-34.93%-10.86B
-23.85%-27.74B
-6.60%-23.52B
-6.75%-17.42B
-84.22%-8.05B
24.50%-22.4B
1.16%-22.06B
6.70%-16.31B
Other items in the investment business
----
----
----
-2,630.92%-20.4M
----
----
----
-108.34%-747K
----
----
Net cash from investment operations
43.36%-7.73B
-24.29%-16.28B
-54.87%-4.28B
-49.52%-12.3B
16.92%-13.65B
18.70%-13.1B
-9.16%-2.76B
-6.60%-8.23B
-32.37%-16.43B
-45.25%-16.11B
Net cash before financing
89.10%-1.44B
25.30%-13.41B
57.87%-3.72B
-462.39%-9.8B
-61.42%-13.23B
-86.08%-17.95B
-35.13%-8.83B
-7.51%2.7B
-352.28%-8.2B
-157.04%-9.65B
Cash flow from financing activities
New borrowing
19.85%113.25B
3.74%101.06B
5.03%16.68B
17.88%127.73B
25.50%94.49B
26.41%97.41B
-19.04%15.88B
10.45%108.35B
11.08%75.29B
14.60%77.06B
Refund
-33.34%-85.13B
4.62%-56.99B
-11.97%-12.99B
-26.01%-117.05B
-74.56%-63.84B
-86.32%-59.75B
10.24%-11.6B
-2.27%-92.89B
13.90%-36.57B
24.05%-32.07B
Issuance of bonds
----
-84.05%93.3M
----
-45.43%1.09B
----
-60.43%585.05M
----
-33.42%2B
----
47.84%1.48B
Interest paid - financing
----
17.52%-1.08B
----
-43.97%-2.64B
----
-50.72%-1.31B
----
-149.42%-1.84B
----
-16.60%-870.87M
Dividends paid - financing
-29.22%-4.26B
2.90%-89.88M
-16.43%-388.7M
-16.80%-2.29B
-10.12%-3.3B
---92.56M
-3.92%-333.85M
-9.87%-1.96B
38.82%-2.99B
----
Absorb investment income
8.21%330.12M
-65.86%99.67M
-1.96%10M
-34.96%304.47M
-27.93%305.06M
-31.02%291.97M
-94.90%10.2M
81.26%468.11M
141.87%423.27M
141.87%423.27M
Issuance expenses and redemption of securities expenses
----
----
----
---258.75M
----
---258.75M
----
----
----
----
Other items of the financing business
-28.05%-20.74B
-102.98%-32.37B
135.72%319.95M
91.97%-965.05M
14.68%-16.2B
37.36%-15.95B
-249.83%-895.73M
31.60%-12.01B
-25.88%-18.98B
-40.50%-25.46B
Net cash from financing operations
-69.85%3.46B
-49.02%10.62B
18.67%3.63B
196.61%5.73B
-33.22%11.47B
1.78%20.83B
-57.33%3.06B
119.82%1.93B
211.78%17.17B
184.57%20.47B
Effect of rate
-127.55%-41.66M
-293.04%-63.02M
-146.48%-21.55M
-33.47%80.65M
-37.07%151.23M
-90.63%32.65M
117.10%46.36M
-54.09%121.22M
703.99%240.3M
-5.01%348.32M
Net Cash
214.09%2.01B
-196.64%-2.79B
98.41%-91.85M
-187.64%-4.06B
-119.69%-1.77B
-73.35%2.88B
-1,014.44%-5.77B
167.86%4.64B
142.85%8.97B
214.59%10.82B
Begining period cash
-20.44%15.5B
-20.44%15.5B
-20.44%15.5B
32.30%19.48B
32.30%19.48B
32.30%19.48B
32.30%19.48B
-30.84%14.73B
-30.84%14.73B
-30.84%14.73B
Cash at the end
-2.21%17.48B
-43.52%12.65B
11.86%15.39B
-20.44%15.5B
-25.35%17.87B
-13.51%22.4B
-8.82%13.76B
32.30%19.48B
-4.05%23.94B
3.18%25.9B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ----12.10%5.71B----4.71%9.04B----13.90%5.1B----15.12%8.63B-----6.43%4.48B
Profit adjustment
Interest expense - adjustment ----1.92%5.8M----19.11%17.8M----946.88%5.69M----35.29%14.94M-----112.44%-672K
Dividend (income)- adjustment ----20.26%-5.32M----87.64%-20.65M----93.20%-6.67M-----48.95%-167.06M-----330.93%-98.13M
Attributable subsidiary (profit) loss -----243.20%-74.63M----741.34%562.07M----39.11%-21.74M-----140.70%-87.64M-----124.82%-35.71M
Impairment and provisions: -----27.89%629.78M----40.79%1.26B----456.24%873.38M-----25.08%891.61M-----92.88%157.01M
-Impairment of property, plant and equipment (reversal) ----86.28%194.43M----38.94%264.88M------104.37M----61.08%190.64M--------
-Impairmen of inventory (reversal) -----54.28%273.68M----3.97%658.5M----208.48%598.59M-----16.76%633.36M-----90.27%194.05M
