HK Stock MarketDetailed Quotes

RUSAL (00486)

Watchlist
  • 4.260
  • -0.060-1.39%
Market Closed Apr 30 15:56 CST
64.72BMarket Cap-18.28P/E (TTM)

RUSAL (00486) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
22.60%14.81B
32.05%7.52B
-1.07%12.08B
-4.21%5.7B
-12.60%12.21B
-16.89%5.95B
16.51%13.97B
31.27%7.15B
40.02%11.99B
35.72%5.45B
Operating income
22.60%14.81B
32.05%7.52B
-1.07%12.08B
-4.21%5.7B
-12.60%12.21B
-16.89%5.95B
16.51%13.97B
31.27%7.15B
40.02%11.99B
35.72%5.45B
Cost of sales
-32.32%-12.25B
-39.34%-6.11B
11.34%-9.26B
15.95%-4.39B
3.02%-10.45B
-9.55%-5.22B
-30.18%-10.77B
-24.69%-4.76B
-16.32%-8.27B
-8.49%-3.82B
Operating expenses
-32.32%-12.25B
-39.34%-6.11B
11.34%-9.26B
15.95%-4.39B
3.02%-10.45B
-9.55%-5.22B
-30.18%-10.77B
-24.69%-4.76B
-16.32%-8.27B
-8.49%-3.82B
Gross profit
-9.32%2.56B
7.63%1.41B
59.56%2.82B
79.95%1.31B
-44.82%1.77B
-69.55%728M
-13.89%3.2B
46.69%2.39B
155.91%3.72B
229.29%1.63B
Selling expenses
-25.00%-1.06B
-38.84%-504M
-12.32%-848M
-3.42%-363M
-8.32%-755M
-13.59%-351M
-12.97%-697M
-25.61%-309M
-31.56%-617M
-8.37%-246M
Administrative expenses
-29.64%-901M
-22.07%-354M
-15.26%-695M
0.00%-290M
21.59%-603M
9.94%-290M
-27.53%-769M
-24.81%-322M
-9.04%-603M
-4.03%-258M
Impairment and provision
58.33%-260M
-64.15%-174M
-93.79%-624M
-70.97%-106M
10.31%-322M
50.40%-62M
-33.46%-359M
-127.27%-125M
-1,693.33%-269M
-7.84%-55M
-Other impairment is provision
58.33%-260M
-64.15%-174M
-93.79%-624M
-70.97%-106M
10.31%-322M
50.40%-62M
-33.46%-359M
-127.27%-125M
-1,693.33%-269M
-7.84%-55M
Special items of operating profit
26.22%-211M
-13.51%-126M
-71.26%-286M
-91.38%-111M
-165.08%-167M
43.69%-58M
58.82%-63M
20.16%-103M
-10.87%-153M
-72.00%-129M
Operating profit
-65.76%126M
-42.73%252M
565.82%368M
1,433.33%440M
-106.00%-79M
-102.15%-33M
-36.70%1.32B
62.63%1.53B
645.16%2.08B
988.68%942M
Financing income
-72.87%124M
-31.40%166M
217.36%457M
-10.04%242M
8.27%144M
30.58%269M
111.11%133M
724.00%206M
-58.28%63M
-78.26%25M
Financing cost
-117.51%-1.16B
-231.82%-584M
7.33%-531M
34.81%-176M
31.62%-573M
63.51%-270M
-4.75%-838M
-57.78%-740M
-15.94%-800M
-95.42%-469M
Share of profits of associates
18.09%666M
30.49%291M
-25.00%564M
-26.40%223M
-51.64%752M
-77.82%303M
-13.95%1.56B
16.65%1.37B
85.14%1.81B
4,237.04%1.17B
Special items of earning before tax
----
----
----
----
----
----
----
----
--492M
--492M
Earning before tax
-127.86%-239M
-82.85%125M
251.64%858M
171.00%729M
-88.73%244M
-88.62%269M
-40.51%2.17B
9.39%2.36B
408.52%3.64B
1,159.31%2.16B
Tax
5.00%-114M
-15.87%-73M
9.09%-120M
52.99%-63M
57.42%-132M
68.62%-134M
25.48%-310M
-198.60%-427M
-1,067.44%-416M
-278.75%-143M
Deferred tax
-256.92%-102M
-37.62%-139M
-61.76%65M
-135.44%-101M
369.84%170M
210.89%285M
---63M
---257M
----
----
After-tax profit from continuing operations
-156.66%-455M
-115.40%-87M
184.75%803M
34.52%565M
-84.27%282M
-75.00%420M
-44.40%1.79B
-16.75%1.68B
324.90%3.23B
1,727.42%2.02B
Earning after tax
-156.66%-455M
-115.40%-87M
184.75%803M
34.52%565M
-84.27%282M
-75.00%420M
-44.40%1.79B
-16.75%1.68B
324.90%3.23B
1,727.42%2.02B
Profit attributable to shareholders
-156.66%-455M
-115.40%-87M
184.75%803M
34.52%565M
-84.27%282M
-75.00%420M
-44.40%1.79B
-16.75%1.68B
324.90%3.23B
1,727.42%2.02B
Basic earnings per share
-156.60%-0.03
-115.32%-0.0057
178.95%0.053
34.78%0.0372
-83.90%0.019
-75.05%0.0276
-44.34%0.118
-16.72%0.1106
324.00%0.212
1,719.51%0.1328
Diluted earnings per share
-156.60%-0.03
-115.32%-0.0057
178.95%0.053
34.78%0.0372
-83.90%0.019
-75.05%0.0276
-44.34%0.118
-16.72%0.1106
324.00%0.212
1,719.51%0.1328
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
