HK Stock MarketDetailed Quotes

RUSAL (00486)

Watchlist
  • 5.140
  • +0.190+3.84%
Noon Break Jan 16 11:51 CST
78.09BMarket Cap65.90P/E (TTM)

RUSAL (00486) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
12.43%4.34B
24.40%4.48B
-11.65%3.86B
-19.83%3.6B
-3.91%4.37B
21.59%4.49B
67.58%4.55B
61.08%3.69B
13.46%2.71B
-6.83%2.29B
Accounts receivable
1.32%1.61B
27.38%1.47B
42.03%1.59B
-10.26%1.15B
-56.11%1.12B
26.20%1.29B
76.97%2.54B
-12.38%1.02B
24.20%1.44B
-13.92%1.16B
Advance deposits and other receivables
----
-92.96%29M
----
--412M
--21M
----
----
--827M
----
----
Withholding and tax receivable
13.53%864M
37.55%751M
-0.65%761M
-44.11%546M
--766M
55.82%977M
----
--627M
----
----
Cash and equivalents
-15.09%1.13B
-27.98%1.5B
-10.89%1.33B
-34.70%2.09B
3.91%1.49B
61.09%3.2B
-62.00%1.43B
-10.99%1.98B
79.68%3.77B
25.15%2.23B
Short-term investment
103.74%218M
-10.40%112M
13.83%107M
40.45%125M
-27.69%94M
-46.71%89M
4.00%130M
2.45%167M
-30.17%125M
-4.68%163M
Derivative financial instruments-current assets
35.00%81M
0.00%19M
66.67%60M
-75.64%19M
-82.00%36M
-35.00%78M
809.09%200M
300.00%120M
-79.25%22M
-60.00%30M
Total current assets
6.96%8.24B
5.28%8.36B
-2.42%7.7B
-21.48%7.94B
-10.87%7.89B
19.90%10.12B
9.77%8.85B
43.54%8.44B
35.99%8.06B
-6.24%5.88B
Non-current assets
Property, plant and equipment
9.14%6.63B
3.43%6.01B
7.03%6.07B
-0.39%5.81B
-7.38%5.67B
8.95%5.83B
20.17%6.12B
10.20%5.35B
11.63%5.1B
7.91%4.86B
Associated company interest
19.08%6.19B
7.68%4.87B
13.75%5.2B
-12.62%4.52B
-30.87%4.57B
28.90%5.17B
58.34%6.61B
5.02%4.01B
21.17%4.17B
-9.86%3.82B
Financial assets at fair value-non-current assets
-22.69%259M
-35.99%217M
-21.18%335M
-25.98%339M
-31.45%425M
45.40%458M
64.02%620M
325.68%315M
--378M
--74M
Derivative financial instruments-non-current assets
----
----
-92.86%4M
-85.56%13M
9.80%56M
309.09%90M
--51M
10.00%22M
----
-39.39%20M
Intangible assets
3.91%2.42B
-5.82%2.2B
-2.64%2.33B
-10.29%2.34B
-16.75%2.39B
8.05%2.61B
17.86%2.87B
0.17%2.41B
0.41%2.44B
-5.87%2.41B
Deferred tax assets
13.02%191M
43.23%328M
-7.14%169M
294.83%229M
50.41%182M
-48.67%58M
-26.67%121M
-43.22%113M
-28.88%165M
53.08%199M
Other illiquid assets
-40.52%138M
-20.22%221M
-4.53%232M
-8.28%277M
39.66%243M
23.27%302M
12.26%174M
97.58%245M
89.02%155M
42.53%124M
Total non-current assets
10.36%15.82B
2.35%13.84B
5.90%14.33B
-6.85%13.52B
-18.30%13.54B
16.41%14.52B
33.58%16.57B
8.43%12.47B
14.92%12.4B
-0.39%11.5B
Total assets
9.17%24.05B
3.43%22.2B
2.83%22.03B
-12.86%21.46B
-15.71%21.43B
17.82%24.63B
24.20%25.42B
20.30%20.91B
22.39%20.47B
-2.45%17.38B
Liabilities
Current liabilities
Accounts payable
38.24%1.57B
29.75%1.54B
4.32%1.14B
-17.79%1.18B
-44.15%1.09B
29.52%1.44B
-5.07%1.95B
-39.49%1.11B
32.82%2.05B
3.73%1.84B
Tax payable
36.08%215M
-32.62%157M
-37.55%158M
-4.12%233M
--253M
34.25%243M
----
--181M
----
----
Dividend payable
0.00%5M
0.00%5M
0.00%5M
--5M
--5M
----
----
----
----
----
Bank loans and overdrafts
60.66%6.25B
129.91%4.52B
204.39%3.89B
-22.81%1.97B
-65.96%1.28B
34.48%2.55B
175.88%3.75B
159.45%1.89B
64.65%1.36B
33.21%730M
Derivative financial instrument-current liabilities
----
--26M
----
----