-Impairment of trade receivables (reversal) ----16.50%127.67M----2,758.47%261.7M----209.45%109.59M-----105.07%-9.84M-----665.95%-100.12M
-Impairment of goodwill --------------17.19M------17.19M----------------
-Other impairments and provisions -----22.07%34M-----31.57%53.01M-----30.84%43.63M-----33.64%77.46M-----45.26%63.09M
Revaluation surplus: ----192.01%319.3M----66.73%-139.61M----20.32%-347.02M-----151.81%-419.68M----47.13%-435.54M
-Derivative financial instruments fair value (increase) ----231.54%390.73M----24.75%-266.68M----3.40%-297.04M-----158.90%-354.4M----68.76%-307.49M
-Other fair value changes -----42.92%-71.43M----294.66%127.07M----60.97%-49.98M-----131.34%-65.28M-----179.81%-128.04M
Asset sale loss (gain): -----48.62%5.32M----261.10%50.93M----117.96%10.36M----45.52%-31.61M----69.26%-57.69M
-Loss (gain) from sale of subsidiary company ------------111.70%9.65M----107.33%2.55M----54.72%-82.44M----81.28%-34.75M
-Loss (gain) on sale of property, machinery and equipment -----31.87%5.32M-----18.78%41.28M----134.07%7.82M-----51.58%50.83M-----1,046.28%-22.94M
Depreciation and amortization: ----30.28%1.89B----5.19%3B----6.50%1.45B----4.52%2.85B----0.65%1.36B
-Amortization of intangible assets ----238.36%448.72M-----0.06%258.23M-----4.41%132.61M----6.36%258.38M----16.05%138.73M
Financial expense -----6.92%1.11B----8.35%2.52B----4.16%1.19B----18.13%2.32B----1.72%1.15B
Exchange Loss (gain) -----37.31%126.74M----142.35%72.9M----230.67%202.17M----27.61%-172.14M----34.14%-154.72M
Special items -----10.72%-146.78M-----109.08%-789.18M-----53.29%-132.57M-----4.84%-377.45M----4.02%-86.48M
Operating profit before the change of operating capital ----15.02%9.58B----15.66%15.56B----32.75%8.33B-----1.42%13.46B-----24.06%6.27B
Change of operating capital
Inventory (increase) decrease ----30.59%-7.83B-----72.57%-5.55B-----960.79%-11.28B-----120.69%-3.22B----23.48%-1.06B
Accounts receivable (increase)decrease ----26.31%-1.41B-----543.36%-1.92B-----2,106.56%-1.91B-----42.21%433.62M----91.46%-86.54M
Accounts payable increase (decrease) ----64.66%9.48B-----155.80%-956.65M----1,191.92%5.76B----269.24%1.71B-----89.33%445.6M
prepayments (increase)decrease ----24.39%-4.61B-----2,723.24%-10.18B-----87.85%-6.1B----5.17%-360.5M----24.16%-3.25B
Derivative financial instruments (increase) decrease ----102.71%12.91M-----264.81%-5.32M----10.06%-475.49M-----40.79%3.23M----41.08%-528.68M
Special items for working capital changes -----114.89%-309.98M----1,556.47%7.23B-----65.03%2.08B----152.81%436.67M----85.61%5.95B
Cash  from business operations ----236.31%4.91B-----66.43%4.19B-----146.49%-3.6B----2.15%12.47B-----3.91%7.74B
Other taxs -----62.91%-2.04B-----9.17%-1.68B----2.27%-1.25B----1.77%-1.54B-----77.60%-1.28B
Adjustment items of business operations 1,411.78%6.29B----109.20%558.15M-----94.95%415.93M-----51.54%-6.07B-----22.34%8.23B----
Net cash from operations 1,411.78%6.29B159.20%2.87B109.20%558.15M-77.06%2.51B-94.95%415.93M-175.03%-4.85B-51.54%-6.07B2.72%10.93B-22.34%8.23B-11.91%6.46B
Cash flow from investment activities
Dividend received - investment -66.76%108.74M-----24.17%146.28M-51.74%66.26M-28.44%327.16M-83.31%7.08M59.49%192.91M125.79%137.29M-62.24%457.19M99.77%42.41M
Sale of fixed assets 160.17%78.24M1,323.33%66.2M-61.16%68.89K-13.39%39.39M4.85%30.07M-83.56%4.65M-98.17%177.35K-74.87%45.49M-77.99%28.68M-56.82%28.29M
