HK Stock MarketDetailed Quotes

CHINA RAILWAY (00390)

Watchlist
  • 3.500
  • -0.060-1.69%
Not Open May 21 16:07 CST
86.40BMarket Cap3.59P/E (TTM)

CHINA RAILWAY (00390) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-14.34%26.35B
----
----
----
-18.28%30.76B
----
----
----
7.64%37.64B
Profit adjustment
Interest (income) - adjustment
----
8.32%-6.57B
----
----
----
1.05%-7.17B
----
----
----
1.55%-7.24B
Interest expense - adjustment
----
10.22%14.07B
----
----
----
7.88%12.77B
----
----
----
24.41%11.83B
Dividend (income)- adjustment
----
-56.29%-522M
----
----
----
-48.44%-334M
----
----
----
67.06%-225M
Attributable subsidiary (profit) loss
----
-25.89%-3.03B
----
----
----
32.89%-2.41B
----
----
----
-8.92%-3.59B
Impairment and provisions:
----
7.74%9.29B
----
----
----
3.14%8.62B
----
----
----
35.95%8.36B
-Impairment of property, plant and equipment (reversal)
----
15.63%74M
----
----
----
113.33%64M
----
----
----
-98.90%30M
-Impairmen of inventory (reversal)
----
-113.85%-9M
----
----
----
828.57%65M
----
----
----
153.85%7M
-Impairment of trade receivables (reversal)
----
-7.82%3.85B
----
----
----
-27.23%4.18B
----
----
----
181.98%5.74B
-Impairment of goodwill
----
6.53%212M
----
----
----
59.20%199M
----
----
----
--125M
-Other impairments and provisions
----
25.42%5.16B
----
----
----
67.73%4.11B
----
----
----
75.70%2.45B
Revaluation surplus:
----
-11.48%370M
----
----
----
69.92%418M
----
----
----
-56.38%246M
-Other fair value changes
----
-11.48%370M
----
----
----
69.92%418M
----
----
----
-56.38%246M
Asset sale loss (gain):
----
-44.20%-1.61B
----
----
----
-200.00%-1.11B
----
----
----
37.33%-371M
-Loss (gain) from sale of subsidiary company
----
124.69%158M
----
----
----
-10,766.67%-640M
----
----
----
108.82%6M
-Loss (gain) on sale of property, machinery and equipment
----
96.41%-8M
----
----
----
-205.48%-223M
----
----
----
81.98%-73M
-Loss (gain) from selling other assets
----
-602.00%-1.76B
----
----
----
17.76%-250M
----
----
----
-155.46%-304M
Depreciation and amortization:
----
31.13%20.34B
----
----
----
14.36%15.51B
----
----
----
17.93%13.56B
-Depreciation
----
31.13%20.34B
----
----
----
14.36%15.51B
----
----
----
17.93%13.56B
Exchange Loss (gain)
----
167.01%65M
----
----
----
-173.48%-97M
----
----
----
123.32%132M
Special items
----
-16.79%12.52B
----
----
----
-5.64%15.05B
----
----
----
11.23%15.95B
Operating profit before the change of operating capital
----
-1.02%71.27B
----
----
----
-5.62%72B
----
----
----
18.21%76.29B
Change of operating capital
Inventory (increase) decrease
----
100.06%9M
----
----
----
-228.44%-14.04B
----
----
----
280.17%10.93B
Developing property (increase)decrease
----
122.98%4.85B
----
----
----
197.06%2.18B
----
----
----
-119.90%-2.24B
Accounts receivable (increase)decrease
----
16.95%-136.17B
----
----
----
-182.22%-163.95B
----
----
----
-385.22%-58.1B
Accounts payable increase (decrease)
----
-42.74%141.2B
----
----
----
89.17%246.6B
----
----
----
79.21%130.36B
prepayments (increase)decrease
----
20.83%-304M
----
----
----
-3,100.00%-384M
----
----
----
