HK Stock MarketDetailed Quotes

TIANAN MEDICARE (00383)

Watchlist
  • 1.110
  • 0.0000.00%
Market Closed May 22 14:15 CST
1.20BMarket Cap-44.40P/E (TTM)

TIANAN MEDICARE (00383) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
2.22%46.03M
0.15%34.97M
-7.64%45.03M
0.38%34.92M
38.06%48.75M
49.05%34.79M
32.38%35.31M
10.84%23.34M
26.17%26.68M
-8.06%21.06M
Developing and for sale properties
-19.64%195.48M
-4.91%236.84M
-5.87%243.26M
-2.91%249.06M
-6.80%258.44M
-13.56%256.53M
129.75%277.29M
111.78%296.77M
-18.79%120.7M
-13.57%140.13M
Accounts receivable
15.82%166.54M
-0.28%120.89M
72.23%143.79M
-0.78%121.22M
15.73%83.49M
-40.18%122.18M
-59.49%72.14M
-8.97%204.25M
19.48%178.09M
120.49%224.38M
Related party payments receivable
-16.02%367K
--367K
--437K
----
----
----
----
----
----
----
Advance deposits and other receivables
19.57%34.43M
-50.54%22.31M
-28.17%28.79M
--45.11M
78.01%40.08M
----
--22.52M
----
----
----
Cash and equivalents
-16.08%743.02M
-2.12%813.07M
-0.54%885.43M
1.06%830.72M
51.14%890.27M
52.37%822.02M
2.18%589.05M
0.08%539.48M
-6.49%576.49M
3.83%539.04M
Secured deposit
928.45%77.32M
-46.45%9.81M
-77.30%7.52M
-43.79%18.32M
32.31%33.12M
-29.09%32.59M
-58.74%25.03M
-34.48%45.96M
83.08%60.67M
134.78%70.14M
Short-term investment
601.56%34.73M
-20.17%5.03M
-25.26%4.95M
-21.34%6.3M
-45.21%6.62M
-43.30%8.01M
-18.27%12.09M
-25.88%14.12M
-32.02%14.79M
-10.68%19.05M
Special items of current assets
----
----
----
----
----
----
----
-1.69%4.61M
1.74%4.68M
2.88%4.69M
Total current assets
-4.51%1.3B
-4.78%1.24B
-0.11%1.36B
2.31%1.31B
31.67%1.36B
13.08%1.28B
5.23%1.03B
10.80%1.13B
-1.28%982.1M
18.19%1.02B
Non-current assets
Property, plant and equipment
7.85%1.66B
5.38%1.59B
3.92%1.54B
2.51%1.51B
0.17%1.48B
0.55%1.47B
-3.95%1.48B
0.12%1.46B
7.59%1.54B
13.65%1.46B
Investment property
-9.57%475.11M
-5.81%503.12M
-3.76%525.39M
-2.38%534.12M
-2.00%545.92M
-8.42%547.12M
-30.92%557.09M
-25.14%597.39M
2.92%806.45M
4.25%798.02M
Advance payment
11.53%26.64M
22.29%14.7M
2.09%23.89M
-38.13%12.02M
-22.30%23.4M
89.03%19.43M
394.73%30.11M
79.28%10.28M
-32.34%6.09M
-45.30%5.73M
Financial assets at fair value-non-current assets
0.00%2.15M
0.00%2.15M
0.00%2.15M
168.20%2.15M
168.20%2.15M
0.00%802K
0.00%802K
0.00%802K
0.00%802K
0.00%802K
Goodwill
----
----
----
----
----
----
----
----
----
8.44%32.77M
Total non-current assets
3.26%2.25B
0.94%2.2B
0.19%2.18B
0.59%2.18B
-1.07%2.18B
-2.32%2.16B
-12.30%2.2B
-8.42%2.21B
3.17%2.51B
6.49%2.42B
Total assets
0.27%3.55B
-1.21%3.44B
0.07%3.54B
1.23%3.48B
9.40%3.54B
2.88%3.44B
-7.36%3.23B
-2.73%3.34B
1.88%3.49B
9.71%3.44B
Liabilities
Current liabilities
Accounts payable
4.43%139.35M
-13.93%108.17M
-18.03%133.44M
-75.56%125.68M
11.12%162.8M
-0.62%514.25M
-73.94%146.51M
4.08%517.45M
32.32%562.15M
38.61%497.18M
Tax payable
5.71%119.81M
-12.47%115.32M
-6.03%113.33M
19.01%131.75M
8.13%120.61M
-4.48%110.7M
-7.52%111.54M
0.15%115.9M
5.49%120.6M
14.01%115.72M
Amounts payable to associated parties-current liabilities
1.86%6.47M
9.46%6.62M
5.13%6.35M
1.96%6.04M
-2.17%6.04M
