HK Stock MarketDetailed Quotes

VISION SYNERGY (00627)

Watchlist
  • 0.670
  • +0.110+19.64%
Market Closed May 22 11:56 CST
951.85MMarket Cap-5.11P/E (TTM)

VISION SYNERGY (00627) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
83.85%-169.25M
74.70%-7.07M
-55.11%-1.05B
84.15%-27.94M
0.57%-675.59M
-116.28%-176.27M
-83.54%-679.44M
-158.73%-81.5M
73.38%-370.2M
1,090.35%138.76M
Profit adjustment
Interest (income) - adjustment
99.40%-2K
----
74.04%-331K
----
78.12%-1.28M
----
-199.49%-5.83M
----
39.83%-1.95M
----
Attributable subsidiary (profit) loss
251.11%5.87M
----
--1.67M
----
----
----
----
----
----
----
Impairment and provisions:
-90.93%135.72M
----
121.45%1.5B
----
44.18%675.52M
----
1.64%468.54M
----
53.48%460.98M
----
-Other impairments and provisions
-90.93%135.72M
----
121.45%1.5B
----
44.18%675.52M
----
1.64%468.54M
----
53.48%460.98M
----
Revaluation surplus:
350.40%2.25M
----
-99.37%500K
----
57.90%79.39M
----
-52.80%50.28M
----
-82.44%106.53M
----
-Fair value of investment properties (increase)
350.40%2.25M
----
-99.37%500K
----
115.26%79.39M
----
-65.46%36.88M
----
-82.40%106.76M
----
-Other fair value changes
----
----
----
----
----
----
5,752.74%13.4M
----
-6.28%-237K
----
Asset sale loss (gain):
----
----
140.40%43.78M
----
-2,167,320.00%-108.36M
----
-99.99%5K
----
--34.44M
----
-Loss (gain) from sale of subsidiary company
----
----
140.49%43.79M
----
---108.16M
----
----
----
--34.15M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
93.00%-14K
----
-4,100.00%-200K
----
-98.26%5K
----
--288K
----
Depreciation and amortization:
-51.61%661K
----
-58.63%1.37M
----
38.16%3.3M
----
-63.47%2.39M
----
-52.39%6.54M
----
Financial expense
-91.13%18.94M
----
-56.61%213.48M
----
259.29%492.06M
----
12.13%136.95M
----
-44.46%122.14M
----
Exchange Loss (gain)
-125.56%-1.02M
----
-84.49%3.98M
----
-69.16%25.66M
----
885.52%83.19M
----
-169.46%-10.59M
----
Special items
----
----
-8.68%-782.4M
----
-173.45%-719.88M
----
---263.26M
----
----
----
Operating profit before the change of operating capital
90.25%-6.82M
74.70%-7.07M
69.49%-69.92M
84.15%-27.94M
-10.63%-229.19M
-116.28%-176.27M
-159.55%-207.17M
-158.73%-81.5M
246.58%347.9M
1,090.35%138.76M
Change of operating capital
Developing property (increase)decrease
-81.06%26.71M
-23.60%2.26M
-49.98%141.05M
-96.25%2.95M
-81.30%281.97M
-86.42%78.73M
-11.70%1.51B
87.95%579.61M
385.62%1.71B
-9.36%308.39M
Accounts receivable (increase)decrease
88.50%-47.89M
51.41%-29.61M
-5,212.22%-416.34M
-73.43%-60.93M
101.09%8.14M
94.22%-35.13M
23.86%-747.64M
-826.93%-607.45M
-1,192.21%-981.94M
--83.56M
Accounts payable increase (decrease)
-86.86%59.14M
-57.26%30.51M
833.62%450.24M
1,269.31%71.38M
-106.40%-61.37M
-99.40%5.21M
11.92%958.64M
410.32%871.76M
169.65%856.51M
-402.72%-280.93M
Special items for working capital changes
73.85%-26.37M
----
-80.22%-100.86M
----
96.69%-55.96M
----
11.50%-1.69B
----
-14,375.96%-1.91B
----
Cash  from business operations
14.34%4.77M
73.09%-3.91M
107.39%4.17M
88.60%-14.53M