----
----
-94.68%5M
-7.64%145M
-23.58%94M
481.48%157M
Provision-current liabilities
-9.09%100M
-15.79%96M
-5.98%110M
-8.80%114M
-18.75%117M
-13.79%125M
97.26%144M
113.24%145M
69.77%73M
51.11%68M
Special items of current liabilities
526.61%683M
92.66%420M
-19.26%109M
-8.02%218M
--135M
-78.76%237M
----
--1.12B
----
----
Total current liabilities
63.16%8.82B
81.74%6.76B
87.97%5.4B
-18.99%3.72B
-50.85%2.88B
-0.02%4.59B
63.43%5.85B
64.53%4.59B
41.07%3.58B
16.78%2.79B
Net current assets
-125.36%-582M
-62.06%1.6B
-54.24%2.3B
-23.55%4.22B
67.00%5.02B
43.70%5.52B
-33.04%3B
24.56%3.84B
32.18%4.49B
-20.42%3.09B
Total assets less current liabilities
-8.37%15.24B
-12.98%15.44B
-10.36%16.63B
-11.45%17.75B
-5.21%18.55B
22.84%20.04B
15.89%19.57B
11.84%16.31B
19.05%16.89B
-5.43%14.59B
Non-current liabilities
Long-term bank loan
-40.63%2.26B
-42.41%3.4B
-41.48%3.8B
-14.62%5.9B
83.23%6.5B
42.80%6.91B
-45.47%3.55B
-31.48%4.84B
-10.08%6.51B
-8.27%7.06B
Deferred tax liability
-1.11%447M
15.06%466M
14.14%452M
-5.15%405M
-39.54%396M
-0.47%427M
50.92%655M
-5.30%429M
-6.06%434M
-2.58%453M
Provision-non-current liabilities
17.86%297M
-9.67%243M
-3.45%252M
-3.24%269M
-31.50%261M
-26.46%278M
-2.31%381M
-6.67%378M
-0.51%390M
0.50%405M
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
----
117.86%61M
893.33%149M
3.70%28M
Other non-current liabilities
-17.72%130M
-23.23%119M
35.04%158M
31.36%155M
-12.03%117M
42.17%118M
92.75%133M
-13.54%83M
-33.65%69M
15.66%96M
Total non-current liabilities
-32.86%3.13B
-37.20%4.23B
-35.86%4.67B
-12.98%6.73B
54.22%7.27B
33.56%7.73B
-37.51%4.72B
-28.02%5.79B
-8.04%7.55B
-7.30%8.04B
Total liabilities
18.67%11.95B
5.14%10.99B
-0.78%10.07B
-15.22%10.45B
-3.95%10.15B
18.71%12.32B
-5.04%10.57B
-4.18%10.38B
3.56%11.13B
-2.10%10.84B
Total assets less total liabilities
1.18%12.1B
1.82%11.22B
6.08%11.96B
-10.49%11.02B
-24.08%11.28B
16.94%12.31B
59.04%14.85B
60.84%10.52B
56.24%9.34B
-3.02%6.54B
Total equity and non-current liabilities
-8.37%15.24B
-12.98%15.44B
-10.36%16.63B
-11.45%17.75B
-5.21%18.55B
22.84%20.04B
15.89%19.57B
11.84%16.31B
19.05%16.89B
-5.43%14.59B
Equity
Share capital
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
Share premium
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
0.00%15.79B
Exchange reserve
0.31%-10.2B
-5.58%-11.21B
2.40%-10.23B
-17.49%-10.61B
-59.13%-10.48B
4.41%-9.03B
29.24%-6.59B
6.56%-9.45B
4.98%-9.31B
-9.91%-10.11B
Other reserves
5.06%2.82B
6.21%2.86B
0.30%2.69B
0.26%2.69B
3.40%2.68B
-4.39%2.68B
-7.92%2.59B
-1.27%2.81B
-0.95%2.81B
-1.76%2.84B
Retained profit
-0.76%3.54B
20.82%3.63B
13.60%3.57B
10.37%3B
7.87%3.14B
120.96%2.72B
2,872.38%2.91B
157.98%1.23B
96.51%-105M
26.34%-2.12B
Shareholders' Equity
1.18%12.1B
1.82%11.22B
6.08%11.96B
-10.49%11.02B
-24.08%11.28B
16.94%12.31B
59.04%14.85B
60.84%10.52B
56.24%9.34B
-3.02%6.54B
Total equity
1.18%12.1B
1.82%11.22B
6.08%11.96B
-10.49%11.02B
-24.08%11.28B
16.94%12.31B
59.04%14.85B
60.84%10.52B
56.24%9.34B
-3.02%6.54B
Total equity and total liabilities
9.17%24.05B
3.43%22.2B
2.83%22.03B
-12.86%21.46B
-15.71%21.43B
17.82%24.63B
24.20%25.42B
20.30%20.91B
22.39%20.47B