-7.98%5.93M
-8.15%6.18M
-3.89%6.44M
2.61%6.73M
11.23%6.7M
Advance payment
-10.43%403.18M
-22.71%321.37M
-7.31%450.11M
--415.79M
76.62%485.61M
----
14,295.50%274.95M
-97.42%186K
-68.28%1.91M
1.12%7.21M
Bank loans and overdrafts
17.06%457.5M
50.45%418.33M
25.04%390.82M
-43.01%278.05M
-42.63%312.56M
-22.40%487.89M
-9.73%544.82M
17.06%628.72M
12.00%603.53M
1.47%537.1M
Financial lease liabilities-current liabilities
-47.76%806K
-67.85%1.19M
-54.47%1.54M
-38.47%3.69M
-43.32%3.39M
24.71%5.99M
115.07%5.98M
313.78%4.8M
9.71%2.78M
-57.39%1.16M
Total current liabilities
1.55%1.18B
2.53%1.02B
1.82%1.17B
-13.77%996.22M
1.25%1.14B
-11.18%1.16B
-15.52%1.13B
8.78%1.3B
18.69%1.34B
15.75%1.2B
Net current assets
-40.99%114.18M
-28.32%221.81M
-10.37%193.51M
156.05%309.43M
321.92%215.9M
170.18%120.85M
72.70%-97.29M
2.82%-172.2M
-168.09%-356.38M
-3.47%-177.2M
Total assets less current liabilities
-0.35%2.36B
-2.71%2.42B
-0.76%2.37B
8.81%2.49B
13.78%2.39B
11.84%2.28B
-2.29%2.1B
-8.87%2.04B
-6.37%2.15B
6.74%2.24B
Non-current liabilities
Long-term bank loan
-1.90%434.17M
-14.76%448.48M
-1.10%442.57M
95.72%526.12M
15.10%447.49M
-3.41%268.81M
22.88%388.79M
-35.90%278.29M
-26.85%316.41M
51.91%434.19M
Financial lease liabilities-non-current liabilities
----
-99.39%204K
-96.36%1.28M
-8.22%33.27M
-10.77%35.19M
-18.37%36.25M
-19.90%39.44M
--44.41M
--49.24M
----
Deferred tax liability
2.21%29.27M
0.00%28.95M
-1.08%28.64M
-63.23%28.95M
-59.66%28.95M
47.56%78.73M
33.42%71.77M
18.49%53.35M
17.44%53.79M
11.67%45.03M
Other non-current liabilities
--37.65M
--37.24M
----
----
----
----
--12.69M
----
----
----
Special items of non-current liabilities
-15.24%4.97M
-25.79%5.12M
-27.60%5.87M
-66.65%6.9M
-21.14%8.1M
57.47%20.68M
-28.51%10.28M
-28.60%13.13M
-22.22%14.38M
-27.77%18.39M
Total non-current liabilities
5.79%506.07M
-12.64%519.99M
-7.96%478.35M
47.16%595.24M
-0.62%519.74M
3.93%404.47M
20.55%522.96M
-21.79%389.19M
-12.68%433.81M
38.55%497.6M
Total liabilities
2.78%1.69B
-3.14%1.54B
-1.24%1.64B
2.03%1.59B
0.66%1.66B
-7.70%1.56B
-6.69%1.65B
-0.20%1.69B
9.09%1.77B
21.64%1.69B
Total assets less total liabilities
-1.90%1.86B
0.42%1.9B
1.24%1.89B
0.56%1.89B
18.54%1.87B
13.70%1.88B
-8.06%1.58B
-5.18%1.65B
-4.63%1.72B
0.17%1.74B
Total equity and non-current liabilities
-0.35%2.36B
-2.71%2.42B
-0.76%2.37B
8.81%2.49B
13.78%2.39B
11.84%2.28B
-2.29%2.1B
-8.87%2.04B
-6.37%2.15B
6.74%2.24B
Equity
Share capital
-0.46%10.81M
-0.29%10.83M
0.00%10.86M
0.00%10.86M
50.00%10.86M
50.00%10.86M
0.00%7.24M
0.00%7.24M
0.00%7.24M
0.00%7.24M
Reserve
-2.56%1.76B
-0.03%1.81B
0.64%1.81B
-1.72%1.81B
16.13%1.8B
13.16%1.84B
-8.60%1.55B
-5.14%1.63B
-4.75%1.69B
-0.61%1.71B
Shareholders' Equity
-2.51%1.77B
-0.03%1.82B
0.59%1.82B
-1.71%1.82B
16.29%1.81B
13.33%1.85B
-8.56%1.55B
-5.12%1.63B
-4.73%1.7B
-0.61%1.72B
Non-controlling interest
12.56%85.38M
12.19%79.45M
19.66%75.86M
147.87%70.82M
165.06%63.39M
44.52%28.57M
43.57%23.92M
-10.03%19.77M
7.06%16.66M
159.93%21.97M
Total equity
-1.90%1.86B
0.42%1.9B
1.24%1.89B
0.56%1.89B
18.54%1.87B
13.70%1.88B
