HK Stock MarketDetailed Quotes

FW HOLDINGS (00572)

Watchlist
  • 0.530
  • 0.0000.00%
Trading Jan 16 09:00 CST
159.80MMarket Cap8.83P/E (TTM)

FW HOLDINGS (00572) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
123.77%35.88M
----
-647.88%-150.96M
----
-7.38%-20.19M
----
29.22%-18.8M
----
49.31%-26.56M
Profit adjustment
Interest (income) - adjustment
----
-4.74%-1.66M
----
-412.30%-1.58M
----
-15,350.00%-309K
----
33.33%-2K
----
84.21%-3K
Dividend (income)- adjustment
----
----
----
----
----
84.53%-590K
----
26.61%-3.82M
----
-28.00%-5.2M
Attributable subsidiary (profit) loss
----
----
----
----
----
1,025.00%45K
----
-98.92%4K
----
166.91%371K
Impairment and provisions:
----
-476.14%-29.18M
----
-78.93%7.76M
----
291.73%36.82M
----
979.22%9.4M
----
109.47%871K
-Impairment of property, plant and equipment (reversal)
----
----
----
--1.46M
----
----
----
--1.07M
----
----
-Impairment of trade receivables (reversal)
----
390.50%4.85M
----
-84.04%989K
----
106.77%6.2M
----
2,297.60%3M
----
--125K
-Other impairments and provisions
----
-740.42%-34.03M
----
-82.65%5.31M
----
474.06%30.63M
----
615.15%5.34M
----
108.11%746K
Revaluation surplus:
----
-75.58%29.87M
----
456.48%122.28M
----
-109.57%-34.3M
----
-623.78%-16.37M
----
-88.75%3.13M
-Fair value of investment properties (increase)
----
-12.93%58.4M
----
421.53%67.07M
----
178.57%12.86M
----
-623.78%-16.37M
----
-88.75%3.13M
-Other fair value changes
----
-151.67%-28.53M
----
217.07%55.22M
----
---47.16M
----
----
----
----
Asset sale loss (gain):
----
109.18%500K
----
-3,875.91%-5.45M
----
-103.88%-137K
----
462.59%3.53M
----
---973K
-Loss (gain) from sale of subsidiary company
----
110.33%500K
----
-3,431.39%-4.84M
----
48.11%-137K
----
72.87%-264K
----
---973K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---609K
----
----
----
---105K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--3.9M
----
----
Depreciation and amortization:
----
142.80%7.15M
----
134.55%2.95M
----
-63.38%1.26M
----
-33.10%3.43M
----
80.97%5.13M
Financial expense
----
24.08%23.97M
----
35.08%19.32M
----
-15.90%14.3M
----
-19.53%17.01M
----
-21.31%21.13M
Special items
----
-93,297.10%-64.31M
----
-91.86%69K
----
-75.17%848K
----
-88.75%3.42M
----
135.12%30.35M
Operating profit before the change of operating capital
----
139.68%2.23M
----
-149.44%-5.62M
----
-2.32%-2.25M
----
-107.79%-2.2M
----
481.11%28.24M
Change of operating capital
Inventory (increase) decrease
----
--1.59M
----
----
----
140.07%1.77M
----
44.31%-4.41M
----
-229.20%-7.91M
Accounts receivable (increase)decrease
----
82.69%-3.67M
----
-227.51%-21.21M
----
-117.47%-6.48M
----
169.49%37.05M
----
-3,071.80%-53.32M
Accounts payable increase (decrease)
----
-161.17%-4.72M
----
-56.54%7.71M
----
164.01%17.74M
----
-172.19%-27.72M
----
1,076.95%38.39M
Financial assets at fair value (increase)decrease
----
109.55%2.29M
----
63.65%-24.02M
----
-610.38%-66.07M
----
-177.27%-9.3M
----
16.91%12.04M
Special items for working capital changes
----
3,080.72%48.82M
----
-97.95%1.54M
----
510.55%74.93M
----
129.19%12.27M
----
-243.51%-42.04M
Cash  from business operations
----
211.92%46.55M
----
-311.79%-41.59M
----