-2.45%17.38B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
TSATR – AUDIT SERVICES LIMITED LIABILITY COMPANY
--
TSATR-Audit Services LLC
--
TSATR-Audit Services LLC
--
Limited Liability Company Ernst & Young
--
JSC KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory 12.43%4.34B24.40%4.48B-11.65%3.86B-19.83%3.6B-3.91%4.37B21.59%4.49B67.58%4.55B61.08%3.69B13.46%2.71B-6.83%2.29B
Accounts receivable 1.32%1.61B27.38%1.47B42.03%1.59B-10.26%1.15B-56.11%1.12B26.20%1.29B76.97%2.54B-12.38%1.02B24.20%1.44B-13.92%1.16B
Advance deposits and other receivables -----92.96%29M------412M--21M----------827M--------
Withholding and tax receivable 13.53%864M37.55%751M-0.65%761M-44.11%546M--766M55.82%977M------627M--------
Cash and equivalents -15.09%1.13B-27.98%1.5B-10.89%1.33B-34.70%2.09B3.91%1.49B61.09%3.2B-62.00%1.43B-10.99%1.98B79.68%3.77B25.15%2.23B
Short-term investment 103.74%218M-10.40%112M13.83%107M40.45%125M-27.69%94M-46.71%89M4.00%130M2.45%167M-30.17%125M-4.68%163M
Derivative financial instruments-current assets 35.00%81M0.00%19M66.67%60M-75.64%19M-82.00%36M-35.00%78M809.09%200M300.00%120M-79.25%22M-60.00%30M
Total current assets 6.96%8.24B5.28%8.36B-2.42%7.7B-21.48%7.94B-10.87%7.89B19.90%10.12B9.77%8.85B43.54%8.44B35.99%8.06B-6.24%5.88B
Non-current assets
Property, plant and equipment 9.14%6.63B3.43%6.01B7.03%6.07B-0.39%5.81B-7.38%5.67B8.95%5.83B20.17%6.12B10.20%5.35B11.63%5.1B7.91%4.86B
Associated company interest 19.08%6.19B7.68%4.87B13.75%5.2B-12.62%4.52B-30.87%4.57B28.90%5.17B58.34%6.61B5.02%4.01B21.17%4.17B-9.86%3.82B
Financial assets at fair value-non-current assets -22.69%259M-35.99%217M-21.18%335M-25.98%339M-31.45%425M45.40%458M64.02%620M325.68%315M--378M--74M
Derivative financial instruments-non-current assets ---------92.86%4M-85.56%13M9.80%56M309.09%90M--51M10.00%22M-----39.39%20M
Intangible assets 3.91%2.42B-5.82%2.2B-2.64%2.33B-10.29%2.34B-16.75%2.39B8.05%2.61B17.86%2.87B0.17%2.41B0.41%2.44B-5.87%2.41B
Deferred tax assets 13.02%191M43.23%328M-7.14%169M294.83%229M50.41%182M-48.67%58M-26.67%121M-43.22%113M-28.88%165M53.08%199M
Other illiquid assets -40.52%138M-20.22%221M-4.53%232M-8.28%277M39.66%243M23.27%302M12.26%174M97.58%245M89.02%155M42.53%124M
Total non-current assets 10.36%15.82B2.35%13.84B5.90%14.33B-6.85%13.52B-18.30%13.54B16.41%14.52B33.58%16.57B8.43%12.47B14.92%12.4B-0.39%11.5B
Total assets 9.17%24.05B3.43%22.2B2.83%22.03B-12.86%21.46B-15.71%21.43B17.82%24.63B24.20%25.42B20.30%20.91B22.39%20.47B-2.45%17.38B
Liabilities
Current liabilities
Accounts payable 38.24%1.57B29.75%1.54B4.32%1.14B-17.79%1.18B-44.15%1.09B29.52%1.44B-5.07%1.95B-39.49%1.11B32.82%2.05B3.73%1.84B
Tax payable 36.08%215M-32.62%157M-37.55%158M-4.12%233M--253M34.25%243M------181M--------
Dividend payable 0.00%5M0.00%5M0.00%5M--5M--5M--------------------
Bank loans and overdrafts 60.66%6.25B129.91%4.52B204.39%3.89B-22.81%1.97B-65.96%1.28B34.48%2.55B175.88%3.75B159.45%1.89B64.65%1.36B33.21%730M
Derivative financial instrument-current liabilities ------26M-----------------94.68%5M-7.64%145M-23.58%94M481.48%157M
Provision-current liabilities -9.09%100M-15.79%96M-5.98%110M-8.80%114M-18.75%117M-13.79%125M97.26%144M113.24%145M69.77%73M51.11%68M
