HK Stock MarketDetailed Quotes

CNT GROUP (00701)

Watchlist
  • 0.130
  • 0.0000.00%
Pre-Opening Auction May 7 09:00 CST
247.48MMarket Cap-4.48P/E (TTM)

CNT GROUP (00701) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
22.23%-70.11M
-170.70%-5.33M
-4.43%-90.15M
-39.77%7.54M
28.33%-86.33M
140.67%12.52M
-248.88%-120.46M
-590.83%-30.79M
63.13%-34.53M
69.17%6.27M
Profit adjustment
Interest (income) - adjustment
12.30%-5.45M
----
2.34%-6.21M
----
-33.91%-6.36M
----
-56.85%-4.75M
----
22.69%-3.03M
----
Dividend (income)- adjustment
----
----
----
----
95.53%-8K
----
11.82%-179K
----
-51.49%-203K
----
Attributable subsidiary (profit) loss
20.41%-1.18M
----
11.27%-1.48M
----
3.25%-1.67M
----
1.20%-1.72M
----
-36.86%-1.75M
----
Impairment and provisions:
-122.30%-9.46M
----
-4.63%42.42M
----
179.32%44.48M
----
264.08%15.93M
----
-13.63%4.37M
----
-Impairment of property, plant and equipment (reversal)
----
----
1,766.67%15.45M
----
-149.97%-927K
----
--1.86M
----
----
----
-Impairmen of inventory (reversal)
-180.34%-233K
----
905.56%290K
----
96.21%-36K
----
-402.65%-950K
----
-113.34%-189K
----
-Impairment of trade receivables (reversal)
-143.93%-10.48M
----
-51.49%23.84M
----
227.26%49.15M
----
229.17%15.02M
----
434.53%4.56M
----
-Other impairments and provisions
-56.10%1.25M
----
176.50%2.84M
----
---3.71M
----
----
----
----
----
Revaluation surplus:
16.65%55.9M
----
47.33%47.92M
----
93.10%32.52M
----
209.52%16.84M
----
-116.38%-15.38M
----
-Fair value of investment properties (increase)
19.94%55.9M
----
52.50%46.6M
----
98.56%30.56M
----
200.08%15.39M
----
-116.38%-15.38M
----
-Other fair value changes
----
----
-33.15%1.31M
----
35.15%1.96M
----
--1.45M
----
----
----
Asset sale loss (gain):
-656.32%-658K
----
84.27%-87K
----
-109.86%-553K
----
4,852.54%5.61M
----
95.50%-118K
----
-Loss (gain) on sale of property, machinery and equipment
-656.32%-658K
----
84.27%-87K
----
-2.98%-553K
----
-355.08%-537K
----
75.11%-118K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--6.15M
----
----
----
Depreciation and amortization:
-6.51%21.37M
----
-19.94%22.86M
----
-23.96%28.55M
----
8.45%37.55M
----
9.82%34.62M
----
Financial expense
-18.00%5.75M
----
-44.18%7.01M
----
51.86%12.56M
----
45.33%8.27M
----
-15.29%5.69M
----
Special items
-396.13%-536K
----
-87.61%181K
----
-79.67%1.46M
----
2,449.02%7.19M
----
96.74%-306K
----
Operating profit before the change of operating capital
-119.51%-4.38M
-170.70%-5.33M
-8.93%22.46M
-39.77%7.54M
169.01%24.66M
140.67%12.52M
-236.46%-35.73M
-590.83%-30.79M
-140.53%-10.62M
69.17%6.27M
Change of operating capital
Inventory (increase) decrease
-71.90%2.41M
-142.25%-829K
-42.72%8.59M
-84.85%1.96M
-56.90%14.99M
2.83%12.95M
3,325.79%34.77M
164.38%12.59M
78.11%-1.08M
-345.56%-19.56M
Accounts receivable (increase)decrease
31.45%52.09M
0.64%29.35M
-71.51%39.63M
