Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 9.15%2.46B | ---- | -21.67%2.25B | ---- | -35.30%2.87B | ---- | -44.04%4.44B | ---- | -1.48%7.93B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 6.77%-38.62M | ---- | 54.62%-41.43M | ---- | 2.75%-91.29M | ---- | -1.89%-93.87M | ---- | 4.39%-92.14M | ---- |
| Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---856K | ---- |
| Attributable subsidiary (profit) loss | -14.70%-1.52B | ---- | 20.70%-1.33B | ---- | 43.14%-1.67B | ---- | 52.40%-2.94B | ---- | 3.39%-6.18B | ---- |
| Impairment and provisions: | 166.36%55.68M | ---- | -10.10%20.91M | ---- | 438.88%23.25M | ---- | -122.78%-6.86M | ---- | 1,306.26%30.12M | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | 5.31%2.04M | ---- | --1.94M | ---- | ---- | ---- | --7.67M | ---- |
| -Impairmen of inventory (reversal) | -200.00%-7.05M | ---- | --7.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | 16.72%13.79M | ---- | -44.58%11.81M | ---- | 410.62%21.32M | ---- | -130.56%-6.86M | ---- | 92.23%22.45M | ---- |
| -Other impairments and provisions | --48.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | 104.28%2.24M | ---- | -198.35%-52.26M | ---- | -151.14%-17.52M | ---- | 3,380.89%34.25M | ---- | -86.71%984K | ---- |
| -Other fair value changes | 104.28%2.24M | ---- | -198.35%-52.26M | ---- | -151.14%-17.52M | ---- | 3,380.89%34.25M | ---- | -86.71%984K | ---- |
| Asset sale loss (gain): | 28,900.00%1.74M | ---- | -89.83%6K | ---- | 103.38%59K | ---- | -786.29%-1.75M | ---- | -340.24%-197K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 28,900.00%1.74M | ---- | -89.83%6K | ---- | --59K | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | -786.29%-1.75M | ---- | ---197K | ---- |
| Depreciation and amortization: | 11.18%1.21B | ---- | 17.41%1.09B | ---- | 26.72%926.03M | ---- | 60.29%730.76M | ---- | 63.44%455.89M | ---- |
| -Amortization of intangible assets | 10.71%824.35M | ---- | 20.31%744.58M | ---- | 29.50%618.9M | ---- | 145.99%477.91M | ---- | 99.25%194.28M | ---- |
| Financial expense | -7.13%657.32M | ---- | -2.77%707.78M | ---- | 17.25%727.91M | ---- | 74.07%620.84M | ---- | 52.15%356.67M | ---- |
| Special items | ---- | ---- | ---- | ---- | 98.35%-291K | ---- | -1,805.17%-17.68M | ---- | ---928K | ---- |
| Operating profit before the change of operating capital | 6.43%2.81B | ---- | -4.44%2.64B | ---- | 0.10%2.76B | ---- | 10.20%2.76B | ---- | 20.16%2.51B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -471.32%-161.21M | ---- | -65.44%43.42M | ---- | 360.14%125.63M | ---- | 58.46%-48.29M | ---- | -247.67%-116.25M | ---- |
| Accounts receivable (increase)decrease | -16.95%-826.4M | ---- | -35.51%-706.6M | ---- | 62.73%-521.45M | ---- | -51.23%-1.4B | ---- | -58.17%-925.19M | ---- |
| Accounts payable increase (decrease) | -503.79%-418.48M | ---- | 118.90%103.64M | ---- | -230.03%-548.32M | ---- | -46.37%421.67M | ---- | -29.63%786.3M | ---- |
| Special items for working capital changes | 425.53%593.5M | ---- | -76.46%112.93M | ---- | 10.75%479.65M | ---- | 165.32%433.1M | ---- | 58.81%-663M | ---- |
| Cash from business operations | -8.94%2B | -1.09%990.23M | -4.56%2.19B | -5.69%1B | 6.04%2.3B | 9.57%1.06B | 36.61%2.17B | 31.68%968.81M | 62.92%1.59B | 327.91%735.72M |
| Other taxs | 6.44%-158.84M | -20.71%-75.38M | 45.81%-169.77M | 50.24%-62.45M | 12.42%-313.3M | -22.69%-125.5M | -28.10%-357.73M | 21.09%-102.29M | -7.77%-279.25M | -26.58%-129.62M |
| Net cash from operations | -9.14%1.84B | -2.54%914.85M | 1.95%2.02B | 0.29%938.67M | 9.69%1.99B | 8.02%935.99M | 38.42%1.81B | 42.97%866.52M | 82.90%1.31B | 771.71%606.1M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -61.82%23.91M | ---- | -42.09%62.63M | ---- | -7.29%108.15M | ---- | 97.96%116.65M | ---- | -35.96%58.93M | ---- |
| Dividend received - investment | -1.18%390.38M | -0.91%390.32M | -47.25%395.02M | -47.40%393.91M | -52.69%748.91M | -52.61%748.91M | 11.68%1.58B | --1.58B | 17.62%1.42B | ---- |
