Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -21.34%-38.27M | ---- | 65.77%-31.54M | ---- | -71.09%-92.14M | ---- | -0.64%-53.85M | ---- | -36.71%-53.51M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 45.30%-12.53M | ---- | 23.33%-22.9M | ---- | -53.96%-29.88M | ---- | 24.82%-19.4M | ---- | 1.44%-25.81M | ---- |
| Interest expense - adjustment | -54.08%4.59M | ---- | -19.25%9.99M | ---- | 56.04%12.37M | ---- | 6.42%7.93M | ---- | -32.81%7.45M | ---- |
| Dividend (income)- adjustment | 20.22%-647K | ---- | 4.59%-811K | ---- | 87.45%-850K | ---- | -456.53%-6.77M | ---- | -396.73%-1.22M | ---- |
| Impairment and provisions: | -25.46%284K | ---- | -99.11%381K | ---- | 517.35%42.91M | ---- | 267.34%6.95M | ---- | 30.75%1.89M | ---- |
| -Other impairments and provisions | -25.46%284K | ---- | -99.11%381K | ---- | 517.35%42.91M | ---- | 267.34%6.95M | ---- | 30.75%1.89M | ---- |
| Revaluation surplus: | 48.87%-11.8M | ---- | -1,228.91%-23.08M | ---- | 106.71%2.04M | ---- | -302.03%-30.45M | ---- | 353.19%15.07M | ---- |
| -Other fair value changes | 48.87%-11.8M | ---- | -1,228.91%-23.08M | ---- | 106.71%2.04M | ---- | -302.03%-30.45M | ---- | 263.20%15.07M | ---- |
| Asset sale loss (gain): | 14.50%979K | ---- | 3,971.43%855K | ---- | 90.91%21K | ---- | 100.89%11K | ---- | ---1.24M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 14.50%979K | ---- | 3,971.43%855K | ---- | 90.91%21K | ---- | -96.60%11K | ---- | --324K | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.56M | ---- |
| Depreciation and amortization: | -35.77%6.79M | ---- | -20.29%10.57M | ---- | 1.24%13.26M | ---- | 51.42%13.1M | ---- | -1.36%8.65M | ---- |
| -Depreciation | -35.77%6.79M | ---- | -20.29%10.57M | ---- | 1.24%13.26M | ---- | 51.42%13.1M | ---- | -1.36%8.65M | ---- |
| Special items | 24,403.03%8.02M | ---- | 94.35%-33K | ---- | -1,026.98%-584K | ---- | -89.76%63K | ---- | -86.81%615K | ---- |
| Operating profit before the change of operating capital | 24.72%-42.59M | ---- | -7.05%-56.58M | ---- | 35.89%-52.85M | ---- | -71.38%-82.44M | ---- | -32.56%-48.1M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 131.42%25.68M | ---- | -32.21%11.1M | ---- | 218.55%16.37M | ---- | -110.92%-13.81M | ---- | 14,888.65%126.44M | ---- |
| Accounts payable increase (decrease) | 279.37%62.52M | ---- | 75.58%-34.86M | ---- | 19.63%-142.76M | ---- | -15.48%-177.62M | ---- | -337.69%-153.81M | ---- |
| prepayments (increase)decrease | -105.29%-737K | ---- | 97.71%13.93M | ---- | 114.49%7.04M | ---- | -4,937.20%-48.61M | ---- | -171.59%-965K | ---- |
| Financial assets at fair value (increase)decrease | -63.48%6.95M | ---- | 497.76%19.03M | ---- | -104.54%-4.79M | ---- | 427.90%105.44M | ---- | -315.83%-32.16M | ---- |
| Special items for working capital changes | -285.27%-68.8M | ---- | -74.13%37.13M | ---- | -32.38%143.54M | ---- | 213.11%212.27M | ---- | 184.68%67.8M | ---- |
| Cash from business operations | -65.72%-16.98M | ---- | 69.36%-10.24M | ---- | -603.70%-33.43M | ---- | 88.35%-4.75M | ---- | -12.56%-40.79M | ---- |
| Other taxs | ---- | ---- | ---985K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividend received - operating | -20.22%647K | ---- | -4.59%811K | ---- | -87.45%850K | ---- | 456.53%6.77M | ---- | 396.73%1.22M | ---- |
| Interest received - operating | -45.45%12.44M | ---- | -23.37%22.81M | ---- | 54.35%29.77M | ---- | -24.96%19.29M | ---- | -2.33%25.7M | ---- |
