HK Stock MarketDetailed Quotes

TAN CHONG INT'L (00693)

Watchlist
  • 1.700
  • 0.0000.00%
Not Open May 21 09:00 CST
3.42BMarket Cap23.94P/E (TTM)

TAN CHONG INT'L (00693) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-31.96%741.79M
----
27.09%1.09B
----
2.22%857.88M
----
29.86%839.23M
----
135.75%646.23M
----
Profit adjustment
Interest (income) - adjustment
22.25%-19.65M
----
-3.39%-25.28M
----
13.93%-24.45M
----
-101.58%-28.41M
----
10.22%-14.09M
----
Dividend (income)- adjustment
-20.01%-65.94M
----
-9.98%-54.94M
----
-9.29%-49.96M
----
-11.05%-45.71M
----
4.18%-41.16M
----
Impairment and provisions:
-50.38%62.02M
----
595.56%125M
----
-155.05%-25.22M
----
---9.89M
----
----
----
-Impairmen of inventory (reversal)
-85.29%9.71M
----
2,537.41%66.01M
----
---2.71M
----
----
----
----
----
-Impairment of trade receivables (reversal)
137.75%1.61M
----
-45.06%-4.26M
----
-309.86%-2.94M
----
--1.4M
----
----
----
-Impairment of goodwill
--27.19M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-62.82%23.52M
----
423.11%63.26M
----
-73.41%-19.58M
----
---11.29M
----
----
----
Revaluation surplus:
82.64%-109.3M
----
-317.52%-629.52M
----
-33.18%-150.78M
----
69.60%-113.21M
----
-1,997.42%-372.4M
----
-Fair value of investment properties (increase)
82.70%-108.92M
----
-317.52%-629.52M
----
-33.18%-150.78M
----
69.60%-113.21M
----
-1,997.42%-372.4M
----
-Other fair value changes
---382K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-182.16%-16.34M
----
77.55%-5.79M
----
94.21%-25.79M
----
-229.03%-445.42M
----
-5,735.89%-135.37M
----
-Loss (gain) from sale of subsidiary company
----
----
--5.48M
----
----
----
---97.29M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-35.23%-18.63M
----
47.72%-13.78M
----
-105.58%-26.35M
----
90.53%-12.82M
----
-2,344.90%-135.37M
----
-Loss (gain) from selling other assets
-8.40%2.29M
----
342.65%2.5M
----
100.17%565K
----
---335.31M
----
----
----
Depreciation and amortization:
2.98%730.72M
----
-3.38%709.61M
----
12.98%734.4M
----
0.60%650.02M
----
3.13%646.18M
----
-Depreciation
2.12%706.78M
----
-3.69%692.13M
----
13.59%718.67M
----
1.68%632.68M
----
3.68%622.25M
----
-Amortization of intangible assets
37.00%23.94M
----
11.06%17.48M
----
-9.28%15.74M
----
-27.50%17.35M
----
-9.33%23.93M
----
Exchange Loss (gain)
-502.34%-42.68M
----
154.11%10.61M
----
-120.65%-19.61M
----
52.09%94.97M
----
193.55%62.45M
----
Special items
36.12%6.2M
----
59.52%4.55M
----
206.77%2.85M
----
-40.31%930K
----
690.86%1.56M
----
Operating profit before the change of operating capital
5.09%1.29B
----
-5.76%1.22B
----
37.86%1.3B
----
18.80%942.51M
----
4.38%793.38M
----
Change of operating capital
Inventory (increase) decrease
989.41%757.1M
----
88.21%-85.12M
----
-337.68%-721.74M
----
-155.92%-164.9M
----
-65.44%294.89M
----
Accounts receivable (increase)decrease
2,182.97%155.54M
----
-104.27%-7.47M
----
136.89%174.91M
----
-3,013.62%-474.08M
----
-103.17%-15.23M
----
Accounts payable increase (decrease)
-355.05%-528.3M
----
161.90%207.14M
----
-612.95%-334.62M
----
-20.37%65.23M
----
109.55%81.92M
----
Special items for working capital changes
282.76%141.83M
----
90.07%-77.6M
----
-293.90%-781.64M
----
-656.25%-198.44M
----
-36.98%35.67M
----
Cash  from business operations
43.72%1.81B
----
446.81%1.26B
----
-313.55%-363.74M
----
-85.69%170.33M
----
-7.83%1.19B
----
Other taxs