244.45%19.64M
----
123.18%5.7M
----
-167.51%-24.6M
Other taxs
----
-8,436.36%-1.83M
----
--22K
----
----
----
-115.27%-2.37M
----
91.24%-1.1M
Special items of business
-30.29%27.67M
----
163.31%39.7M
----
-858.09%-62.71M
----
48.94%-6.55M
----
-231.31%-12.82M
----
Net cash from operations
-30.29%27.67M
207.56%44.71M
163.31%39.7M
-311.68%-41.57M
-858.09%-62.71M
489.17%19.64M
48.94%-6.55M
112.97%3.33M
-231.31%-12.82M
-207.65%-25.7M
Cash flow from investment activities
Interest received - investment
64.58%79K
993.98%908K
-31.43%48K
144.12%83K
2,233.33%70K
1,600.00%34K
200.00%3K
-33.33%2K
-80.00%1K
-84.21%3K
Dividend received - investment
----
----
----
----
----
-84.53%590K
----
-26.61%3.82M
--81K
28.00%5.2M
Sale of fixed assets
----
----
----
--1.32M
----
----
----
--676K
--671K
----
Purchase of fixed assets
---732K
-1,233.06%-11.37M
----
-9.78%-853K
---853K
66.87%-777K
----
79.38%-2.35M
97.42%-284K
-764.64%-11.37M
Sale of subsidiaries
---2K
2,994.46%38M
----
1,340.40%1.23M
1,340.40%1.23M
33.11%-99K
---99K
-102.29%-148K
----
--6.47M
Acquisition of subsidiaries
-104.13%-248K
--9.6M
--6M
----
----
----
----
----
----
1,189.18%4.93M
Recovery of cash from investments
----
----
----
----
----
-68.41%28.15M
-62.07%28.15M
142.87%89.11M
122.58%74.21M
-32.75%36.69M
Cash on investment
---4.08M
---597K
----
----
39.50%-706K
23.84%-21.17M
95.32%-1.17M
-27.17%-27.79M
---24.92M
-3,809.66%-21.86M
Net cash from investment operations
-182.40%-4.99M
1,956.44%36.54M
2,418.01%6.05M
-73.60%1.78M
-100.97%-261K
-89.37%6.73M
-45.97%26.89M
215.43%63.32M
58.09%49.76M
-64.35%20.08M
Net cash before financing
-50.41%22.69M
304.20%81.26M
172.66%45.75M
-250.91%-39.79M
-409.55%-62.97M
-60.44%26.37M
-44.94%20.34M
1,285.61%66.66M
-10.41%36.94M
-107.01%-5.62M
Cash flow from financing activities
New borrowing
----
-11.77%71.22M
2,936.16%21.5M
-6.17%80.71M
-85.88%708K
-50.64%86.02M
-88.67%5.02M
72.24%174.28M
421.29%44.27M
4.54%101.18M
Refund
-703.81%-37.16M
-23.60%-111.16M
-17.45%-4.62M
25.88%-89.93M
87.80%-3.94M
43.52%-121.34M
54.67%-32.26M
-67.80%-214.85M
-91.91%-71.17M
16.07%-128.04M
Issuing shares
----
----
----
25.81%65.97M
----
680.11%52.43M
680.11%52.43M
-88.27%6.72M
93.58%6.72M
-0.41%57.28M
Issuance of bonds
----
----
----
--42.2M
--42.2M
----
----
----
----
----
Interest paid - financing
18.63%-5.88M
-30.87%-18.46M
1.42%-7.23M
-1.21%-14.1M
-12.93%-7.33M
15.48%-13.93M
23.38%-6.49M
20.55%-16.49M
23.17%-8.47M
22.70%-20.75M
Issuance expenses and redemption of securities expenses
---21.56M
----
----
----
----
----
----
---14.02M
----
----
Other items of the financing business
----
---4.27M
----
----
----
----
----
----
----
----
Net cash from financing operations
-895.95%-65.05M
-180.14%-65.82M
-72.88%8.17M
9,539.91%82.13M
69.25%30.13M
101.25%852K
156.34%17.8M
-1,159.87%-67.91M
17.01%-31.6M
108.50%6.41M
Effect of rate
154.57%233K
434.51%2.12M
-186.09%-427K
226.43%397K
232.27%496K
-126.77%-314K
-219.05%-375K
205.47%1.17M
272.13%315K
19,100.00%384K
Net Cash
-178.56%-42.36M
-63.55%15.43M
264.23%53.92M
55.55%42.34M
-186.07%-32.83M
2,275.86%27.22M
613.94%38.15M
-259.36%-1.25M
69.14%5.34M
-83.61%785K
Begining period cash
21.48%99.28M
109.63%81.72M
109.63%81.72M
