Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -8.65%528K | -38.43%841K | -34.76%578K | 14.31%1.37M | -15.05%886K | -3.86%1.2M | -53.46%1.04M | -33.10%1.24M | 163.65%2.24M | 30.94%1.86M |
| Accounts receivable | 18.88%39.01M | -73.99%26.05M | -69.55%32.82M | 44.84%100.15M | 87.50%107.76M | 22.83%69.14M | -19.13%57.47M | 13.07%56.29M | 48.37%71.07M | -23.38%49.79M |
| Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.76%23.86M |
| Cash and equivalents | -78.05%13.12M | -53.20%21.56M | -3.53%59.77M | -25.02%46.05M | 2.55%61.95M | -5.20%61.42M | 0.82%60.41M | 43.77%64.79M | -14.13%59.92M | -23.63%45.07M |
| Total current assets | -43.48%52.66M | -67.17%48.44M | -45.39%93.16M | 12.00%147.57M | 43.45%170.6M | 7.69%131.76M | -10.73%118.93M | 0.09%122.35M | -5.43%133.23M | -12.53%122.24M |
| Non-current assets | ||||||||||
| Property, plant and equipment | -21.81%2.72M | 3.91%3.19M | 9.80%3.48M | -20.50%3.07M | -23.80%3.17M | -11.11%3.86M | -14.83%4.16M | -30.31%4.34M | -28.19%4.89M | -31.36%6.23M |
| Advance payment | 12.47%14.19M | 6,484.92%13.1M | 6,370.77%12.62M | -99.64%199K | -99.68%195K | -0.88%54.91M | 27.81%60.56M | 262.78%55.39M | 185.22%47.38M | -5.01%15.27M |
| Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.19M |
| Secured deposits-non-current assets | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | -97.42%1.7M | -97.49%1.7M | -2.62%66.01M |
| Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.77%505K |
| Intangible assets | ---- | ---- | ---- | ---- | ---- | -18.95%278K | 30.89%322K | 46.58%343K | --246K | --234K |
| Goodwill | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K |
| Total non-current assets | -12.71%432.23M | 416.58%461.33M | 504.32%495.17M | -15.40%89.3M | -43.98%81.94M | -38.62%105.55M | -23.60%146.28M | -35.38%171.97M | -39.73%191.47M | -26.76%266.12M |
| Total assets | -17.58%484.88M | 115.21%509.77M | 132.97%588.33M | -0.18%236.87M | -4.78%252.54M | -19.37%237.31M | -18.32%265.21M | -24.21%294.32M | -29.19%324.69M | -22.81%388.36M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 57.12%15.97M | -17.32%10.18M | -26.30%10.16M | -33.11%12.31M | -22.66%13.79M | 4.50%18.41M | -19.73%17.83M | -10.09%17.61M | 11.44%22.21M | -30.04%19.59M |
| Bank loans and overdrafts | ---- | 0.00%35M | --35M | --35M | ---- | ---- | ---- | --35M | ---- | ---- |
| Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.59M |
| Financial lease liabilities-current liabilities | 10.35%58.44M | -33.77%54.56M | -28.35%52.96M | 74.12%82.39M | -0.19%73.92M | -33.80%47.32M | 12.31%74.06M | 9.45%71.47M | -3.06%65.94M | -0.29%65.3M |
| Special items of current liabilities | -10.00%67.5M | -30.00%70M | -25.00%75M | 0.00%100M | 150.00%100M | --100M | 300.00%40M | ---- | --10M | ---- |
| Total current liabilities | -19.05%147.1M | -24.58%177.54M | -8.62%181.72M | 34.86%235.39M | 41.52%198.85M | 31.63%174.55M | 31.44%140.51M | -23.58%132.6M | -36.99%106.9M | 30.01%173.51M |
| Net current assets | -6.65%-94.45M | -46.99%-129.09M | -213.43%-88.56M | -105.25%-87.82M | -30.92%-28.25M | -317.29%-42.79M | -181.98%-21.58M | 80.00%-10.25M | 191.47%26.33M | -915.88%-51.27M |
| Total assets less current liabilities | -16.93%337.78M | 22,348.11%332.23M | 657.41%406.62M | -97.64%1.48M | -56.95%53.69M | -61.19%62.76M | -42.74%124.7M | -24.73%161.72M | -24.61%217.79M | -41.87%214.85M |
| Non-current liabilities | ||||||||||
| Long-term bank loan | ---- | ---- | ---- | ---- | 0.00%35M | --35M | 0.00%35M | ---- | --35M | --35M |
| Long-term remuneration payable to staff and workers | --2.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | -12.95%365.16M | 55,002.81%391.78M | 43,871.91%419.49M | -35.95%711K | -91.34%954K | -97.58%1.11M | -86.05%11.02M | -57.06%45.94M | -42.74%79M | -37.69%107M |
| Convertible notes and bonds | 259.91%35.99M | ---- | --10M | ---- | ---- | ---- | -33.33%60M | 400.00%100M | 50.00%90M | -80.00%20M |
| Total non-current liabilities | -5.97%403.84M | 55,002.81%391.78M | 1,094.56%429.49M | -98.03%711K | -66.09%35.95M | -75.26%36.11M | -48.03%106.02M | -9.91%145.94M | 3.04%204M | -41.87%162M |
| Total liabilities | -9.86%550.94M | 141.13%569.32M | 160.30%611.21M | 12.08%236.1M | -4.76%234.81M | -24.37%210.66M | -20.70%246.53M | -16.98%278.55M | -15.43%310.9M | -18.60%335.51M |
| Total assets less total liabilities | -188.77%-66.06M | -7,843.69%-59.55M | -229.01%-22.88M | -97.11%769K | -5.06%17.73M | 68.96%26.65M | 35.38%18.68M | -70.15%15.78M | -84.83%13.8M | -41.88%52.85M |
| Total equity and non-current liabilities | -16.93%337.78M | 22,348.11%332.23M | 657.41%406.62M | -97.64%1.48M | -56.95%53.69M | -61.19%62.76M | -42.74%124.7M | -24.73%161.72M | -24.61%217.79M | -41.87%214.85M |
| Equity | ||||||||||
| Share capital | 54.46%4.48M | 0.00%2.9M | 0.00%2.9M | 0.00%2.9M | 0.00%2.9M | 0.00%2.9M | -90.00%2.9M | -90.00%2.9M | 0.00%29.01M | 19.27%29.01M |
| Reserve | -173.65%-70.54M | -2,829.17%-62.45M | -273.81%-25.78M | -108.98%-2.13M | 17.59%14.83M | --23.75M | 168.62%12.61M | ---- | ---18.38M | ---- |
| Share premium | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.02%9.71M | ---- | -67.41%20.67M |
| Shareholders' Equity | -188.77%-66.06M | -7,843.69%-59.55M | -229.01%-22.88M | -97.11%769K | 14.30%17.73M | 111.34%26.65M | 45.91%15.51M | -74.62%12.61M | -87.88%10.63M | -43.39%49.68M |
| Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M |
| Total equity | -188.77%-66.06M | -7,843.69%-59.55M | -229.01%-22.88M | -97.11%769K | -5.06%17.73M | 68.96%26.65M | 35.38%18.68M | -70.15%15.78M | -84.83%13.8M | -41.88%52.85M |
| Total equity and total liabilities | -17.58%484.88M | 115.21%509.77M | 132.97%588.33M | -0.18%236.87M | -4.78%252.54M | -19.37%237.31M | -18.32%265.21M | -24.21%294.32M | -29.19%324.69M | -22.81%388.36M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.