94.34%-12M
Financial assets at fair value (increase)decrease
----
127.96%118M
----
----
----
53.16%-422M
----
----
----
39.93%-901M
Special items for working capital changes
----
58.53%-42.41B
----
----
----
5.50%-102.26B
----
----
----
-41.73%-108.22B
Cash  from business operations
----
-2.90%38.56B
----
----
----
-17.45%39.71B
----
----
----
-8.26%48.11B
Other taxs
----
16.05%-9.79B
----
----
----
-19.70%-11.66B
----
----
----
-9.67%-9.74B
Special items of business
-11.66%-86.43B
----
-2.28%-72.88B
-14.85%-79.63B
-13.71%-77.4B
----
-111.30%-71.26B
-131.36%-69.33B
-79.01%-68.07B
----
Net cash from operations
-11.66%-86.43B
2.57%28.77B
-2.28%-72.88B
-14.85%-79.63B
-13.71%-77.4B
-26.88%28.05B
-111.30%-71.26B
-131.36%-69.33B
-79.01%-68.07B
-11.91%38.36B
Cash flow from investment activities
Interest received - investment
----
65.94%1.37B
----
155.83%944M
----
-8.91%828M
----
-22.15%369M
----
21.36%909M
Dividend received - investment
-57.41%782.95M
29.81%4.07B
34.24%3.17B
686.40%1.79B
255.79%1.84B
58.23%3.13B
28.11%2.36B
-42.57%228M
-19.00%516.71M
41.23%1.98B
Decrease in deposits (increase)
----
176.00%10.87B
----
336.06%9.71B
----
-1,630.11%-14.31B
----
338.18%2.23B
----
9.72%-827M
Sale of fixed assets
99.22%98.1M
-43.39%1.4B
-37.09%646.09M
-39.02%472M
-85.01%49.24M
138.72%2.47B
-18.03%1.03B
61.59%774M
31.86%328.43M
-55.85%1.03B
Purchase of fixed assets
-42.98%-11.57B
26.94%-16.9B
26.31%-29.83B
37.62%-6.08B
-5.35%-8.09B
10.74%-23.13B
17.87%-40.48B
22.09%-9.75B
1.88%-7.68B
-10.19%-25.92B
Selling intangible assets
----
1,300.00%24M
----
----
----
92.59%-2M
----
-98.84%2M
----
-212.50%-27M
Purchase of intangible assets
----
-29.03%-42.03B
----
-12.94%-13.62B
----
-5.15%-32.57B
----
16.89%-12.06B
----
17.78%-30.98B
Sale of subsidiaries
----
101.94%5.83B
-73.25%20.08M
82.90%781M
----
-14.68%2.89B
--75.07M
-5.11%427M
--1.09B
333.55%3.39B
Acquisition of subsidiaries
---2.78B
116.46%53M
----
-91.38%20M
----
75.64%-322M
94.81%-69.52M
118.53%232M
----
-78.89%-1.32B
Recovery of cash from investments
8.32%4.9B
75.80%13.99B
-36.87%9.5B
-71.27%3.54B
620.05%4.52B
-28.79%7.96B
33.67%15.04B
16.66%12.32B
113.03%627.7M
15.37%11.18B
Cash on investment
30.82%-3.95B
16.04%-24.33B
-4.63%-17.7B
36.81%-10.63B
10.66%-5.71B
15.61%-28.98B
-26.71%-16.92B
5.75%-16.83B
35.67%-6.39B
4.92%-34.34B
Other items in the investment business
-52.66%-5.15B
254.47%380M
360.01%9.89B
----
-205.59%-3.37B
-185.42%-246M
275.30%2.15B
----
-305.88%-1.1B
172.00%288M
Net cash from investment operations
-64.16%-17.67B
44.99%-45.27B
33.97%-24.31B
40.72%-13.08B
14.64%-10.76B
-10.25%-82.29B
27.61%-36.81B
36.04%-22.06B
30.35%-12.61B
11.55%-74.64B
Net cash before financing
-18.07%-104.1B
69.59%-16.49B
10.07%-97.19B
-1.44%-92.71B
-9.28%-88.16B
-49.51%-54.24B
-27.77%-108.07B
-41.79%-91.39B
-43.73%-80.68B
11.17%-36.28B
Cash flow from financing activities
New borrowing
14.76%70.11B
8.20%261.83B
6.40%206.35B
13.59%144.86B
24.32%61.09B
11.17%241.99B
1.84%193.95B
-3.39%127.52B
52.25%49.14B
-0.86%217.67B
Refund
-38.06%-35.59B
-26.14%-233.14B
-27.75%-141.61B
-34.74%-99B
-106.68%-25.78B
-9.70%-184.83B
17.21%-110.85B