-49.33%29.16M
316.34%139.07M
69.44%57.55M
160.85%33.4M
262.36%33.97M
-21.85%-54.89M
-69.14%-20.92M
Accounts payable increase (decrease)
36.70%-45.73M
32.54%-39.21M
11.80%-72.25M
2.85%-58.12M
-43.00%-81.91M
35.99%-59.83M
-164.45%-57.28M
-256.75%-93.47M
43.16%88.88M
-19.50%-26.2M
Advance payment increase (decrease)
----
-250.29%-2.45M
----
-225.67%-700K
----
--557K
----
----
----
----
prepayments (increase)decrease
42,769.23%11.09M
-287.62%-783K
-100.24%-26K
98.02%-202K
8.33%10.62M
-819.27%-10.19M
-66.32%9.81M
-63.69%1.42M
668.22%29.11M
213.96%3.9M
Financial assets at fair value (increase)decrease
----
----
----
----
-94.52%250K
-100.78%-16K
175.04%4.56M
127.66%2.05M
---6.08M
---7.41M
Special items for working capital changes
213.75%7.7M
303.28%2.98M
-87.10%-6.77M
-135.43%-1.47M
-545.14%-3.62M
95.69%4.14M
39.69%813K
377.30%2.11M
242.65%582K
-193.50%-762K
Cash  from business operations
376.75%23.19M
25.40%-16.28M
-108.05%-8.38M
-223.47%-21.83M
1,177.49%104.05M
124.51%17.68M
-121.04%-9.66M
-11.51%-72.12M
40.03%45.9M
-156.35%-64.68M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
-227.83%-377K
-417.19%-1.14M
Other taxs
12.88%-906K
14.77%-802K
32.99%-1.04M
-572.14%-941K
-5,442.86%-1.55M
-203.70%-140K
98.03%-28K
116.71%135K
-126.16%-1.42M
-136.95%-808K
Interest paid - operating
19.83%-5.83M
27.87%-2.81M
43.53%-7.27M
39.76%-3.9M
-65.89%-12.87M
-120.63%-6.47M
-38.67%-7.76M
-2.41%-2.93M
14.49%-5.59M
25.31%-2.86M
Net cash from operations
198.62%16.45M
25.38%-19.9M
-118.61%-16.69M
-340.91%-26.66M
613.89%89.63M
114.77%11.07M
-145.29%-17.44M
-7.81%-74.92M
51.06%38.51M
-134.57%-69.49M
Cash flow from investment activities
Interest received - investment
-17.80%5.23M
-23.09%2.49M
18.20%6.37M
32.53%3.24M
31.50%5.39M
50.12%2.44M
47.14%4.1M
2.45%1.63M
-26.45%2.78M
-40.08%1.59M
Dividend received - investment
-10.63%1.56M
----
-3.37%1.75M
38.30%910K
-5.58%1.81M
-61.59%658K
1.37%1.92M
49.09%1.71M
-2.82%1.89M
21.85%1.15M
Decrease in deposits (increase)
-90.23%4.64M
-241.48%-58.73M
157.11%47.51M
6,741.28%41.51M
-2,425.71%-83.2M
-110.82%-625K
91.54%-3.29M
206.98%5.78M
-354,245.45%-38.96M
-849.72%-5.4M
Sale of fixed assets
847.62%796K
-34.00%33K
-94.07%84K
-94.49%50K
119.01%1.42M
193.53%907K
198.16%647K
110.20%309K
-60.97%217K
-44.53%147K
Purchase of fixed assets
24.83%-1.63M
-289.04%-284K
45.68%-2.17M
97.33%-73K
67.18%-4M
85.73%-2.74M
33.51%-12.18M
-112.37%-19.18M
31.45%-18.32M
0.90%-9.03M
Purchase of intangible assets
----
----
----
----
----
----
---10.98M
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
-31.78%4.11M
----
--6.02M
----
Net cash from investment operations
-80.20%10.6M
-223.78%-56.49M
168.13%53.54M
6,964.09%45.63M
-401.15%-78.58M
106.62%646K
66.18%-15.68M
15.50%-9.76M
-250.79%-46.36M
-231.78%-11.55M
Net cash before financing
-26.59%27.06M
-502.64%-76.38M
233.45%36.85M
61.94%18.97M
133.37%11.05M