| Special items of business | ---- | -352.54%-25.17M | ---- | 122.55%9.97M | ---- | -137.68%-44.19M | ---- | 116.29%117.27M | ---- | -1,345.91%-719.77M |
| Net cash from operations | -131.35%-3.89M | -352.54%-25.17M | 539.97%12.39M | 122.55%9.97M | -113.22%-2.82M | -137.68%-44.19M | 253.53%21.31M | 116.29%117.27M | -43.29%-13.88M | -1,345.91%-719.77M |
| Cash flow from investment activities | ||||||||||
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | 194.41%1M | ---- | 125.35%340K | ---- |
| Decrease in deposits (increase) | 96.69%-14K | ---- | ---423K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | --477K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | -341.67%-106K | ---- | 80.65%-24K | ---- | 92.66%-124K | ---- | 61.94%-1.69M | ---- | -151.02%-4.44M | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---1.6M | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | -80.91%3.23M | ---- | --16.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.63%-1.03M | ---- |
| Other items in the investment business | ---- | -100.43%-4K | ---- | 101.25%934K | ---- | -2,593.05%-74.94M | ---- | 495.01%3.01M | ---- | 39.17%-761K |
| Net cash from investment operations | -78.23%3.59M | -100.43%-4K | 1,056.84%16.5M | 101.25%934K | -150.58%-1.72M | -2,593.05%-74.94M | 86.58%-688K | 495.01%3.01M | 41.16%-5.13M | 39.17%-761K |
| Net cash before financing | -101.02%-294K | -330.94%-25.18M | 736.20%28.89M | 109.15%10.9M | -122.02%-4.54M | -199.05%-119.13M | 208.49%20.62M | 116.69%120.28M | -3.29%-19.01M | -1,311.95%-720.53M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 2,594.12%229M | ---- | -83.00%8.5M | ---- | -54.95%50M | ---- | -99.48%111M | ---- | 29.50%21.18B | ---- |
| Refund | -225.67%-251.53M | ---- | 41.79%-77.23M | ---- | -78.76%-132.69M | ---- | 99.65%-74.23M | ---- | -29.06%-21.16B | ---- |
| Issuing shares | ---- | ---- | ---- | ---- | --20.9M | ---- | ---- | ---- | --8.91M | ---- |
| Interest paid - financing | 54.24%-4.7M | ---- | 10.45%-10.26M | ---- | -57.20%-11.46M | ---- | -1.83%-7.29M | ---- | 35.23%-7.16M | ---- |
| Absorb investment income | 693.07%23.7M | ---- | 29,780.00%2.99M | ---- | -98.77%10K | ---- | --813K | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | -137.52%-3.71M | ---- | -8,121.05%-1.56M | ---- | 97.68%-19K | ---- | ---820K | ---- | ---- | ---- |
| Other items of the financing business | ---- | 132.63%11.29M | ---4.41M | -186.30%-34.6M | ---- | 279.55%40.1M | ---- | -102.96%-22.33M | ---- | 6,839.78%754.49M |
| Net cash from financing operations | 85.15%-13.97M | 132.63%11.29M | -8.09%-94.11M | -186.30%-34.6M | -576.03%-87.07M | 279.55%40.1M | 43.62%18.29M | -102.96%-22.33M | 120.95%12.74M | 6,839.78%754.49M |
| Effect of rate | 496.05%2.91M | ---- | 62.20%-734K | ---- | -737.07%-1.94M | ---- | -123.39%-232K | ---- | 731.85%992K | ---- |
| Net Cash | 78.12%-14.27M | 41.42%-13.88M | 28.80%-65.22M | 70.01%-23.7M | -335.44%-91.61M | -180.70%-79.04M | 720.46%38.91M | 188.42%97.95M | 92.08%-6.27M | 184.56%33.96M |
| Begining period cash | -42.71%88.49M | -42.71%88.49M | -37.72%154.44M | -37.72%154.44M | 18.48%247.99M | 17.44%247.99M | 0.22%209.31M | 1.10%211.16M | -27.53%208.86M | -27.53%208.86M |
| Cash at the end | -12.84%77.13M | -42.94%74.61M | -42.71%88.49M | -22.62%130.74M | -37.72%154.44M | -45.34%168.95M | 21.82%247.99M | 27.30%309.11M | -2.53%203.58M | -2.10%242.82M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.