11.11%-73.48B
-234.46%-12.47B
-39.85%-168.49B
Issuance of bonds
----
-4.48%27.96B
----
90.97%23.43B
----
-24.10%29.27B
----
94.79%12.27B
----
79.00%38.56B
Interest paid - financing
----
2.20%-16.42B
----
8.01%-7.67B
----
-2.03%-16.79B
----
-17.96%-8.34B
----
-16.11%-16.46B
Dividends paid - financing
17.38%-4.02B
-16.23%-10.73B
2.92%-18.48B
-40.85%-1.42B
-1.03%-4.86B
1.25%-9.23B
-7.51%-19.04B
24.21%-1.01B
-35.10%-4.82B
-3.77%-9.35B
Absorb investment income
-29.92%2.75B
-23.78%20.13B
12.80%9.49B
7.29%6.54B
26.99%3.92B
187.54%26.41B
-1.76%8.41B
-5.04%6.09B
-18.65%3.09B
-55.66%9.18B
Issuance expenses and redemption of securities expenses
----
33.22%-17.63B
----
51.72%-5.6B
----
32.08%-26.4B
----
37.78%-11.6B
----
-60.15%-38.87B
Other items of the financing business
73.90%-1.48B
2,177.38%1.75B
-5.65%-3.16B
-14,391.53%-8.55B
-602.49%-5.68B
97.45%-84M
0.02%-2.99B
96.67%-59M
--1.13B
-228.33%-3.29B
Adjustment item of financing business
----
----
--1K
----
200.00%1K
----
----
----
---1K
----
Net cash from financing operations
10.74%31.77B
-50.03%28.68B
-24.31%52.59B
2.30%51.98B
-20.47%28.69B
111.55%57.4B
56.45%69.48B
55.62%50.81B
25.34%36.07B
-71.85%27.13B
Effect of rate
-109.77%-20.08M
-297.75%-352M
-31.04%462.26M
-175.25%-76M
-41.62%205.46M
-42.21%178M
128.30%670.36M
-84.17%101M
644.74%351.93M
-77.05%308M
Net Cash
-21.61%-72.33B
286.09%12.19B
-15.57%-44.6B
-0.36%-40.73B
-33.34%-59.48B
134.52%3.16B
3.93%-38.59B
-27.59%-40.59B
-63.08%-44.6B
-116.47%-9.15B
Begining period cash
6.93%213.3B
1.70%199.49B
1.70%199.48B
1.70%199.49B
1.70%199.48B
-4.31%196.15B
-4.31%196.15B
-4.31%196.15B
-4.31%196.15B
38.40%204.99B
Cash at the end
0.53%140.95B
5.93%211.32B
-1.82%155.35B
1.94%158.68B
-7.69%140.21B
1.70%199.49B
-4.17%158.23B
-10.44%155.67B
-14.51%151.9B
-4.31%196.15B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
--
--
--
PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----14.34%26.35B-------------18.28%30.76B------------7.64%37.64B
Profit adjustment
Interest (income) - adjustment ----8.32%-6.57B------------1.05%-7.17B------------1.55%-7.24B
Interest expense - adjustment ----10.22%14.07B------------7.88%12.77B------------24.41%11.83B
Dividend (income)- adjustment -----56.29%-522M-------------48.44%-334M------------67.06%-225M
Attributable subsidiary (profit) loss -----25.89%-3.03B------------32.89%-2.41B-------------8.92%-3.59B
Impairment and provisions: ----7.74%9.29B------------3.14%8.62B------------35.95%8.36B
-Impairment of property, plant and equipment (reversal) ----15.63%74M------------113.33%64M-------------98.90%30M
-Impairmen of inventory (reversal) -----113.85%-9M------------828.57%65M------------153.85%7M
-Impairment of trade receivables (reversal) -----7.82%3.85B-------------27.23%4.18B------------181.98%5.74B
-Impairment of goodwill ----6.53%212M------------59.20%199M--------------125M
-Other impairments and provisions ----25.42%5.16B------------67.73%4.11B------------75.70%2.45B
Revaluation surplus: -----11.48%370M------------69.92%418M-------------56.38%246M
-Other fair value changes -----11.48%370M------------69.92%418M-------------56.38%246M
