MINTH GROUP (00425) Income Statement & Earnings

31.800
+1.060+3.45%

15min DelayTrading Jun 15 09:36 CST

37.25BMarket Cap12.50P/E (TTM)

MINTH GROUP (00425) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

11.19%25.74B

10.79%12.29B

12.78%23.15B

13.78%11.09B

18.59%20.52B

34.41%9.75B

24.33%17.31B

8.90%7.25B

11.65%13.92B

37.34%6.66B

Operating income

11.19%25.74B

10.79%12.29B

12.78%23.15B

13.78%11.09B

18.59%20.52B

34.41%9.75B

24.33%17.31B

8.90%7.25B

11.65%13.92B

37.34%6.66B

Cost of sales

-12.65%-18.53B

-11.16%-8.81B

-10.38%-16.45B

-10.36%-7.93B

-19.00%-14.9B

-39.82%-7.18B

-27.32%-12.52B

-13.24%-5.14B

-14.26%-9.84B

-27.40%-4.54B

Operating expenses

-12.65%-18.53B

-11.16%-8.81B

-10.38%-16.45B

-10.36%-7.93B

-19.00%-14.9B

-39.82%-7.18B

-27.32%-12.52B

-13.24%-5.14B

-14.26%-9.84B

-27.40%-4.54B

Gross profit

7.60%7.21B

9.85%3.47B

19.14%6.7B

23.37%3.16B

17.51%5.62B

21.24%2.56B

17.15%4.78B

-0.40%2.11B

5.83%4.08B

64.80%2.12B

Selling expenses

1.57%-1.03B

3.55%-512.24M

-32.29%-1.05B

-47.58%-531.12M

8.80%-791.91M

20.01%-359.88M

-16.65%-868.37M

-32.21%-449.93M

-42.90%-744.43M

-71.35%-340.31M

Administrative expenses

-13.47%-1.86B

-8.35%-804.52M

-13.03%-1.64B

-19.17%-742.5M

-12.20%-1.45B

-13.02%-623.07M

-4.41%-1.29B

6.29%-551.31M

-20.26%-1.24B

-37.76%-588.31M

Research and development expenses

-3.61%-1.5B

-1.64%-726.3M

-3.78%-1.45B

-16.08%-714.61M

-19.13%-1.4B

-21.36%-615.62M

-24.63%-1.17B

-18.67%-507.28M

-23.10%-940.7M

-70.06%-427.46M

Impairment and provision

38.12%-10.13M

-30.97%-19.06M

26.54%-16.37M

-2,755.66%-14.55M

18.81%-22.28M

153.26%548K

-981.32%-27.44M

-10.76%-1.03M

84.07%-2.54M

---929K

-Other impairment is provision

38.12%-10.13M

-30.97%-19.06M

26.54%-16.37M

-2,755.66%-14.55M

18.81%-22.28M

153.26%548K

-981.32%-27.44M

-10.76%-1.03M

84.07%-2.54M

---929K

Operating interest expense

----

-7.63%-142.39M

-6.33%-263.31M

-10.87%-132.3M

Special items of operating profit

28.53%581.33M

6.26%219.44M

-9.10%452.31M

36.77%206.52M

54.84%497.61M

-54.18%151M

-65.38%321.36M

-27.12%329.55M

141.56%928.2M

167.67%452.18M

Operating profit

12.93%3.39B

19.41%1.63B

21.93%3B

22.38%1.37B

40.90%2.46B

40.99%1.12B

-4.29%1.75B

-27.07%791.34M

9.50%1.82B

135.73%1.09B

Financing cost

37.64%-324.91M

38.60%-178.49M

-1.07%-521.02M

-25.14%-290.69M

-95.87%-515.5M

---232.29M

---263.19M

----

Share of profits of associates

31.66%-22.97M

23.19%-10.82M

-50.15%-33.61M

-41.94%-14.08M

-11.37%-22.38M

-7.84%-9.92M

-769.01%-20.1M

-408.93%-9.2M

19.02%3M

172.58%2.98M

Share of profit from joint venture company

36.16%51.35M

1.89%21.85M

-0.56%37.72M

89.36%21.44M

24.06%37.93M

-22.32%11.32M