Special items of current liabilities 526.61%683M92.66%420M-19.26%109M-8.02%218M--135M-78.76%237M------1.12B--------
Total current liabilities 63.16%8.82B81.74%6.76B87.97%5.4B-18.99%3.72B-50.85%2.88B-0.02%4.59B63.43%5.85B64.53%4.59B41.07%3.58B16.78%2.79B
Net current assets -125.36%-582M-62.06%1.6B-54.24%2.3B-23.55%4.22B67.00%5.02B43.70%5.52B-33.04%3B24.56%3.84B32.18%4.49B-20.42%3.09B
Total assets less current liabilities -8.37%15.24B-12.98%15.44B-10.36%16.63B-11.45%17.75B-5.21%18.55B22.84%20.04B15.89%19.57B11.84%16.31B19.05%16.89B-5.43%14.59B
Non-current liabilities
Long-term bank loan -40.63%2.26B-42.41%3.4B-41.48%3.8B-14.62%5.9B83.23%6.5B42.80%6.91B-45.47%3.55B-31.48%4.84B-10.08%6.51B-8.27%7.06B
Deferred tax liability -1.11%447M15.06%466M14.14%452M-5.15%405M-39.54%396M-0.47%427M50.92%655M-5.30%429M-6.06%434M-2.58%453M
Provision-non-current liabilities 17.86%297M-9.67%243M-3.45%252M-3.24%269M-31.50%261M-26.46%278M-2.31%381M-6.67%378M-0.51%390M0.50%405M
Derivative financial instruments-non-current liabilities ----------------------------117.86%61M893.33%149M3.70%28M
Other non-current liabilities -17.72%130M-23.23%119M35.04%158M31.36%155M-12.03%117M42.17%118M92.75%133M-13.54%83M-33.65%69M15.66%96M
Total non-current liabilities -32.86%3.13B-37.20%4.23B-35.86%4.67B-12.98%6.73B54.22%7.27B33.56%7.73B-37.51%4.72B-28.02%5.79B-8.04%7.55B-7.30%8.04B
Total liabilities 18.67%11.95B5.14%10.99B-0.78%10.07B-15.22%10.45B-3.95%10.15B18.71%12.32B-5.04%10.57B-4.18%10.38B3.56%11.13B-2.10%10.84B
Total assets less total liabilities 1.18%12.1B1.82%11.22B6.08%11.96B-10.49%11.02B-24.08%11.28B16.94%12.31B59.04%14.85B60.84%10.52B56.24%9.34B-3.02%6.54B
Total equity and non-current liabilities -8.37%15.24B-12.98%15.44B-10.36%16.63B-11.45%17.75B-5.21%18.55B22.84%20.04B15.89%19.57B11.84%16.31B19.05%16.89B-5.43%14.59B
Equity
Share capital 0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M
Share premium 0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B0.00%15.79B
Exchange reserve 0.31%-10.2B-5.58%-11.21B2.40%-10.23B-17.49%-10.61B-59.13%-10.48B4.41%-9.03B29.24%-6.59B6.56%-9.45B4.98%-9.31B-9.91%-10.11B
Other reserves 5.06%2.82B6.21%2.86B0.30%2.69B0.26%2.69B3.40%2.68B-4.39%2.68B-7.92%2.59B-1.27%2.81B-0.95%2.81B-1.76%2.84B
Retained profit -0.76%3.54B20.82%3.63B13.60%3.57B10.37%3B7.87%3.14B120.96%2.72B2,872.38%2.91B157.98%1.23B96.51%-105M26.34%-2.12B
Shareholders' Equity 1.18%12.1B1.82%11.22B6.08%11.96B-10.49%11.02B-24.08%11.28B16.94%12.31B59.04%14.85B60.84%10.52B56.24%9.34B-3.02%6.54B
Total equity 1.18%12.1B1.82%11.22B6.08%11.96B-10.49%11.02B-24.08%11.28B16.94%12.31B59.04%14.85B60.84%10.52B56.24%9.34B-3.02%6.54B
Total equity and total liabilities 9.17%24.05B3.43%22.2B2.83%22.03B-12.86%21.46B-15.71%21.43B17.82%24.63B24.20%25.42B20.30%20.91B22.39%20.47B-2.45%17.38B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------------------Unqualified Opinion
Auditor --TSATR – AUDIT SERVICES LIMITED LIABILITY COMPANY--TSATR-Audit Services LLC--TSATR-Audit Services LLC--Limited Liability Company Ernst & Young--JSC KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More