Asset sale loss (gain): -----44.20%-1.61B-------------200.00%-1.11B------------37.33%-371M
-Loss (gain) from sale of subsidiary company ----124.69%158M-------------10,766.67%-640M------------108.82%6M
-Loss (gain) on sale of property, machinery and equipment ----96.41%-8M-------------205.48%-223M------------81.98%-73M
-Loss (gain) from selling other assets -----602.00%-1.76B------------17.76%-250M-------------155.46%-304M
Depreciation and amortization: ----31.13%20.34B------------14.36%15.51B------------17.93%13.56B
-Depreciation ----31.13%20.34B------------14.36%15.51B------------17.93%13.56B
Exchange Loss (gain) ----167.01%65M-------------173.48%-97M------------123.32%132M
Special items -----16.79%12.52B-------------5.64%15.05B------------11.23%15.95B
Operating profit before the change of operating capital -----1.02%71.27B-------------5.62%72B------------18.21%76.29B
Change of operating capital
Inventory (increase) decrease ----100.06%9M-------------228.44%-14.04B------------280.17%10.93B
Developing property (increase)decrease ----122.98%4.85B------------197.06%2.18B-------------119.90%-2.24B
Accounts receivable (increase)decrease ----16.95%-136.17B-------------182.22%-163.95B-------------385.22%-58.1B
Accounts payable increase (decrease) -----42.74%141.2B------------89.17%246.6B------------79.21%130.36B
prepayments (increase)decrease ----20.83%-304M-------------3,100.00%-384M------------94.34%-12M
Financial assets at fair value (increase)decrease ----127.96%118M------------53.16%-422M------------39.93%-901M
Special items for working capital changes ----58.53%-42.41B------------5.50%-102.26B-------------41.73%-108.22B
Cash  from business operations -----2.90%38.56B-------------17.45%39.71B-------------8.26%48.11B
Other taxs ----16.05%-9.79B-------------19.70%-11.66B-------------9.67%-9.74B
Special items of business -11.66%-86.43B-----2.28%-72.88B-14.85%-79.63B-13.71%-77.4B-----111.30%-71.26B-131.36%-69.33B-79.01%-68.07B----
Net cash from operations -11.66%-86.43B2.57%28.77B-2.28%-72.88B-14.85%-79.63B-13.71%-77.4B-26.88%28.05B-111.30%-71.26B-131.36%-69.33B-79.01%-68.07B-11.91%38.36B
Cash flow from investment activities
Interest received - investment ----65.94%1.37B----155.83%944M-----8.91%828M-----22.15%369M----21.36%909M
Dividend received - investment -57.41%782.95M29.81%4.07B34.24%3.17B686.40%1.79B255.79%1.84B58.23%3.13B28.11%2.36B-42.57%228M-19.00%516.71M41.23%1.98B
Decrease in deposits (increase) ----176.00%10.87B----336.06%9.71B-----1,630.11%-14.31B----338.18%2.23B----9.72%-827M
Sale of fixed assets 99.22%98.1M-43.39%1.4B-37.09%646.09M-39.02%472M-85.01%49.24M138.72%2.47B-18.03%1.03B61.59%774M31.86%328.43M-55.85%1.03B
Purchase of fixed assets -42.98%-11.57B26.94%-16.9B26.31%-29.83B37.62%-6.08B-5.35%-8.09B10.74%-23.13B17.87%-40.48B22.09%-9.75B1.88%-7.68B-10.19%-25.92B
Selling intangible assets ----1,300.00%24M------------92.59%-2M-----98.84%2M-----212.50%-27M
Purchase of intangible assets -----29.03%-42.03B-----12.94%-13.62B-----5.15%-32.57B----16.89%-12.06B----17.78%-30.98B