13.96%-240.26M
----
11.34%-279.24M
----
-44.23%-314.95M
----
-13.25%-218.37M
----
-12.03%-192.82M
----
Interest paid - operating
14.83%-165.84M
----
3.45%-194.72M
----
-119.70%-201.67M
----
-127.86%-91.79M
----
37.47%-40.28M
----
Special items of business
----
18.75%437.78M
----
132.53%368.67M
----
-1,073.74%-1.13B
----
-55.85%116.39M
----
565.16%263.6M
Net cash from operations
78.65%1.41B
18.75%437.78M
189.45%787.52M
132.53%368.67M
-529.59%-880.36M
-1,073.74%-1.13B
-114.60%-139.83M
-55.85%116.39M
-9.26%957.54M
565.16%263.6M
Cash flow from investment activities
Interest received - investment
-22.25%19.65M
----
3.39%25.28M
----
-13.93%24.45M
----
101.58%28.41M
----
-10.22%14.09M
----
Dividend received - investment
22.74%80.94M
----
8.18%65.94M
----
-26.21%60.96M
----
6.57%82.61M
----
1.61%77.52M
----
Decrease in deposits (increase)
117.18%2.55M
----
-4,258.26%-14.85M
----
102.87%357K
----
8.90%-12.42M
----
-238.79%-13.63M
----
Sale of fixed assets
18.15%116.92M
----
-19.79%98.96M
----
504.06%123.38M
----
-92.26%20.43M
----
73.26%263.95M
----
Purchase of fixed assets
22.71%-481.13M
----
1.09%-622.49M
----
-22.10%-629.33M
----
-78.09%-515.42M
----
29.93%-289.42M
----
Purchase of intangible assets
14.66%-32.22M
----
-22.04%-37.75M
----
-211.70%-30.93M
----
-80.96%-9.92M
----
17.07%-5.48M
----
Sale of subsidiaries
----
----
--4.69M
----
----
----
----
----
----
----
Acquisition of subsidiaries
---12.88M
----
----
----
-122.48%-86.14M
----
764.85%383.21M
----
--44.31M
----
Recovery of cash from investments
7,292.48%309.82M
----
275.20%4.19M
----
-99.88%1.12M
----
--932.68M
----
----
----
Cash on investment
24.17%-68.25M
----
-20.39%-90M
----
13.18%-74.75M
----
31.44%-86.1M
----
-2,983.49%-125.58M
----
Other items in the investment business
----
-10.56%-163.04M
----
46.60%-147.46M
----
-213.46%-276.16M
----
957.52%243.4M
----
115.93%23.02M
Net cash from investment operations
88.59%-64.58M
-10.56%-163.04M
7.35%-566.02M
46.60%-147.46M
-174.18%-610.9M
-213.46%-276.16M
2,505.09%823.48M
957.52%243.4M
-55.94%-34.24M
115.93%23.02M
Net cash before financing
506.02%1.34B
24.20%274.74M
114.85%221.49M
115.69%221.21M
-318.13%-1.49B
-491.75%-1.41B
-25.96%683.65M
25.53%359.79M
-10.64%923.3M
373.35%286.62M
Cash flow from financing activities
New borrowing
-24.44%3.83B
----
-5.21%5.07B
----
130.29%5.35B
----
141.05%2.32B
----
-47.25%963.77M
----
Refund
2.12%-4.34B
----
-4.92%-4.44B
----
-68.43%-4.23B
----
-72.81%-2.51B
----
37.22%-1.45B
----
Interest paid - financing
5.63%-13.8M
----
7.46%-14.62M
----
-15.92%-15.8M
----
23.21%-13.63M
----
-12.69%-17.75M
----
Dividends paid - financing
-25.81%-213.9M
----
34.50%-170.02M
----
-46.02%-259.57M
----
-42.50%-177.76M
----
45.15%-124.75M
----
Other items of the financing business
----
-314.52%-61.53M
----
-96.22%28.68M
----
2,920.83%759.62M
----
92.22%-26.93M
----
-12.89%-346.3M
Net cash from financing operations
-529.47%-959.81M
-314.52%-61.53M
-62.91%223.49M
-96.22%28.68M
196.44%602.6M
2,920.83%759.62M
36.28%-624.86M
92.22%-26.93M
3.87%-980.58M
-12.89%-346.3M
Effect of rate
358.49%60.68M
355.97%97.75M
-685.29%-23.48M
-26.88%-38.19M
106.98%4.01M
69.01%-30.1M
34.08%-57.44M
-42.40%-97.14M
-203.98%-87.13M
-110.90%-68.21M
Net Cash
-14.04%382.49M
-14.68%213.22M
150.07%444.98M
138.45%249.89M
-1,611.56%-888.66M
-295.23%-649.85M
202.64%58.79M
657.74%332.86M
-535.38%-57.28M
85.50%-59.68M