222.79%38.98M
222.79%38.98M
-0.64%12.08M
-0.64%12.08M
10.64%12.16M
10.64%12.16M
77.37%10.99M
Cash at the end
-57.74%57.14M
21.48%99.28M
1,934.87%135.22M
109.63%81.72M
-86.67%6.65M
222.79%38.98M
179.84%49.85M
-0.64%12.08M
27.58%17.81M
10.64%12.16M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----123.77%35.88M-----647.88%-150.96M-----7.38%-20.19M----29.22%-18.8M----49.31%-26.56M
Profit adjustment
Interest (income) - adjustment -----4.74%-1.66M-----412.30%-1.58M-----15,350.00%-309K----33.33%-2K----84.21%-3K
Dividend (income)- adjustment --------------------84.53%-590K----26.61%-3.82M-----28.00%-5.2M
Attributable subsidiary (profit) loss --------------------1,025.00%45K-----98.92%4K----166.91%371K
Impairment and provisions: -----476.14%-29.18M-----78.93%7.76M----291.73%36.82M----979.22%9.4M----109.47%871K
-Impairment of property, plant and equipment (reversal) --------------1.46M--------------1.07M--------
-Impairment of trade receivables (reversal) ----390.50%4.85M-----84.04%989K----106.77%6.2M----2,297.60%3M------125K
-Other impairments and provisions -----740.42%-34.03M-----82.65%5.31M----474.06%30.63M----615.15%5.34M----108.11%746K
Revaluation surplus: -----75.58%29.87M----456.48%122.28M-----109.57%-34.3M-----623.78%-16.37M-----88.75%3.13M
-Fair value of investment properties (increase) -----12.93%58.4M----421.53%67.07M----178.57%12.86M-----623.78%-16.37M-----88.75%3.13M
-Other fair value changes -----151.67%-28.53M----217.07%55.22M-------47.16M----------------
Asset sale loss (gain): ----109.18%500K-----3,875.91%-5.45M-----103.88%-137K----462.59%3.53M-------973K
-Loss (gain) from sale of subsidiary company ----110.33%500K-----3,431.39%-4.84M----48.11%-137K----72.87%-264K-------973K
-Loss (gain) on sale of property, machinery and equipment ---------------609K---------------105K--------
-Loss (gain) from selling other assets ------------------------------3.9M--------
Depreciation and amortization: ----142.80%7.15M----134.55%2.95M-----63.38%1.26M-----33.10%3.43M----80.97%5.13M
Financial expense ----24.08%23.97M----35.08%19.32M-----15.90%14.3M-----19.53%17.01M-----21.31%21.13M
Special items -----93,297.10%-64.31M-----91.86%69K-----75.17%848K-----88.75%3.42M----135.12%30.35M
Operating profit before the change of operating capital ----139.68%2.23M-----149.44%-5.62M-----2.32%-2.25M-----107.79%-2.2M----481.11%28.24M
Change of operating capital
Inventory (increase) decrease ------1.59M------------140.07%1.77M----44.31%-4.41M-----229.20%-7.91M
Accounts receivable (increase)decrease ----82.69%-3.67M-----227.51%-21.21M-----117.47%-6.48M----169.49%37.05M-----3,071.80%-53.32M
Accounts payable increase (decrease) -----161.17%-4.72M-----56.54%7.71M----164.01%17.74M-----172.19%-27.72M----1,076.95%38.39M
Financial assets at fair value (increase)decrease ----109.55%2.29M----63.65%-24.02M-----610.38%-66.07M-----177.27%-9.3M----16.91%12.04M
Special items for working capital changes ----3,080.72%48.82M-----97.95%1.54M----510.55%74.93M----129.19%12.27M-----243.51%-42.04M
Cash  from business operations ----211.92%46.55M-----311.79%-41.59M----244.45%19.64M----123.18%5.7M-----167.51%-24.6M