-8.06%1.58B
-5.18%1.65B
-4.63%1.72B
0.17%1.74B
Total equity and total liabilities
0.27%3.55B
-1.21%3.44B
0.07%3.54B
1.23%3.48B
9.40%3.54B
2.88%3.44B
-7.36%3.23B
-2.73%3.34B
1.88%3.49B
9.71%3.44B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 2.22%46.03M0.15%34.97M-7.64%45.03M0.38%34.92M38.06%48.75M49.05%34.79M32.38%35.31M10.84%23.34M26.17%26.68M-8.06%21.06M
Developing and for sale properties -19.64%195.48M-4.91%236.84M-5.87%243.26M-2.91%249.06M-6.80%258.44M-13.56%256.53M129.75%277.29M111.78%296.77M-18.79%120.7M-13.57%140.13M
Accounts receivable 15.82%166.54M-0.28%120.89M72.23%143.79M-0.78%121.22M15.73%83.49M-40.18%122.18M-59.49%72.14M-8.97%204.25M19.48%178.09M120.49%224.38M
Related party payments receivable -16.02%367K--367K--437K----------------------------
Advance deposits and other receivables 19.57%34.43M-50.54%22.31M-28.17%28.79M--45.11M78.01%40.08M------22.52M------------
Cash and equivalents -16.08%743.02M-2.12%813.07M-0.54%885.43M1.06%830.72M51.14%890.27M52.37%822.02M2.18%589.05M0.08%539.48M-6.49%576.49M3.83%539.04M
Secured deposit 928.45%77.32M-46.45%9.81M-77.30%7.52M-43.79%18.32M32.31%33.12M-29.09%32.59M-58.74%25.03M-34.48%45.96M83.08%60.67M134.78%70.14M
Short-term investment 601.56%34.73M-20.17%5.03M-25.26%4.95M-21.34%6.3M-45.21%6.62M-43.30%8.01M-18.27%12.09M-25.88%14.12M-32.02%14.79M-10.68%19.05M
Special items of current assets -----------------------------1.69%4.61M1.74%4.68M2.88%4.69M
Total current assets -4.51%1.3B-4.78%1.24B-0.11%1.36B2.31%1.31B31.67%1.36B13.08%1.28B5.23%1.03B10.80%1.13B-1.28%982.1M18.19%1.02B
Non-current assets
Property, plant and equipment 7.85%1.66B5.38%1.59B3.92%1.54B2.51%1.51B0.17%1.48B0.55%1.47B-3.95%1.48B0.12%1.46B7.59%1.54B13.65%1.46B
Investment property -9.57%475.11M-5.81%503.12M-3.76%525.39M-2.38%534.12M-2.00%545.92M-8.42%547.12M-30.92%557.09M-25.14%597.39M2.92%806.45M4.25%798.02M
Advance payment 11.53%26.64M22.29%14.7M2.09%23.89M-38.13%12.02M-22.30%23.4M89.03%19.43M394.73%30.11M79.28%10.28M-32.34%6.09M-45.30%5.73M
Financial assets at fair value-non-current assets 0.00%2.15M0.00%2.15M0.00%2.15M168.20%2.15M168.20%2.15M0.00%802K0.00%802K0.00%802K0.00%802K0.00%802K
Goodwill ------------------------------------8.44%32.77M
Total non-current assets 3.26%2.25B0.94%2.2B0.19%2.18B0.59%2.18B-1.07%2.18B-2.32%2.16B-12.30%2.2B-8.42%2.21B3.17%2.51B6.49%2.42B
Total assets 0.27%3.55B-1.21%3.44B0.07%3.54B1.23%3.48B9.40%3.54B2.88%3.44B-7.36%3.23B-2.73%3.34B1.88%3.49B9.71%3.44B
Liabilities
Current liabilities
Accounts payable 4.43%139.35M-13.93%108.17M-18.03%133.44M-75.56%125.68M11.12%162.8M-0.62%514.25M-73.94%146.51M4.08%517.45M32.32%562.15M38.61%497.18M
Tax payable 5.71%119.81M-12.47%115.32M-6.03%113.33M19.01%131.75M8.13%120.61M-4.48%110.7M-7.52%111.54M0.15%115.9M5.49%120.6M14.01%115.72M
Amounts payable to associated parties-current liabilities 1.86%6.47M9.46%6.62M5.13%6.35M1.96%6.04M-2.17%6.04M-7.98%5.93M-8.15%6.18M-3.89%6.44M2.61%6.73M11.23%6.7M
Advance payment -10.43%403.18M-22.71%321.37M-7.31%450.11M--415.79M76.62%485.61M----14,295.50%274.95M-97.42%186K-68.28%1.91M1.12%7.21M
