Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 14.92%-7.45M | ---- | 67.06%-8.75M | ---- | -2,133.96%-26.57M | ---- | -98.20%1.31M | ---- | -6.41%72.63M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -21.92%-1.83M | ---- | 23.25%-1.5M | ---- | -35.09%-1.96M | ---- | 5.76%-1.45M | ---- | -101.93%-1.54M | ---- |
| Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30.5K | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30.5K | ---- |
| Revaluation surplus: | ---- | ---- | -75.82%2.22M | ---- | 116.76%9.19M | ---- | 139.41%4.24M | ---- | 57.73%-10.76M | ---- |
| -Other fair value changes | ---- | ---- | -75.82%2.22M | ---- | 116.76%9.19M | ---- | 139.41%4.24M | ---- | 57.73%-10.76M | ---- |
| Asset sale loss (gain): | 62.08%63.09K | ---- | 127.38%38.93K | ---- | -1,015.22%-142.18K | ---- | 121.08%15.54K | ---- | 22.80%-73.69K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 62.08%63.09K | ---- | 127.38%38.93K | ---- | -1,015.22%-142.18K | ---- | 121.08%15.54K | ---- | 22.80%-73.69K | ---- |
| Depreciation and amortization: | -10.49%11.01M | ---- | -4.79%12.3M | ---- | -4.49%12.92M | ---- | -0.64%13.53M | ---- | 8.14%13.62M | ---- |
| -Depreciation | -17.42%6.7M | ---- | -8.10%8.12M | ---- | -9.19%8.83M | ---- | 1.39%9.73M | ---- | 12.27%9.59M | ---- |
| Financial expense | 5.54%352.37K | ---- | -35.89%333.87K | ---- | 11.31%520.76K | ---- | 10.76%467.85K | ---- | -8.42%422.39K | ---- |
| Operating profit before the change of operating capital | -53.70%2.15M | ---- | 176.99%4.64M | ---- | -133.31%-6.03M | ---- | -75.63%18.11M | ---- | 15.52%74.33M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 217.56%15.82M | ---- | -84.38%4.98M | ---- | --31.9M | ---- | ---- | ---- | -162.09%-24.54M | ---- |
| Accounts receivable (increase)decrease | 402.64%5.48M | ---- | -94.99%1.09M | ---- | -60.06%21.77M | ---- | 485.30%54.52M | ---- | 30.62%-14.15M | ---- |
| Accounts payable increase (decrease) | -307.49%-2.08M | ---- | 113.96%1M | ---- | 80.63%-7.19M | ---- | -761.22%-37.1M | ---- | -116.52%-4.31M | ---- |
| prepayments (increase)decrease | 1,488.87%1.59M | ---- | 88.42%-114.39K | ---- | 19.17%-987.76K | ---- | -58.62%-1.22M | ---- | 67.88%-770.43K | ---- |
| Financial assets at fair value (increase)decrease | 75.82%-2.22M | ---- | -116.76%-9.19M | ---- | -120.82%-4.24M | ---- | 28.48%20.37M | ---- | 759.17%15.85M | ---- |
| Cash from business operations | 759.03%20.74M | ---- | -93.15%2.41M | ---- | -35.57%35.23M | ---- | 17.78%54.67M | ---- | -22.79%46.42M | ---- |
| Hong Kong profits tax paid | 141.66%410.25K | ---- | 36.55%-984.7K | ---- | 73.44%-1.55M | ---- | 49.41%-5.84M | ---- | -24.11%-11.55M | ---- |
| Other taxs | -13.99%-236.77K | ---- | 62.70%-207.71K | ---- | -100.61%-556.87K | ---- | 52.18%-277.58K | ---- | 26.64%-580.49K | ---- |
| Interest received - operating | 19.35%1.79M | ---- | -23.25%1.5M | ---- | 35.09%1.96M | ---- | -5.76%1.45M | ---- | 101.93%1.54M | ---- |