68.71%-56.41M
-116.72%-127.46M
-1,083.44%-180.27M
205.23%762.42M
-94.65%18.33M
-43.83%249.79M
Other taxs
-103.52%-516K
-101.35%-205K
432.16%14.66M
328.94%15.2M
85.76%-4.41M
72.68%-6.64M
75.23%-30.99M
-392.21%-24.3M
-373.14%-125.14M
175.41%8.32M
Special items of business
----
-36.59%2.79M
----
-94.91%4.4M
----
109.81%86.53M
----
-173.42%-881.96M
----
-454.99%-322.56M
Net cash from operations
-77.42%4.25M
-126.17%-1.33M
130.95%18.82M
110.64%5.06M
71.21%-60.82M
66.92%-47.57M
-97.80%-211.27M
-123.13%-143.83M
-127.49%-106.81M
-112.29%-64.46M
Cash flow from investment activities
Interest received - investment
-99.40%2K
-93.52%7K
-74.04%331K
-83.69%108K
-78.12%1.28M
-78.32%662K
199.49%5.83M
142.30%3.05M
-39.83%1.95M
-14.98%1.26M
Loan receivable (increase) decrease
----
----
----
----
---48.76M
----
----
----
83.53%155.43M
431.56%82M
Decrease in deposits (increase)
-266.12%-706K
----
-95.47%425K
-110.42%-497K
-94.99%9.39M
-96.05%4.77M
435.93%187.2M
404.30%120.56M
120.75%34.93M
112.24%23.91M
Sale of fixed assets
----
----
-84.87%74K
-90.41%74K
384.16%489K
--772K
--101K
----
----
--605K
Purchase of fixed assets
----
----
----
----
---973K
----
----
---972K
----
----
Sale of subsidiaries
----
----
-7,027.35%-33.94M
--459K
--490K
----
----
----
--641.2M
----
Acquisition of subsidiaries
----
----
--7K
----
----
----
----
----
----
----
Other items in the investment business
----
----
-2,643.95%-19.04M
----
22.20%-694K
----
---892K
----
----
----
Net cash from investment operations
98.65%-704K
-95.14%7K
-34.46%-52.15M
-97.68%144K
-120.18%-38.79M
-94.94%6.2M
-76.94%192.23M
13.79%122.64M
1,086.97%833.5M
149.05%107.77M
Net cash before financing
110.64%3.55M
-125.31%-1.32M
66.54%-33.33M
112.59%5.21M
-423.27%-99.6M
-95.22%-41.37M
-102.62%-19.04M
-148.93%-21.19M
58.41%726.69M
-85.79%43.31M
Cash flow from financing activities
New borrowing
-40.95%881K
16.82%889K
-44.45%1.49M
--761K
-94.79%2.69M
----
24.81%51.51M
--200K
-22.26%41.27M
----
Refund
45.61%-2M
----
73.93%-3.68M
99.06%-91K
87.16%-14.1M
89.49%-9.67M
88.06%-109.82M
25.25%-92M
-122.05%-919.52M
25.82%-123.07M
Interest paid - financing
----
----
-691.68%-4.57M
---9K
96.54%-577K
----
87.75%-16.67M
89.10%-8.04M
64.21%-136.11M
65.60%-73.73M
Absorb investment income
----
----
--5K
--5K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
5.27%-11.16M
---11.25M
Other items of the financing business
----
----
----
----
---27.49M
----
----
----
----
----
Net cash from financing operations
74.78%-1.7M
33.48%889K
82.91%-6.75M
106.89%666K
47.44%-39.48M
90.32%-9.67M
92.68%-75.11M
52.04%-99.84M
-35.80%-1.03B
45.45%-208.17M
Effect of rate
333.33%35K
-102.13%-13K
95.77%-15K
103.08%609K
-246.09%-355K
-133.59%-19.76M
104.29%243K
-3,727.15%-8.46M
-697.05%-5.67M
18.15%-221K
Net Cash
104.60%1.85M
-107.30%-429K
71.19%-40.07M
111.51%5.87M
-47.74%-139.08M
57.83%-51.04M
68.53%-94.14M
26.59%-121.03M
-0.83%-299.11M
-114.55%-164.86M
Begining period cash
-91.09%3.92M
-91.09%3.92M
-76.01%44.01M
-76.01%44.01M
-33.86%183.45M
-33.81%183.45M