| Decrease in deposits (increase) | 75.00%-30M | -144.67%-40.21M | -136.36%-120M | -75.00%90M | -25.00%330M | 145.05%360M | 193.62%440M | 150.66%146.91M | -391.42%-469.98M | -158.82%-289.98M |
| Sale of fixed assets | 412.23%6.41M | ---- | -58.70%1.25M | ---- | 0.23%3.03M | ---- | -11.33%3.02M | ---- | 108.57%3.41M | ---- |
| Purchase of fixed assets | 39.97%-1.68B | 50.40%-876.88M | 47.03%-2.8B | 35.22%-1.77B | 1.58%-5.28B | 9.99%-2.73B | 13.48%-5.36B | -10.02%-3.03B | -45.28%-6.2B | -80.72%-2.76B |
| Purchase of intangible assets | 84.87%-4.52M | 89.09%-3.37M | 58.32%-29.85M | -35.20%-30.9M | 84.49%-71.62M | 82.88%-22.86M | 34.99%-461.89M | -4.59%-133.47M | -269.78%-710.5M | -83.61%-127.61M |
| Acquisition of subsidiaries | 94.75%-4.45M | 99.89%-100K | 13.28%-84.77M | 81.99%-90.67M | 88.04%-97.75M | 35.97%-503.53M | 23.56%-817.34M | ---786.45M | -5,212.29%-1.07B | ---- |
| Recovery of cash from investments | -70.18%340M | 33.33%200M | 5.56%1.14B | -53.13%150M | 7,100.00%1.08B | 2,033.33%320M | --15M | --15M | ---- | ---- |
| Cash on investment | 65.98%-340M | -100.00%-200M | -6.86%-999.29M | 86.84%-100M | -141.90%-935.18M | -1,046.32%-760M | -911.49%-386.59M | ---66.3M | 63.37%-38.22M | ---- |
| Other items in the investment business | ---- | -137.35%-18.47M | 100.98%4.5M | -26.93%49.45M | -2,037.44%-460.76M | 271.51%67.67M | --23.78M | 180.61%18.22M | ---- | -214.41%-22.6M |
| Net cash from investment operations | 46.56%-1.3B | 57.99%-548.7M | 46.94%-2.43B | 48.15%-1.31B | 5.65%-4.57B | -11.57%-2.52B | 30.82%-4.85B | 29.36%-2.26B | -124.32%-7.01B | -189.68%-3.2B |
| Net cash before financing | 234.71%542.26M | 199.65%366.15M | 84.45%-402.53M | 76.79%-367.42M | 14.79%-2.59B | -13.78%-1.58B | 46.70%-3.04B | 46.28%-1.39B | -136.61%-5.7B | -150.53%-2.59B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -56.74%2.51B | -66.64%1.14B | -39.47%5.81B | -33.88%3.42B | -16.90%9.6B | -37.37%5.17B | 20.27%11.55B | 100.76%8.26B | 88.80%9.61B | 50.78%4.11B |
| Refund | 34.11%-3.07B | 13.64%-2B | -9.13%-4.67B | -17.33%-2.32B | 28.13%-4.28B | 55.07%-1.97B | -118.62%-5.95B | -220.84%-4.39B | -115.12%-2.72B | -104.73%-1.37B |
| Issuance of bonds | --1.3B | ---- | ---- | ---- | --2.7B | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | 15.70%-740.33M | 15.75%-416.29M | -27.76%-878.18M | -57.62%-494.11M | -16.93%-687.34M | ---313.49M | -63.15%-587.84M | ---- | -84.10%-360.31M | ---- |
| Dividends paid - financing | -27.42%-655.6M | ---- | 31.41%-514.5M | ---- | 31.21%-750.17M | ---- | -3.08%-1.09B | ---- | -0.26%-1.06B | ---- |
| Absorb investment income | 247.67%10.35M | ---- | -98.23%2.98M | -99.28%1.2M | -57.87%168.65M | -42.17%167.8M | 207.17%400.29M | 173.49%290.18M | -64.05%130.31M | -58.05%106.1M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | 97.83%-88.38M | -61.03%-88.38M | -1,332.32%-4.08B | 76.72%-54.89M | ---285M | ---235.75M | ---- | ---- |
| Other items of the financing business | 3.90%-75.38M | 1,447.04%1.17B | 93.90%-78.44M | -103.31%-86.97M | -272.34%-1.29B | 451.99%2.63B | 1,089.55%746.63M | 317.12%476.13M | 8.48%-75.45M | -44.31%-219.3M |
| Net cash from financing operations | -73.09%-732.59M | -123.84%-103.89M | -130.71%-423.24M | -92.25%435.86M | -71.17%1.38B | 28.01%5.63B | -13.38%4.78B | 67.07%4.4B | 93.65%5.52B | 21.79%2.63B |
| Effect of rate | -718.60%-5.99M | 509.96%2.76M | 101.71%968K | -85.04%452K | -1,165.66%-56.66M | 106.82%3.02M | 141.98%5.32M | -224.13%-44.29M | 75.80%-12.67M | -131.14%-13.66M |
| Net Cash | 76.95%-190.33M | 283.18%262.26M | 31.78%-825.77M | -98.31%68.44M | -169.48%-1.21B | 34.60%4.04B | 1,058.68%1.74B | 7,275.63%3B | -141.23%-181.72M | -96.38%40.73M |
| Begining period cash | -26.65%2.27B | -26.65%2.27B | -29.05%3.09B | -29.05%3.09B | 38.19%4.36B | 38.19%4.36B | -5.80%3.16B | -5.80%3.16B | 13.11%3.35B | 13.11%3.35B |
| Items Period | ---1.01M | ---- | ---- | ---- | ---- | ---- | ---541.91M | ---541.91M | ---- | ---- |
| Cash at the end | -8.69%2.07B | -19.87%2.53B | -26.65%2.27B | -62.37%3.16B | -29.05%3.09B | 50.84%8.41B | 38.19%4.36B | 65.02%5.57B | -5.80%3.16B | -18.26%3.38B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.