59.20%30.57M

133.18%14.58M

65.30%19.2M

28.33%6.25M

Special items of earning before tax

-36.58%206.3M

-43.52%107.69M

-8.66%325.29M

11.22%190.65M

24.34%356.13M

--171.41M

--286.41M

----

Earning before tax

17.42%3.3B

23.41%1.57B

21.23%2.81B

20.49%1.27B

30.15%2.32B

32.57%1.06B

-3.62%1.78B

-27.20%796.71M

9.90%1.85B

137.34%1.09B

Tax

-21.94%-525.79M

-28.26%-251.43M

-22.67%-431.18M

-23.48%-196.03M

-41.32%-351.48M

-33.91%-158.76M

6.63%-248.71M

19.43%-118.56M

-22.98%-266.36M

-118.66%-147.14M

After-tax profit from continuing operations

16.60%2.77B

22.53%1.32B

20.97%2.38B

19.97%1.08B

28.34%1.96B

32.34%897.47M

-3.11%1.53B

-28.40%678.15M

7.96%1.58B

140.53%947.2M

Earning after tax

16.60%2.77B

22.53%1.32B

20.97%2.38B

19.97%1.08B

28.34%1.96B

32.34%897.47M

-3.11%1.53B

-28.40%678.15M

7.96%1.58B

140.53%947.2M

Minority profit

38.13%77.99M

403.21%42.62M

-7.08%56.46M

-16.72%8.47M

104.06%60.76M

-50.51%10.17M

-64.10%29.78M

-55.42%20.55M

22.91%82.94M

92.23%46.1M

Profit attributable to shareholders

16.08%2.69B

19.51%1.28B

21.86%2.32B

20.39%1.07B

26.83%1.9B

34.93%887.3M

0.27%1.5B

-27.02%657.6M

7.24%1.5B

143.67%901.1M

Basic earnings per share

16.30%2.348

20.69%1.12

22.07%2.019

20.36%0.928

26.84%1.654

35.03%0.771

0.38%1.304

-27.08%0.571

7.09%1.299

143.93%0.783

Diluted earnings per share

15.11%2.324

20.15%1.115

22.07%2.019

20.36%0.928

26.84%1.654

35.03%0.771

0.93%1.304

-26.61%0.571

6.78%1.292

143.13%0.778

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Touche Tohmatsu会计师事务所

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	11.19%25.74B	10.79%12.29B	12.78%23.15B	13.78%11.09B	18.59%20.52B	34.41%9.75B	24.33%17.31B	8.90%7.25B	11.65%13.92B	37.34%6.66B
Operating income	11.19%25.74B	10.79%12.29B	12.78%23.15B	13.78%11.09B	18.59%20.52B	34.41%9.75B	24.33%17.31B	8.90%7.25B	11.65%13.92B	37.34%6.66B
Cost of sales	-12.65%-18.53B	-11.16%-8.81B	-10.38%-16.45B	-10.36%-7.93B	-19.00%-14.9B	-39.82%-7.18B	-27.32%-12.52B	-13.24%-5.14B	-14.26%-9.84B	-27.40%-4.54B
Operating expenses	-12.65%-18.53B	-11.16%-8.81B	-10.38%-16.45B	-10.36%-7.93B	-19.00%-14.9B	-39.82%-7.18B	-27.32%-12.52B	-13.24%-5.14B	-14.26%-9.84B	-27.40%-4.54B
Gross profit	7.60%7.21B	9.85%3.47B	19.14%6.7B	23.37%3.16B	17.51%5.62B	21.24%2.56B	17.15%4.78B	-0.40%2.11B	5.83%4.08B	64.80%2.12B
Selling expenses	1.57%-1.03B	3.55%-512.24M	-32.29%-1.05B	-47.58%-531.12M	8.80%-791.91M	20.01%-359.88M	-16.65%-868.37M	-32.21%-449.93M	-42.90%-744.43M	-71.35%-340.31M
Administrative expenses	-13.47%-1.86B	-8.35%-804.52M	-13.03%-1.64B	-19.17%-742.5M	-12.20%-1.45B	-13.02%-623.07M	-4.41%-1.29B	6.29%-551.31M	-20.26%-1.24B	-37.76%-588.31M