Bank loans and overdrafts 17.06%457.5M50.45%418.33M25.04%390.82M-43.01%278.05M-42.63%312.56M-22.40%487.89M-9.73%544.82M17.06%628.72M12.00%603.53M1.47%537.1M
Financial lease liabilities-current liabilities -47.76%806K-67.85%1.19M-54.47%1.54M-38.47%3.69M-43.32%3.39M24.71%5.99M115.07%5.98M313.78%4.8M9.71%2.78M-57.39%1.16M
Total current liabilities 1.55%1.18B2.53%1.02B1.82%1.17B-13.77%996.22M1.25%1.14B-11.18%1.16B-15.52%1.13B8.78%1.3B18.69%1.34B15.75%1.2B
Net current assets -40.99%114.18M-28.32%221.81M-10.37%193.51M156.05%309.43M321.92%215.9M170.18%120.85M72.70%-97.29M2.82%-172.2M-168.09%-356.38M-3.47%-177.2M
Total assets less current liabilities -0.35%2.36B-2.71%2.42B-0.76%2.37B8.81%2.49B13.78%2.39B11.84%2.28B-2.29%2.1B-8.87%2.04B-6.37%2.15B6.74%2.24B
Non-current liabilities
Long-term bank loan -1.90%434.17M-14.76%448.48M-1.10%442.57M95.72%526.12M15.10%447.49M-3.41%268.81M22.88%388.79M-35.90%278.29M-26.85%316.41M51.91%434.19M
Financial lease liabilities-non-current liabilities -----99.39%204K-96.36%1.28M-8.22%33.27M-10.77%35.19M-18.37%36.25M-19.90%39.44M--44.41M--49.24M----
Deferred tax liability 2.21%29.27M0.00%28.95M-1.08%28.64M-63.23%28.95M-59.66%28.95M47.56%78.73M33.42%71.77M18.49%53.35M17.44%53.79M11.67%45.03M
Other non-current liabilities --37.65M--37.24M------------------12.69M------------
Special items of non-current liabilities -15.24%4.97M-25.79%5.12M-27.60%5.87M-66.65%6.9M-21.14%8.1M57.47%20.68M-28.51%10.28M-28.60%13.13M-22.22%14.38M-27.77%18.39M
Total non-current liabilities 5.79%506.07M-12.64%519.99M-7.96%478.35M47.16%595.24M-0.62%519.74M3.93%404.47M20.55%522.96M-21.79%389.19M-12.68%433.81M38.55%497.6M
Total liabilities 2.78%1.69B-3.14%1.54B-1.24%1.64B2.03%1.59B0.66%1.66B-7.70%1.56B-6.69%1.65B-0.20%1.69B9.09%1.77B21.64%1.69B
Total assets less total liabilities -1.90%1.86B0.42%1.9B1.24%1.89B0.56%1.89B18.54%1.87B13.70%1.88B-8.06%1.58B-5.18%1.65B-4.63%1.72B0.17%1.74B
Total equity and non-current liabilities -0.35%2.36B-2.71%2.42B-0.76%2.37B8.81%2.49B13.78%2.39B11.84%2.28B-2.29%2.1B-8.87%2.04B-6.37%2.15B6.74%2.24B
Equity
Share capital -0.46%10.81M-0.29%10.83M0.00%10.86M0.00%10.86M50.00%10.86M50.00%10.86M0.00%7.24M0.00%7.24M0.00%7.24M0.00%7.24M
Reserve -2.56%1.76B-0.03%1.81B0.64%1.81B-1.72%1.81B16.13%1.8B13.16%1.84B-8.60%1.55B-5.14%1.63B-4.75%1.69B-0.61%1.71B
Shareholders' Equity -2.51%1.77B-0.03%1.82B0.59%1.82B-1.71%1.82B16.29%1.81B13.33%1.85B-8.56%1.55B-5.12%1.63B-4.73%1.7B-0.61%1.72B
Non-controlling interest 12.56%85.38M12.19%79.45M19.66%75.86M147.87%70.82M165.06%63.39M44.52%28.57M43.57%23.92M-10.03%19.77M7.06%16.66M159.93%21.97M
Total equity -1.90%1.86B0.42%1.9B1.24%1.89B0.56%1.89B18.54%1.87B13.70%1.88B-8.06%1.58B-5.18%1.65B-4.63%1.72B0.17%1.74B
Total equity and total liabilities 0.27%3.55B-1.21%3.44B0.07%3.54B1.23%3.48B9.40%3.54B2.88%3.44B-7.36%3.23B-2.73%3.34B1.88%3.49B9.71%3.44B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------
Auditor Deloitte Touche Tohmatsu会计师事务所--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More