--
TSATR – AUDIT SERVICES LIMITED LIABILITY COMPANY
--
TSATR-Audit Services LLC
--
TSATR-Audit Services LLC
--
Ernst & Young Limited Liability Company
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 22.60%14.81B32.05%7.52B-1.07%12.08B-4.21%5.7B-12.60%12.21B-16.89%5.95B16.51%13.97B31.27%7.15B40.02%11.99B35.72%5.45B
Operating income 22.60%14.81B32.05%7.52B-1.07%12.08B-4.21%5.7B-12.60%12.21B-16.89%5.95B16.51%13.97B31.27%7.15B40.02%11.99B35.72%5.45B
Cost of sales -32.32%-12.25B-39.34%-6.11B11.34%-9.26B15.95%-4.39B3.02%-10.45B-9.55%-5.22B-30.18%-10.77B-24.69%-4.76B-16.32%-8.27B-8.49%-3.82B
Operating expenses -32.32%-12.25B-39.34%-6.11B11.34%-9.26B15.95%-4.39B3.02%-10.45B-9.55%-5.22B-30.18%-10.77B-24.69%-4.76B-16.32%-8.27B-8.49%-3.82B
Gross profit -9.32%2.56B7.63%1.41B59.56%2.82B79.95%1.31B-44.82%1.77B-69.55%728M-13.89%3.2B46.69%2.39B155.91%3.72B229.29%1.63B
Selling expenses -25.00%-1.06B-38.84%-504M-12.32%-848M-3.42%-363M-8.32%-755M-13.59%-351M-12.97%-697M-25.61%-309M-31.56%-617M-8.37%-246M
Administrative expenses -29.64%-901M-22.07%-354M-15.26%-695M0.00%-290M21.59%-603M9.94%-290M-27.53%-769M-24.81%-322M-9.04%-603M-4.03%-258M
Impairment and provision 58.33%-260M-64.15%-174M-93.79%-624M-70.97%-106M10.31%-322M50.40%-62M-33.46%-359M-127.27%-125M-1,693.33%-269M-7.84%-55M
-Other impairment is provision 58.33%-260M-64.15%-174M-93.79%-624M-70.97%-106M10.31%-322M50.40%-62M-33.46%-359M-127.27%-125M-1,693.33%-269M-7.84%-55M
Special items of operating profit 26.22%-211M-13.51%-126M-71.26%-286M-91.38%-111M-165.08%-167M43.69%-58M58.82%-63M20.16%-103M-10.87%-153M-72.00%-129M
Operating profit -65.76%126M-42.73%252M565.82%368M1,433.33%440M-106.00%-79M-102.15%-33M-36.70%1.32B62.63%1.53B645.16%2.08B988.68%942M
Financing income -72.87%124M-31.40%166M217.36%457M-10.04%242M8.27%144M30.58%269M111.11%133M724.00%206M-58.28%63M-78.26%25M
Financing cost -117.51%-1.16B-231.82%-584M7.33%-531M34.81%-176M31.62%-573M63.51%-270M-4.75%-838M-57.78%-740M-15.94%-800M-95.42%-469M
Share of profits of associates 18.09%666M30.49%291M-25.00%564M-26.40%223M-51.64%752M-77.82%303M-13.95%1.56B16.65%1.37B85.14%1.81B4,237.04%1.17B
Special items of earning before tax ----------------------------------492M--492M
Earning before tax -127.86%-239M-82.85%125M251.64%858M171.00%729M-88.73%244M-88.62%269M-40.51%2.17B9.39%2.36B408.52%3.64B1,159.31%2.16B
Tax 5.00%-114M-15.87%-73M9.09%-120M52.99%-63M57.42%-132M68.62%-134M25.48%-310M-198.60%-427M-1,067.44%-416M-278.75%-143M
Deferred tax -256.92%-102M-37.62%-139M-61.76%65M-135.44%-101M369.84%170M210.89%285M---63M---257M--------
After-tax profit from continuing operations -156.66%-455M-115.40%-87M184.75%803M34.52%565M-84.27%282M-75.00%420M-44.40%1.79B-16.75%1.68B324.90%3.23B1,727.42%2.02B
Earning after tax -156.66%-455M-115.40%-87M184.75%803M34.52%565M-84.27%282M-75.00%420M-44.40%1.79B-16.75%1.68B324.90%3.23B1,727.42%2.02B
Profit attributable to shareholders -156.66%-455M-115.40%-87M184.75%803M34.52%565M-84.27%282M-75.00%420M-44.40%1.79B-16.75%1.68B324.90%3.23B1,727.42%2.02B
Basic earnings per share -156.60%-0.03-115.32%-0.0057178.95%0.05334.78%0.0372-83.90%0.019-75.05%0.0276-44.34%0.118-16.72%0.1106324.00%0.2121,719.51%0.1328
Diluted earnings per share -156.60%-0.03-115.32%-0.0057178.95%0.05334.78%0.0372-83.90%0.019-75.05%0.0276-44.34%0.118-16.72%0.1106324.00%0.2121,719.51%0.1328
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor ----TSATR – AUDIT SERVICES LIMITED LIABILITY COMPANY--TSATR-Audit Services LLC--TSATR-Audit Services LLC--Ernst & Young Limited Liability Company--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More