Purchase of fixed assets 27.92%-2.66B42.56%-1.53B-5.41%-726.2M1.48%-6.43B-6.39%-3.69B5.81%-2.66B43.89%-688.89M-26.44%-6.52B-38.45%-3.47B-79.46%-2.83B
Selling intangible assets -------------99.31%5K------------219.38%725K--------
Purchase of intangible assets ----36.48%-24.1M----49.88%-144.74M----74.96%-37.95M-----97.84%-288.76M-----7.38%-151.55M
Sale of subsidiaries -----------------------------98.01%4.86M-----100.35%-854K
Acquisition of subsidiaries ------------32.11%-90.77M---------------133.7M---137.48M---137.49M
Recovery of cash from investments 54.76%20.43B39.88%9.8B23.85%7.16B5.19%22.01B50.79%13.2B115.55%7.01B96.97%5.78B-21.79%20.92B-14.88%8.75B-58.11%3.25B
Cash on investment -9.23%-25.69B-41.22%-24.59B-34.93%-10.86B-23.85%-27.74B-6.60%-23.52B-6.75%-17.42B-84.22%-8.05B24.50%-22.4B1.16%-22.06B6.70%-16.31B
Other items in the investment business -------------2,630.92%-20.4M-------------108.34%-747K--------
Net cash from investment operations 43.36%-7.73B-24.29%-16.28B-54.87%-4.28B-49.52%-12.3B16.92%-13.65B18.70%-13.1B-9.16%-2.76B-6.60%-8.23B-32.37%-16.43B-45.25%-16.11B
Net cash before financing 89.10%-1.44B25.30%-13.41B57.87%-3.72B-462.39%-9.8B-61.42%-13.23B-86.08%-17.95B-35.13%-8.83B-7.51%2.7B-352.28%-8.2B-157.04%-9.65B
Cash flow from financing activities
New borrowing 19.85%113.25B3.74%101.06B5.03%16.68B17.88%127.73B25.50%94.49B26.41%97.41B-19.04%15.88B10.45%108.35B11.08%75.29B14.60%77.06B
Refund -33.34%-85.13B4.62%-56.99B-11.97%-12.99B-26.01%-117.05B-74.56%-63.84B-86.32%-59.75B10.24%-11.6B-2.27%-92.89B13.90%-36.57B24.05%-32.07B
Issuance of bonds -----84.05%93.3M-----45.43%1.09B-----60.43%585.05M-----33.42%2B----47.84%1.48B
Interest paid - financing ----17.52%-1.08B-----43.97%-2.64B-----50.72%-1.31B-----149.42%-1.84B-----16.60%-870.87M
Dividends paid - financing -29.22%-4.26B2.90%-89.88M-16.43%-388.7M-16.80%-2.29B-10.12%-3.3B---92.56M-3.92%-333.85M-9.87%-1.96B38.82%-2.99B----
Absorb investment income 8.21%330.12M-65.86%99.67M-1.96%10M-34.96%304.47M-27.93%305.06M-31.02%291.97M-94.90%10.2M81.26%468.11M141.87%423.27M141.87%423.27M
Issuance expenses and redemption of securities expenses ---------------258.75M-------258.75M----------------
Other items of the financing business -28.05%-20.74B-102.98%-32.37B135.72%319.95M91.97%-965.05M14.68%-16.2B37.36%-15.95B-249.83%-895.73M31.60%-12.01B-25.88%-18.98B-40.50%-25.46B
Net cash from financing operations -69.85%3.46B-49.02%10.62B18.67%3.63B196.61%5.73B-33.22%11.47B1.78%20.83B-57.33%3.06B119.82%1.93B211.78%17.17B184.57%20.47B
Effect of rate -127.55%-41.66M-293.04%-63.02M-146.48%-21.55M-33.47%80.65M-37.07%151.23M-90.63%32.65M117.10%46.36M-54.09%121.22M703.99%240.3M-5.01%348.32M
Net Cash 214.09%2.01B-196.64%-2.79B98.41%-91.85M-187.64%-4.06B-119.69%-1.77B-73.35%2.88B-1,014.44%-5.77B167.86%4.64B142.85%8.97B214.59%10.82B
Begining period cash -20.44%15.5B-20.44%15.5B-20.44%15.5B32.30%19.48B32.30%19.48B32.30%19.48B32.30%19.48B-30.84%14.73B-30.84%14.73B-30.84%14.73B
Cash at the end -2.21%17.48B-43.52%12.65B11.86%15.39B-20.44%15.5B-25.35%17.87B-13.51%22.4B-8.82%13.76B32.30%19.48B-4.05%23.94B3.18%25.9B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young Huaming (Special General Partnership), Ernst & Young------Ernst & Young Huaming (Special General Partnership), Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More