Research and development expenses	-3.61%-1.5B	-1.64%-726.3M	-3.78%-1.45B	-16.08%-714.61M	-19.13%-1.4B	-21.36%-615.62M	-24.63%-1.17B	-18.67%-507.28M	-23.10%-940.7M	-70.06%-427.46M
Impairment and provision	38.12%-10.13M	-30.97%-19.06M	26.54%-16.37M	-2,755.66%-14.55M	18.81%-22.28M	153.26%548K	-981.32%-27.44M	-10.76%-1.03M	84.07%-2.54M	---929K
-Other impairment is provision	38.12%-10.13M	-30.97%-19.06M	26.54%-16.37M	-2,755.66%-14.55M	18.81%-22.28M	153.26%548K	-981.32%-27.44M	-10.76%-1.03M	84.07%-2.54M	---929K
Operating interest expense	----	----	----	----	----	----	----	-7.63%-142.39M	-6.33%-263.31M	-10.87%-132.3M
Special items of operating profit	28.53%581.33M	6.26%219.44M	-9.10%452.31M	36.77%206.52M	54.84%497.61M	-54.18%151M	-65.38%321.36M	-27.12%329.55M	141.56%928.2M	167.67%452.18M
Operating profit	12.93%3.39B	19.41%1.63B	21.93%3B	22.38%1.37B	40.90%2.46B	40.99%1.12B	-4.29%1.75B	-27.07%791.34M	9.50%1.82B	135.73%1.09B
Financing cost	37.64%-324.91M	38.60%-178.49M	-1.07%-521.02M	-25.14%-290.69M	-95.87%-515.5M	---232.29M	---263.19M	----	----	----
Share of profits of associates	31.66%-22.97M	23.19%-10.82M	-50.15%-33.61M	-41.94%-14.08M	-11.37%-22.38M	-7.84%-9.92M	-769.01%-20.1M	-408.93%-9.2M	19.02%3M	172.58%2.98M
Share of profit from joint venture company	36.16%51.35M	1.89%21.85M	-0.56%37.72M	89.36%21.44M	24.06%37.93M	-22.32%11.32M	59.20%30.57M	133.18%14.58M	65.30%19.2M	28.33%6.25M
Special items of earning before tax	-36.58%206.3M	-43.52%107.69M	-8.66%325.29M	11.22%190.65M	24.34%356.13M	--171.41M	--286.41M	----	----	----
Earning before tax	17.42%3.3B	23.41%1.57B	21.23%2.81B	20.49%1.27B	30.15%2.32B	32.57%1.06B	-3.62%1.78B	-27.20%796.71M	9.90%1.85B	137.34%1.09B
Tax	-21.94%-525.79M	-28.26%-251.43M	-22.67%-431.18M	-23.48%-196.03M	-41.32%-351.48M	-33.91%-158.76M	6.63%-248.71M	19.43%-118.56M	-22.98%-266.36M	-118.66%-147.14M
After-tax profit from continuing operations	16.60%2.77B	22.53%1.32B	20.97%2.38B	19.97%1.08B	28.34%1.96B	32.34%897.47M	-3.11%1.53B	-28.40%678.15M	7.96%1.58B	140.53%947.2M
Earning after tax	16.60%2.77B	22.53%1.32B	20.97%2.38B	19.97%1.08B	28.34%1.96B	32.34%897.47M	-3.11%1.53B	-28.40%678.15M	7.96%1.58B	140.53%947.2M
Minority profit	38.13%77.99M	403.21%42.62M	-7.08%56.46M	-16.72%8.47M	104.06%60.76M	-50.51%10.17M	-64.10%29.78M	-55.42%20.55M	22.91%82.94M	92.23%46.1M
Profit attributable to shareholders	16.08%2.69B	19.51%1.28B	21.86%2.32B	20.39%1.07B	26.83%1.9B	34.93%887.3M	0.27%1.5B	-27.02%657.6M	7.24%1.5B	143.67%901.1M
Basic earnings per share	16.30%2.348	20.69%1.12	22.07%2.019	20.36%0.928	26.84%1.654	35.03%0.771	0.38%1.304	-27.08%0.571	7.09%1.299	143.93%0.783
Diluted earnings per share	15.11%2.324	20.15%1.115	22.07%2.019	20.36%0.928	26.84%1.654	35.03%0.771	0.93%1.304	-26.61%0.571	6.78%1.292	143.13%0.778
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"