-52.36%277.35M
-52.39%277.17M
-33.81%582.12M
-33.81%582.12M
Cash at the end
47.93%5.8M
-93.11%3.48M
-91.09%3.92M
-55.18%50.49M
-76.01%44.01M
-23.72%112.65M
-33.86%183.45M
-64.59%147.68M
-52.36%277.35M
-48.02%417.04M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 83.85%-169.25M74.70%-7.07M-55.11%-1.05B84.15%-27.94M0.57%-675.59M-116.28%-176.27M-83.54%-679.44M-158.73%-81.5M73.38%-370.2M1,090.35%138.76M
Profit adjustment
Interest (income) - adjustment 99.40%-2K----74.04%-331K----78.12%-1.28M-----199.49%-5.83M----39.83%-1.95M----
Attributable subsidiary (profit) loss 251.11%5.87M------1.67M----------------------------
Impairment and provisions: -90.93%135.72M----121.45%1.5B----44.18%675.52M----1.64%468.54M----53.48%460.98M----
-Other impairments and provisions -90.93%135.72M----121.45%1.5B----44.18%675.52M----1.64%468.54M----53.48%460.98M----
Revaluation surplus: 350.40%2.25M-----99.37%500K----57.90%79.39M-----52.80%50.28M-----82.44%106.53M----
-Fair value of investment properties (increase) 350.40%2.25M-----99.37%500K----115.26%79.39M-----65.46%36.88M-----82.40%106.76M----
-Other fair value changes ------------------------5,752.74%13.4M-----6.28%-237K----
Asset sale loss (gain): --------140.40%43.78M-----2,167,320.00%-108.36M-----99.99%5K------34.44M----
-Loss (gain) from sale of subsidiary company --------140.49%43.79M-------108.16M--------------34.15M----
-Loss (gain) on sale of property, machinery and equipment --------93.00%-14K-----4,100.00%-200K-----98.26%5K------288K----
Depreciation and amortization: -51.61%661K-----58.63%1.37M----38.16%3.3M-----63.47%2.39M-----52.39%6.54M----
Financial expense -91.13%18.94M-----56.61%213.48M----259.29%492.06M----12.13%136.95M-----44.46%122.14M----
Exchange Loss (gain) -125.56%-1.02M-----84.49%3.98M-----69.16%25.66M----885.52%83.19M-----169.46%-10.59M----
Special items ---------8.68%-782.4M-----173.45%-719.88M-------263.26M------------
Operating profit before the change of operating capital 90.25%-6.82M74.70%-7.07M69.49%-69.92M84.15%-27.94M-10.63%-229.19M-116.28%-176.27M-159.55%-207.17M-158.73%-81.5M246.58%347.9M1,090.35%138.76M
Change of operating capital
Developing property (increase)decrease -81.06%26.71M-23.60%2.26M-49.98%141.05M-96.25%2.95M-81.30%281.97M-86.42%78.73M-11.70%1.51B87.95%579.61M385.62%1.71B-9.36%308.39M
Accounts receivable (increase)decrease 88.50%-47.89M51.41%-29.61M-5,212.22%-416.34M-73.43%-60.93M101.09%8.14M94.22%-35.13M23.86%-747.64M-826.93%-607.45M-1,192.21%-981.94M--83.56M
Accounts payable increase (decrease) -86.86%59.14M-57.26%30.51M833.62%450.24M1,269.31%71.38M-106.40%-61.37M-99.40%5.21M11.92%958.64M410.32%871.76M169.65%856.51M-402.72%-280.93M
Special items for working capital changes 73.85%-26.37M-----80.22%-100.86M----96.69%-55.96M----11.50%-1.69B-----14,375.96%-1.91B----
Cash  from business operations 14.34%4.77M73.09%-3.91M107.39%4.17M88.60%-14.53M68.71%-56.41M-116.72%-127.46M-1,083.44%-180.27M205.23%762.42M-94.65%18.33M-43.83%249.79M