Begining period cash
29.42%1.85B
29.42%1.85B
-38.17%1.43B
-38.17%1.43B
0.06%2.32B
0.06%2.32B
-5.87%2.32B
-5.87%2.32B
4.10%2.46B
4.10%2.46B
Cash at the end
23.90%2.3B
31.67%2.17B
29.42%1.85B
0.43%1.64B
-38.17%1.43B
-35.83%1.64B
0.06%2.32B
9.40%2.55B
-5.87%2.32B
21.52%2.33B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -31.96%741.79M----27.09%1.09B----2.22%857.88M----29.86%839.23M----135.75%646.23M----
Profit adjustment
Interest (income) - adjustment 22.25%-19.65M-----3.39%-25.28M----13.93%-24.45M-----101.58%-28.41M----10.22%-14.09M----
Dividend (income)- adjustment -20.01%-65.94M-----9.98%-54.94M-----9.29%-49.96M-----11.05%-45.71M----4.18%-41.16M----
Impairment and provisions: -50.38%62.02M----595.56%125M-----155.05%-25.22M-------9.89M------------
-Impairmen of inventory (reversal) -85.29%9.71M----2,537.41%66.01M-------2.71M--------------------
-Impairment of trade receivables (reversal) 137.75%1.61M-----45.06%-4.26M-----309.86%-2.94M------1.4M------------
-Impairment of goodwill --27.19M------------------------------------
-Other impairments and provisions -62.82%23.52M----423.11%63.26M-----73.41%-19.58M-------11.29M------------
Revaluation surplus: 82.64%-109.3M-----317.52%-629.52M-----33.18%-150.78M----69.60%-113.21M-----1,997.42%-372.4M----
-Fair value of investment properties (increase) 82.70%-108.92M-----317.52%-629.52M-----33.18%-150.78M----69.60%-113.21M-----1,997.42%-372.4M----
-Other fair value changes ---382K------------------------------------
Asset sale loss (gain): -182.16%-16.34M----77.55%-5.79M----94.21%-25.79M-----229.03%-445.42M-----5,735.89%-135.37M----
-Loss (gain) from sale of subsidiary company ----------5.48M---------------97.29M------------
-Loss (gain) on sale of property, machinery and equipment -35.23%-18.63M----47.72%-13.78M-----105.58%-26.35M----90.53%-12.82M-----2,344.90%-135.37M----
-Loss (gain) from selling other assets -8.40%2.29M----342.65%2.5M----100.17%565K-------335.31M------------
Depreciation and amortization: 2.98%730.72M-----3.38%709.61M----12.98%734.4M----0.60%650.02M----3.13%646.18M----
-Depreciation 2.12%706.78M-----3.69%692.13M----13.59%718.67M----1.68%632.68M----3.68%622.25M----
-Amortization of intangible assets 37.00%23.94M----11.06%17.48M-----9.28%15.74M-----27.50%17.35M-----9.33%23.93M----
Exchange Loss (gain) -502.34%-42.68M----154.11%10.61M-----120.65%-19.61M----52.09%94.97M----193.55%62.45M----
Special items 36.12%6.2M----59.52%4.55M----206.77%2.85M-----40.31%930K----690.86%1.56M----
Operating profit before the change of operating capital 5.09%1.29B-----5.76%1.22B----37.86%1.3B----18.80%942.51M----4.38%793.38M----
Change of operating capital
Inventory (increase) decrease 989.41%757.1M----88.21%-85.12M-----337.68%-721.74M-----155.92%-164.9M-----65.44%294.89M----
Accounts receivable (increase)decrease 2,182.97%155.54M-----104.27%-7.47M----136.89%174.91M-----3,013.62%-474.08M-----103.17%-15.23M----
Accounts payable increase (decrease) -355.05%-528.3M----161.90%207.14M-----612.95%-334.62M-----20.37%65.23M----109.55%81.92M----
Special items for working capital changes 282.76%141.83M----90.07%-77.6M-----293.90%-781.64M-----656.25%-198.44M-----36.98%35.67M----
Cash  from business operations 43.72%1.81B----446.81%1.26B-----313.55%-363.74M-----85.69%170.33M-----7.83%1.19B----
Other taxs 13.96%-240.26M----11.34%-279.24M-----44.23%-314.95M-----13.25%-218.37M-----12.03%-192.82M----