113.83%11.71M
-322.31%-33.12M
-4.49%-84.67M
-163.86%-7.84M
-288.41%-81.03M
Cash flow from financing activities
New borrowing
14.07%94.28M
29.51%69.05M
-74.17%82.65M
-68.38%53.32M
-23.92%319.92M
-18.31%168.62M
120.73%420.49M
98.27%206.42M
-10.54%190.5M
2.03%104.11M
Refund
17.99%-94.05M
43.80%-33.89M
73.81%-114.68M
68.94%-60.3M
-9.49%-437.88M
-1.85%-194.12M
-109.24%-399.94M
-98.01%-190.6M
-19.86%-191.13M
-4.84%-96.26M
Dividends paid - financing
----
----
----
----
-0.00%-38.07M
0.00%-38.07M
6.16%-38.07M
6.16%-38.07M
0.00%-40.57M
0.00%-40.57M
Net cash from financing operations
88.65%-4.13M
461.74%33M
77.30%-36.38M
86.07%-9.12M
-652.09%-160.26M
-173.31%-65.5M
52.73%-21.31M
31.14%-23.97M
-581.07%-45.08M
-9.70%-34.8M
Effect of rate
765.59%1.86M
2,418.58%4.24M
88.75%-279K
98.49%-183K
82.12%-2.48M
-49.73%-12.11M
-332.37%-13.86M
-579.25%-8.09M
-60.49%5.97M
142.50%1.69M
Net Cash
4,706.50%22.93M
-540.53%-43.38M
100.32%477K
118.31%9.85M
-174.12%-149.2M
50.49%-53.78M
-2.85%-54.43M
6.21%-108.64M
-344.43%-52.92M
-120.28%-115.84M
Begining period cash
10.12%286.74M
21.92%286.74M
-32.69%260.39M
-39.21%235.19M
-15.00%386.87M
-15.00%386.87M
-9.35%455.17M
-9.35%455.17M
7.90%502.12M
7.90%502.12M
Cash at the end
19.55%311.53M
1.12%247.6M
10.80%260.59M
-23.72%244.86M
-39.21%235.19M
-5.16%320.98M
-15.00%386.87M
-12.77%338.44M
-9.35%455.17M
-5.10%387.98M
Cash balance analysis
Cash and bank balance
-14.84%162.76M
-23.67%131.22M
12.64%191.12M
-24.63%171.91M
-15.47%169.67M
--228.09M
-8.03%200.72M
----
-20.45%218.26M
-13.46%201.94M
Cash and cash equivalent balance
114.15%148.77M
59.54%116.38M
6.03%69.47M
-21.47%72.95M
-64.80%65.52M
--92.9M
-21.42%186.15M
----
--236.91M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 22.23%-70.11M-170.70%-5.33M-4.43%-90.15M-39.77%7.54M28.33%-86.33M140.67%12.52M-248.88%-120.46M-590.83%-30.79M63.13%-34.53M69.17%6.27M
Profit adjustment
Interest (income) - adjustment 12.30%-5.45M----2.34%-6.21M-----33.91%-6.36M-----56.85%-4.75M----22.69%-3.03M----
Dividend (income)- adjustment ----------------95.53%-8K----11.82%-179K-----51.49%-203K----
Attributable subsidiary (profit) loss 20.41%-1.18M----11.27%-1.48M----3.25%-1.67M----1.20%-1.72M-----36.86%-1.75M----
Impairment and provisions: -122.30%-9.46M-----4.63%42.42M----179.32%44.48M----264.08%15.93M-----13.63%4.37M----
-Impairment of property, plant and equipment (reversal) --------1,766.67%15.45M-----149.97%-927K------1.86M------------
-Impairmen of inventory (reversal) -180.34%-233K----905.56%290K----96.21%-36K-----402.65%-950K-----113.34%-189K----
-Impairment of trade receivables (reversal) -143.93%-10.48M-----51.49%23.84M----227.26%49.15M----229.17%15.02M----434.53%4.56M----
-Other impairments and provisions -56.10%1.25M----176.50%2.84M-------3.71M--------------------
Revaluation surplus: 16.65%55.9M----47.33%47.92M----93.10%32.52M----209.52%16.84M-----116.38%-15.38M----