Other taxs -103.52%-516K-101.35%-205K432.16%14.66M328.94%15.2M85.76%-4.41M72.68%-6.64M75.23%-30.99M-392.21%-24.3M-373.14%-125.14M175.41%8.32M
Special items of business -----36.59%2.79M-----94.91%4.4M----109.81%86.53M-----173.42%-881.96M-----454.99%-322.56M
Net cash from operations -77.42%4.25M-126.17%-1.33M130.95%18.82M110.64%5.06M71.21%-60.82M66.92%-47.57M-97.80%-211.27M-123.13%-143.83M-127.49%-106.81M-112.29%-64.46M
Cash flow from investment activities
Interest received - investment -99.40%2K-93.52%7K-74.04%331K-83.69%108K-78.12%1.28M-78.32%662K199.49%5.83M142.30%3.05M-39.83%1.95M-14.98%1.26M
Loan receivable (increase) decrease -------------------48.76M------------83.53%155.43M431.56%82M
Decrease in deposits (increase) -266.12%-706K-----95.47%425K-110.42%-497K-94.99%9.39M-96.05%4.77M435.93%187.2M404.30%120.56M120.75%34.93M112.24%23.91M
Sale of fixed assets ---------84.87%74K-90.41%74K384.16%489K--772K--101K----------605K
Purchase of fixed assets -------------------973K-----------972K--------
Sale of subsidiaries ---------7,027.35%-33.94M--459K--490K--------------641.2M----
Acquisition of subsidiaries ----------7K----------------------------
Other items in the investment business ---------2,643.95%-19.04M----22.20%-694K-------892K------------
Net cash from investment operations 98.65%-704K-95.14%7K-34.46%-52.15M-97.68%144K-120.18%-38.79M-94.94%6.2M-76.94%192.23M13.79%122.64M1,086.97%833.5M149.05%107.77M
Net cash before financing 110.64%3.55M-125.31%-1.32M66.54%-33.33M112.59%5.21M-423.27%-99.6M-95.22%-41.37M-102.62%-19.04M-148.93%-21.19M58.41%726.69M-85.79%43.31M
Cash flow from financing activities
New borrowing -40.95%881K16.82%889K-44.45%1.49M--761K-94.79%2.69M----24.81%51.51M--200K-22.26%41.27M----
Refund 45.61%-2M----73.93%-3.68M99.06%-91K87.16%-14.1M89.49%-9.67M88.06%-109.82M25.25%-92M-122.05%-919.52M25.82%-123.07M
Interest paid - financing ---------691.68%-4.57M---9K96.54%-577K----87.75%-16.67M89.10%-8.04M64.21%-136.11M65.60%-73.73M
Absorb investment income ----------5K--5K------------------------
Issuance expenses and redemption of securities expenses --------------------------------5.27%-11.16M---11.25M
Other items of the financing business -------------------27.49M--------------------
Net cash from financing operations 74.78%-1.7M33.48%889K82.91%-6.75M106.89%666K47.44%-39.48M90.32%-9.67M92.68%-75.11M52.04%-99.84M-35.80%-1.03B45.45%-208.17M
Effect of rate 333.33%35K-102.13%-13K95.77%-15K103.08%609K-246.09%-355K-133.59%-19.76M104.29%243K-3,727.15%-8.46M-697.05%-5.67M18.15%-221K
Net Cash 104.60%1.85M-107.30%-429K71.19%-40.07M111.51%5.87M-47.74%-139.08M57.83%-51.04M68.53%-94.14M26.59%-121.03M-0.83%-299.11M-114.55%-164.86M
Begining period cash -91.09%3.92M-91.09%3.92M-76.01%44.01M-76.01%44.01M-33.86%183.45M-33.81%183.45M-52.36%277.35M-52.39%277.17M-33.81%582.12M-33.81%582.12M
Cash at the end 47.93%5.8M-93.11%3.48M-91.09%3.92M-55.18%50.49M-76.01%44.01M-23.72%112.65M-33.86%183.45M-64.59%147.68M-52.36%277.35M-48.02%417.04M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More