Sale of subsidiaries ----101.94%5.83B-73.25%20.08M82.90%781M-----14.68%2.89B--75.07M-5.11%427M--1.09B333.55%3.39B
Acquisition of subsidiaries ---2.78B116.46%53M-----91.38%20M----75.64%-322M94.81%-69.52M118.53%232M-----78.89%-1.32B
Recovery of cash from investments 8.32%4.9B75.80%13.99B-36.87%9.5B-71.27%3.54B620.05%4.52B-28.79%7.96B33.67%15.04B16.66%12.32B113.03%627.7M15.37%11.18B
Cash on investment 30.82%-3.95B16.04%-24.33B-4.63%-17.7B36.81%-10.63B10.66%-5.71B15.61%-28.98B-26.71%-16.92B5.75%-16.83B35.67%-6.39B4.92%-34.34B
Other items in the investment business -52.66%-5.15B254.47%380M360.01%9.89B-----205.59%-3.37B-185.42%-246M275.30%2.15B-----305.88%-1.1B172.00%288M
Net cash from investment operations -64.16%-17.67B44.99%-45.27B33.97%-24.31B40.72%-13.08B14.64%-10.76B-10.25%-82.29B27.61%-36.81B36.04%-22.06B30.35%-12.61B11.55%-74.64B
Net cash before financing -18.07%-104.1B69.59%-16.49B10.07%-97.19B-1.44%-92.71B-9.28%-88.16B-49.51%-54.24B-27.77%-108.07B-41.79%-91.39B-43.73%-80.68B11.17%-36.28B
Cash flow from financing activities
New borrowing 14.76%70.11B8.20%261.83B6.40%206.35B13.59%144.86B24.32%61.09B11.17%241.99B1.84%193.95B-3.39%127.52B52.25%49.14B-0.86%217.67B
Refund -38.06%-35.59B-26.14%-233.14B-27.75%-141.61B-34.74%-99B-106.68%-25.78B-9.70%-184.83B17.21%-110.85B11.11%-73.48B-234.46%-12.47B-39.85%-168.49B
Issuance of bonds -----4.48%27.96B----90.97%23.43B-----24.10%29.27B----94.79%12.27B----79.00%38.56B
Interest paid - financing ----2.20%-16.42B----8.01%-7.67B-----2.03%-16.79B-----17.96%-8.34B-----16.11%-16.46B
Dividends paid - financing 17.38%-4.02B-16.23%-10.73B2.92%-18.48B-40.85%-1.42B-1.03%-4.86B1.25%-9.23B-7.51%-19.04B24.21%-1.01B-35.10%-4.82B-3.77%-9.35B
Absorb investment income -29.92%2.75B-23.78%20.13B12.80%9.49B7.29%6.54B26.99%3.92B187.54%26.41B-1.76%8.41B-5.04%6.09B-18.65%3.09B-55.66%9.18B
Issuance expenses and redemption of securities expenses ----33.22%-17.63B----51.72%-5.6B----32.08%-26.4B----37.78%-11.6B-----60.15%-38.87B
Other items of the financing business 73.90%-1.48B2,177.38%1.75B-5.65%-3.16B-14,391.53%-8.55B-602.49%-5.68B97.45%-84M0.02%-2.99B96.67%-59M--1.13B-228.33%-3.29B
Adjustment item of financing business ----------1K----200.00%1K---------------1K----
Net cash from financing operations 10.74%31.77B-50.03%28.68B-24.31%52.59B2.30%51.98B-20.47%28.69B111.55%57.4B56.45%69.48B55.62%50.81B25.34%36.07B-71.85%27.13B
Effect of rate -109.77%-20.08M-297.75%-352M-31.04%462.26M-175.25%-76M-41.62%205.46M-42.21%178M128.30%670.36M-84.17%101M644.74%351.93M-77.05%308M
Net Cash -21.61%-72.33B286.09%12.19B-15.57%-44.6B-0.36%-40.73B-33.34%-59.48B134.52%3.16B3.93%-38.59B-27.59%-40.59B-63.08%-44.6B-116.47%-9.15B
Begining period cash 6.93%213.3B1.70%199.49B1.70%199.48B1.70%199.49B1.70%199.48B-4.31%196.15B-4.31%196.15B-4.31%196.15B-4.31%196.15B38.40%204.99B
Cash at the end 0.53%140.95B5.93%211.32B-1.82%155.35B1.94%158.68B-7.69%140.21B1.70%199.49B-4.17%158.23B-10.44%155.67B-14.51%151.9B-4.31%196.15B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)------Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)------PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More