-Fair value of investment properties (increase) 19.94%55.9M----52.50%46.6M----98.56%30.56M----200.08%15.39M-----116.38%-15.38M----
-Other fair value changes ---------33.15%1.31M----35.15%1.96M------1.45M------------
Asset sale loss (gain): -656.32%-658K----84.27%-87K-----109.86%-553K----4,852.54%5.61M----95.50%-118K----
-Loss (gain) on sale of property, machinery and equipment -656.32%-658K----84.27%-87K-----2.98%-553K-----355.08%-537K----75.11%-118K----
-Loss (gain) from selling other assets --------------------------6.15M------------
Depreciation and amortization: -6.51%21.37M-----19.94%22.86M-----23.96%28.55M----8.45%37.55M----9.82%34.62M----
Financial expense -18.00%5.75M-----44.18%7.01M----51.86%12.56M----45.33%8.27M-----15.29%5.69M----
Special items -396.13%-536K-----87.61%181K-----79.67%1.46M----2,449.02%7.19M----96.74%-306K----
Operating profit before the change of operating capital -119.51%-4.38M-170.70%-5.33M-8.93%22.46M-39.77%7.54M169.01%24.66M140.67%12.52M-236.46%-35.73M-590.83%-30.79M-140.53%-10.62M69.17%6.27M
Change of operating capital
Inventory (increase) decrease -71.90%2.41M-142.25%-829K-42.72%8.59M-84.85%1.96M-56.90%14.99M2.83%12.95M3,325.79%34.77M164.38%12.59M78.11%-1.08M-345.56%-19.56M
Accounts receivable (increase)decrease 31.45%52.09M0.64%29.35M-71.51%39.63M-49.33%29.16M316.34%139.07M69.44%57.55M160.85%33.4M262.36%33.97M-21.85%-54.89M-69.14%-20.92M
Accounts payable increase (decrease) 36.70%-45.73M32.54%-39.21M11.80%-72.25M2.85%-58.12M-43.00%-81.91M35.99%-59.83M-164.45%-57.28M-256.75%-93.47M43.16%88.88M-19.50%-26.2M
Advance payment increase (decrease) -----250.29%-2.45M-----225.67%-700K------557K----------------
prepayments (increase)decrease 42,769.23%11.09M-287.62%-783K-100.24%-26K98.02%-202K8.33%10.62M-819.27%-10.19M-66.32%9.81M-63.69%1.42M668.22%29.11M213.96%3.9M
Financial assets at fair value (increase)decrease -----------------94.52%250K-100.78%-16K175.04%4.56M127.66%2.05M---6.08M---7.41M
Special items for working capital changes 213.75%7.7M303.28%2.98M-87.10%-6.77M-135.43%-1.47M-545.14%-3.62M95.69%4.14M39.69%813K377.30%2.11M242.65%582K-193.50%-762K
Cash  from business operations 376.75%23.19M25.40%-16.28M-108.05%-8.38M-223.47%-21.83M1,177.49%104.05M124.51%17.68M-121.04%-9.66M-11.51%-72.12M40.03%45.9M-156.35%-64.68M
Hong Kong profits tax paid ---------------------------------227.83%-377K-417.19%-1.14M
Other taxs 12.88%-906K14.77%-802K32.99%-1.04M-572.14%-941K-5,442.86%-1.55M-203.70%-140K98.03%-28K116.71%135K-126.16%-1.42M-136.95%-808K
Interest paid - operating 19.83%-5.83M27.87%-2.81M43.53%-7.27M39.76%-3.9M-65.89%-12.87M-120.63%-6.47M-38.67%-7.76M-2.41%-2.93M14.49%-5.59M25.31%-2.86M
Net cash from operations 198.62%16.45M25.38%-19.9M-118.61%-16.69M-340.91%-26.66M613.89%89.63M114.77%11.07M-145.29%-17.44M-7.81%-74.92M51.06%38.51M-134.57%-69.49M