| Interest paid - operating | -2.45%-342.06K | ---- | 35.89%-333.87K | ---- | -11.31%-520.76K | ---- | -10.76%-467.85K | ---- | 8.42%-422.39K | ---- |
| Special items of business | ---- | 230.64%10.05M | ---- | -137.12%-7.7M | ---- | -20.42%20.73M | ---- | 16.67%26.05M | ---- | 66.52%22.33M |
| Net cash from operations | 835.41%22.37M | 230.64%10.05M | -93.08%2.39M | -137.12%-7.7M | -30.23%34.55M | -20.42%20.73M | 39.91%49.53M | 16.67%26.05M | -29.65%35.4M | 66.52%22.33M |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | ---- | ---- | 1,011.48%50.79M | ---- | -126.88%-5.57M | ---- | 181.32%20.73M | ---- | -48.91%-25.49M | ---- |
| Sale of fixed assets | ---- | ---- | -98.57%2.33K | ---- | 2,685.40%162.95K | ---- | -97.08%5.85K | ---- | 32.28%200K | ---- |
| Purchase of fixed assets | -59.74%-3.13M | ---- | 56.93%-1.96M | ---- | -271.21%-4.56M | ---- | 69.55%-1.23M | ---- | -57.86%-4.03M | ---- |
| Other items in the investment business | ---- | -68.52%-2.64M | ---- | 92.52%-1.57M | ---- | -2,685.77%-20.93M | ---- | 96.79%-751.4K | ---- | -144.04%-23.41M |
| Net cash from investment operations | -106.42%-3.13M | -68.52%-2.64M | 589.99%48.83M | 92.52%-1.57M | -151.09%-9.97M | -2,685.77%-20.93M | 166.53%19.51M | 96.79%-751.4K | -50.21%-29.32M | -144.04%-23.41M |
| Net cash before financing | -62.45%19.23M | 180.06%7.42M | 108.30%51.22M | -4,568.78%-9.26M | -64.38%24.59M | -100.78%-198.38K | 1,035.40%69.04M | 2,442.97%25.3M | -80.26%6.08M | -128.29%-1.08M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 136.36%26M | ---- | -9.26%11M | ---- | 164.00%12.12M | ---- | -91.59%4.59M | ---- | 60.49%54.58M | ---- |
| Refund | -46.67%-22M | ---- | -54.41%-15M | ---- | 48.30%-9.71M | ---- | 60.13%-18.79M | ---- | -35.82%-47.14M | ---- |
| Dividends paid - financing | 40.00%-16.02M | ---- | -25.00%-26.7M | ---- | 42.86%-21.36M | ---- | -21.74%-37.38M | ---- | -155.56%-30.71M | ---- |
| Other items of the financing business | ---- | 81.26%3.83M | ---- | -24.41%2.11M | ---- | 169.36%2.8M | ---- | -160.28%-4.03M | ---- | 665.44%6.69M |
| Net cash from financing operations | 60.06%-12.38M | 81.26%3.83M | -61.14%-30.99M | -24.41%2.11M | 62.89%-19.23M | 169.36%2.8M | -115.32%-51.84M | -160.28%-4.03M | -69.96%-24.07M | 665.44%6.69M |
| Effect of rate | 93.64%-166.86K | 322.84%746.71K | -137.35%-2.63M | -198.09%-335.08K | -282.52%-1.11M | 472.74%341.6K | -125.19%-289.17K | 288.17%59.64K | 154.83%1.15M | 57.00%-31.7K |
| Net Cash | -66.12%6.85M | 257.40%11.25M | 277.74%20.23M | -374.95%-7.15M | -68.87%5.35M | -87.78%2.6M | 195.59%17.2M | 279.02%21.27M | -208.15%-17.99M | 113.03%5.61M |
| Begining period cash | 35.51%67.17M | 35.51%67.17M | 9.37%49.57M | 9.37%49.57M | 59.53%45.32M | 59.53%45.32M | -37.23%28.41M | -37.23%28.41M | 60.67%45.25M | 60.67%45.25M |
| Cash at the end | 9.95%73.85M | 88.10%79.16M | 35.51%67.17M | -12.80%42.08M | 9.37%49.57M | -2.97%48.26M | 59.53%45.32M | -2.16%49.74M | -37.23%28.41M | 65.44%50.83M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- | Furui Mazze Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.