Other taxs -----8,436.36%-1.83M------22K-------------115.27%-2.37M----91.24%-1.1M
Special items of business -30.29%27.67M----163.31%39.7M-----858.09%-62.71M----48.94%-6.55M-----231.31%-12.82M----
Net cash from operations -30.29%27.67M207.56%44.71M163.31%39.7M-311.68%-41.57M-858.09%-62.71M489.17%19.64M48.94%-6.55M112.97%3.33M-231.31%-12.82M-207.65%-25.7M
Cash flow from investment activities
Interest received - investment 64.58%79K993.98%908K-31.43%48K144.12%83K2,233.33%70K1,600.00%34K200.00%3K-33.33%2K-80.00%1K-84.21%3K
Dividend received - investment ---------------------84.53%590K-----26.61%3.82M--81K28.00%5.2M
Sale of fixed assets --------------1.32M--------------676K--671K----
Purchase of fixed assets ---732K-1,233.06%-11.37M-----9.78%-853K---853K66.87%-777K----79.38%-2.35M97.42%-284K-764.64%-11.37M
Sale of subsidiaries ---2K2,994.46%38M----1,340.40%1.23M1,340.40%1.23M33.11%-99K---99K-102.29%-148K------6.47M
Acquisition of subsidiaries -104.13%-248K--9.6M--6M------------------------1,189.18%4.93M
Recovery of cash from investments ---------------------68.41%28.15M-62.07%28.15M142.87%89.11M122.58%74.21M-32.75%36.69M
Cash on investment ---4.08M---597K--------39.50%-706K23.84%-21.17M95.32%-1.17M-27.17%-27.79M---24.92M-3,809.66%-21.86M
Net cash from investment operations -182.40%-4.99M1,956.44%36.54M2,418.01%6.05M-73.60%1.78M-100.97%-261K-89.37%6.73M-45.97%26.89M215.43%63.32M58.09%49.76M-64.35%20.08M
Net cash before financing -50.41%22.69M304.20%81.26M172.66%45.75M-250.91%-39.79M-409.55%-62.97M-60.44%26.37M-44.94%20.34M1,285.61%66.66M-10.41%36.94M-107.01%-5.62M
Cash flow from financing activities
New borrowing -----11.77%71.22M2,936.16%21.5M-6.17%80.71M-85.88%708K-50.64%86.02M-88.67%5.02M72.24%174.28M421.29%44.27M4.54%101.18M
Refund -703.81%-37.16M-23.60%-111.16M-17.45%-4.62M25.88%-89.93M87.80%-3.94M43.52%-121.34M54.67%-32.26M-67.80%-214.85M-91.91%-71.17M16.07%-128.04M
Issuing shares ------------25.81%65.97M----680.11%52.43M680.11%52.43M-88.27%6.72M93.58%6.72M-0.41%57.28M
Issuance of bonds --------------42.2M--42.2M--------------------
Interest paid - financing 18.63%-5.88M-30.87%-18.46M1.42%-7.23M-1.21%-14.1M-12.93%-7.33M15.48%-13.93M23.38%-6.49M20.55%-16.49M23.17%-8.47M22.70%-20.75M
Issuance expenses and redemption of securities expenses ---21.56M---------------------------14.02M--------
Other items of the financing business -------4.27M--------------------------------
Net cash from financing operations -895.95%-65.05M-180.14%-65.82M-72.88%8.17M9,539.91%82.13M69.25%30.13M101.25%852K156.34%17.8M-1,159.87%-67.91M17.01%-31.6M108.50%6.41M
Effect of rate 154.57%233K434.51%2.12M-186.09%-427K226.43%397K232.27%496K-126.77%-314K-219.05%-375K205.47%1.17M272.13%315K19,100.00%384K
Net Cash -178.56%-42.36M-63.55%15.43M264.23%53.92M55.55%42.34M-186.07%-32.83M2,275.86%27.22M613.94%38.15M-259.36%-1.25M69.14%5.34M-83.61%785K
Begining period cash 21.48%99.28M109.63%81.72M109.63%81.72M222.79%38.98M222.79%38.98M-0.64%12.08M-0.64%12.08M10.64%12.16M10.64%12.16M77.37%10.99M
Cash at the end -57.74%57.14M21.48%99.28M1,934.87%135.22M109.63%81.72M-86.67%6.65M222.79%38.98M179.84%49.85M-0.64%12.08M27.58%17.81M10.64%12.16M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More