Cash flow from investment activities
Interest received - investment -17.80%5.23M-23.09%2.49M18.20%6.37M32.53%3.24M31.50%5.39M50.12%2.44M47.14%4.1M2.45%1.63M-26.45%2.78M-40.08%1.59M
Dividend received - investment -10.63%1.56M-----3.37%1.75M38.30%910K-5.58%1.81M-61.59%658K1.37%1.92M49.09%1.71M-2.82%1.89M21.85%1.15M
Decrease in deposits (increase) -90.23%4.64M-241.48%-58.73M157.11%47.51M6,741.28%41.51M-2,425.71%-83.2M-110.82%-625K91.54%-3.29M206.98%5.78M-354,245.45%-38.96M-849.72%-5.4M
Sale of fixed assets 847.62%796K-34.00%33K-94.07%84K-94.49%50K119.01%1.42M193.53%907K198.16%647K110.20%309K-60.97%217K-44.53%147K
Purchase of fixed assets 24.83%-1.63M-289.04%-284K45.68%-2.17M97.33%-73K67.18%-4M85.73%-2.74M33.51%-12.18M-112.37%-19.18M31.45%-18.32M0.90%-9.03M
Purchase of intangible assets ---------------------------10.98M------------
Recovery of cash from investments -------------------------31.78%4.11M------6.02M----
Net cash from investment operations -80.20%10.6M-223.78%-56.49M168.13%53.54M6,964.09%45.63M-401.15%-78.58M106.62%646K66.18%-15.68M15.50%-9.76M-250.79%-46.36M-231.78%-11.55M
Net cash before financing -26.59%27.06M-502.64%-76.38M233.45%36.85M61.94%18.97M133.37%11.05M113.83%11.71M-322.31%-33.12M-4.49%-84.67M-163.86%-7.84M-288.41%-81.03M
Cash flow from financing activities
New borrowing 14.07%94.28M29.51%69.05M-74.17%82.65M-68.38%53.32M-23.92%319.92M-18.31%168.62M120.73%420.49M98.27%206.42M-10.54%190.5M2.03%104.11M
Refund 17.99%-94.05M43.80%-33.89M73.81%-114.68M68.94%-60.3M-9.49%-437.88M-1.85%-194.12M-109.24%-399.94M-98.01%-190.6M-19.86%-191.13M-4.84%-96.26M
Dividends paid - financing -----------------0.00%-38.07M0.00%-38.07M6.16%-38.07M6.16%-38.07M0.00%-40.57M0.00%-40.57M
Net cash from financing operations 88.65%-4.13M461.74%33M77.30%-36.38M86.07%-9.12M-652.09%-160.26M-173.31%-65.5M52.73%-21.31M31.14%-23.97M-581.07%-45.08M-9.70%-34.8M
Effect of rate 765.59%1.86M2,418.58%4.24M88.75%-279K98.49%-183K82.12%-2.48M-49.73%-12.11M-332.37%-13.86M-579.25%-8.09M-60.49%5.97M142.50%1.69M
Net Cash 4,706.50%22.93M-540.53%-43.38M100.32%477K118.31%9.85M-174.12%-149.2M50.49%-53.78M-2.85%-54.43M6.21%-108.64M-344.43%-52.92M-120.28%-115.84M
Begining period cash 10.12%286.74M21.92%286.74M-32.69%260.39M-39.21%235.19M-15.00%386.87M-15.00%386.87M-9.35%455.17M-9.35%455.17M7.90%502.12M7.90%502.12M
Cash at the end 19.55%311.53M1.12%247.6M10.80%260.59M-23.72%244.86M-39.21%235.19M-5.16%320.98M-15.00%386.87M-12.77%338.44M-9.35%455.17M-5.10%387.98M
Cash balance analysis
Cash and bank balance -14.84%162.76M-23.67%131.22M12.64%191.12M-24.63%171.91M-15.47%169.67M--228.09M-8.03%200.72M-----20.45%218.26M-13.46%201.94M
Cash and cash equivalent balance 114.15%148.77M59.54%116.38M6.03%69.47M-21.47%72.95M-64.80%65.52M--92.9M-21.42%186.15M------236.91M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More