Interest paid - operating 14.83%-165.84M----3.45%-194.72M-----119.70%-201.67M-----127.86%-91.79M----37.47%-40.28M----
Special items of business ----18.75%437.78M----132.53%368.67M-----1,073.74%-1.13B-----55.85%116.39M----565.16%263.6M
Net cash from operations 78.65%1.41B18.75%437.78M189.45%787.52M132.53%368.67M-529.59%-880.36M-1,073.74%-1.13B-114.60%-139.83M-55.85%116.39M-9.26%957.54M565.16%263.6M
Cash flow from investment activities
Interest received - investment -22.25%19.65M----3.39%25.28M-----13.93%24.45M----101.58%28.41M-----10.22%14.09M----
Dividend received - investment 22.74%80.94M----8.18%65.94M-----26.21%60.96M----6.57%82.61M----1.61%77.52M----
Decrease in deposits (increase) 117.18%2.55M-----4,258.26%-14.85M----102.87%357K----8.90%-12.42M-----238.79%-13.63M----
Sale of fixed assets 18.15%116.92M-----19.79%98.96M----504.06%123.38M-----92.26%20.43M----73.26%263.95M----
Purchase of fixed assets 22.71%-481.13M----1.09%-622.49M-----22.10%-629.33M-----78.09%-515.42M----29.93%-289.42M----
Purchase of intangible assets 14.66%-32.22M-----22.04%-37.75M-----211.70%-30.93M-----80.96%-9.92M----17.07%-5.48M----
Sale of subsidiaries ----------4.69M----------------------------
Acquisition of subsidiaries ---12.88M-------------122.48%-86.14M----764.85%383.21M------44.31M----
Recovery of cash from investments 7,292.48%309.82M----275.20%4.19M-----99.88%1.12M------932.68M------------
Cash on investment 24.17%-68.25M-----20.39%-90M----13.18%-74.75M----31.44%-86.1M-----2,983.49%-125.58M----
Other items in the investment business -----10.56%-163.04M----46.60%-147.46M-----213.46%-276.16M----957.52%243.4M----115.93%23.02M
Net cash from investment operations 88.59%-64.58M-10.56%-163.04M7.35%-566.02M46.60%-147.46M-174.18%-610.9M-213.46%-276.16M2,505.09%823.48M957.52%243.4M-55.94%-34.24M115.93%23.02M
Net cash before financing 506.02%1.34B24.20%274.74M114.85%221.49M115.69%221.21M-318.13%-1.49B-491.75%-1.41B-25.96%683.65M25.53%359.79M-10.64%923.3M373.35%286.62M
Cash flow from financing activities
New borrowing -24.44%3.83B-----5.21%5.07B----130.29%5.35B----141.05%2.32B-----47.25%963.77M----
Refund 2.12%-4.34B-----4.92%-4.44B-----68.43%-4.23B-----72.81%-2.51B----37.22%-1.45B----
Interest paid - financing 5.63%-13.8M----7.46%-14.62M-----15.92%-15.8M----23.21%-13.63M-----12.69%-17.75M----
Dividends paid - financing -25.81%-213.9M----34.50%-170.02M-----46.02%-259.57M-----42.50%-177.76M----45.15%-124.75M----
Other items of the financing business -----314.52%-61.53M-----96.22%28.68M----2,920.83%759.62M----92.22%-26.93M-----12.89%-346.3M
Net cash from financing operations -529.47%-959.81M-314.52%-61.53M-62.91%223.49M-96.22%28.68M196.44%602.6M2,920.83%759.62M36.28%-624.86M92.22%-26.93M3.87%-980.58M-12.89%-346.3M
Effect of rate 358.49%60.68M355.97%97.75M-685.29%-23.48M-26.88%-38.19M106.98%4.01M69.01%-30.1M34.08%-57.44M-42.40%-97.14M-203.98%-87.13M-110.90%-68.21M
Net Cash -14.04%382.49M-14.68%213.22M150.07%444.98M138.45%249.89M-1,611.56%-888.66M-295.23%-649.85M202.64%58.79M657.74%332.86M-535.38%-57.28M85.50%-59.68M
Begining period cash 29.42%1.85B29.42%1.85B-38.17%1.43B-38.17%1.43B0.06%2.32B0.06%2.32B-5.87%2.32B-5.87%2.32B4.10%2.46B4.10%2.46B
Cash at the end 23.90%2.3B31.67%2.17B29.42%1.85B0.43%1.64B-38.17%1.43B-35.83%1.64B0.06%2.32B9.40%2.55B-5.87%2.32B21.52%2.33B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More