HK Stock MarketDetailed Quotes

UMP (00722)

Watchlist
  • 0.470
  • 0.0000.00%
Market Closed May 15 09:00 CST
381.15MMarket Cap12.05P/E (TTM)

UMP (00722) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2.78%23.26M
-0.31%40.5M
27.94%22.63M
-36.88%40.62M
-64.57%17.69M
-26.17%64.37M
-18.63%49.92M
69.87%87.18M
44.13%61.35M
-30.09%51.32M
Profit adjustment
Interest (income) - adjustment
----
9.60%-5.01M
----
-63.46%-5.54M
----
-149.71%-3.39M
----
58.55%-1.36M
----
44.10%-3.28M
Dividend (income)- adjustment
----
82.50%-467K
----
46.98%-2.67M
----
-111.70%-5.03M
----
-2,696.47%-2.38M
----
98.24%-85K
Attributable subsidiary (profit) loss
----
-27.55%455K
----
-85.33%628K
----
162.58%4.28M
----
2,163.29%1.63M
----
94.77%-79K
Impairment and provisions:
----
67.36%6.47M
----
88.62%3.86M
----
--2.05M
----
----
----
32,231.58%24.57M
-Impairmen of inventory (reversal)
----
----
----
----
----
--502K
----
----
----
--475K
-Impairment of trade receivables (reversal)
----
----
----
--1.13M
----
----
----
----
----
----
-Impairment of goodwill
----
1,136.17%7.55M
----
--611K
----
----
----
----
----
--20.02M
-Other impairments and provisions
----
-151.20%-1.09M
----
37.45%2.13M
----
--1.55M
----
----
----
7,018.64%4.08M
Revaluation surplus:
----
-40.94%-2.66M
----
-105.66%-1.89M
----
-119.03%-918K
----
568.28%4.83M
----
110.92%722K
-Other fair value changes
----
-40.94%-2.66M
----
-105.66%-1.89M
----
-119.03%-918K
----
568.28%4.83M
----
112.31%722K
Asset sale loss (gain):
----
---370K
----
----
----
100.48%144K
----
-622.81%-30.26M
----
-240.60%-4.19M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
-254.63%-14.85M
----
-240.60%-4.19M
-Loss (gain) on sale of property, machinery and equipment
----
---39K
----
----
----
--144K
----
----
----
----
-Loss (gain) from selling other assets
----
---331K
----
----
----
----
----
---15.41M
----
----
Depreciation and amortization:
----
-7.01%105.81M
----
9.53%113.79M
----
25.42%103.89M
----
7.75%82.83M
----
-1.79%76.87M
-Amortization of intangible assets
----
----
----
-41.68%1.07M
----
-0.05%1.83M
----
-59.27%1.83M
----
-51.50%4.49M
Financial expense
----
5.77%7.35M
----
22.36%6.94M
----
39.54%5.68M
----
14.05%4.07M
----
-6.77%3.57M
Special items
-31.00%50.15M
153.74%3.99M
32.05%72.68M
-158.02%-7.43M
9.91%55.03M
185.52%12.8M
86.54%50.07M
457.59%4.48M
-44.00%26.84M
106.07%804K
Operating profit before the change of operating capital
-22.98%73.41M
5.21%156.05M
31.05%95.3M
-19.33%148.32M
-27.27%72.72M
21.74%183.86M
13.38%99.99M
0.53%151.02M
-2.54%88.19M
22.85%150.23M
Change of operating capital
Inventory (increase) decrease
----
106.55%157K
----
40.57%-2.4M
----
-2,126.63%-4.03M
----
133.00%199K
----
-127.87%-603K
Accounts receivable (increase)decrease
----
108.64%571K
----
61.32%-6.61M
----
-232.00%-17.09M
----
45.31%-5.15M
----
-124.83%-9.41M
Accounts payable increase (decrease)
----
-170.82%-1.3M
----
-95.85%1.84M
----
348.73%44.23M
----
-132.56%-17.78M
----
351.49%54.6M
prepayments (increase)decrease
----
-6.18%12.88M
----
352.21%13.73M
----
135.24%3.04M
----
40.18%-8.61M
----
-999.24%-14.4M
Special items for working capital changes
-25.17%25.83M
----
46.93%34.53M
----
41.21%23.5M
-66.69%2.42M
146.28%16.64M
--7.25M
4.00%-35.96M
----
Cash  from business operations
-23.56%99.24M
8.70%168.36M
34.93%129.83M
-27.09%154.88M
-17.50%96.22M
67.35%212.41M
123.28%116.63M
-29.65%126.93M
-1.52%52.24M
29.50%180.42M
Hong Kong profits tax paid
83.12%-3.25M
----
-40.39%-19.24M
----
44.98%-13.7M
----
-45.12%-24.91M
-105.13%-16.12M
-142.71%-17.16M
25.36%-7.86M
Other taxs
----
-85.79%-21.28M
----
54.51%-11.46M
----
---25.18M
----
----
----
----
Interest received - operating
-41.53%1.32M
-8.56%4.9M
-18.70%2.26M
90.79%5.36M
379.27%2.78M
2,683.17%2.81M
972.22%579K
-11.40%101K
-35.71%54K
-91.89%114K
Net cash from operations
-13.77%97.31M
2.15%151.98M
32.31%112.85M
-21.71%148.79M
-7.60%85.29M
71.34%190.04M
162.76%92.3M
-35.77%110.91M
-23.72%35.13M
35.17%172.67M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
-72.91%328K
----
-61.70%1.21M
----
-29.02%3.16M
Dividend received - investment
----
-78.16%767K
-82.45%467K
-53.50%3.51M
-47.88%2.66M
104.27%7.55M
126.13%5.11M
35.17%3.7M
3,601.64%2.26M
-43.53%2.74M
Decrease in deposits (increase)
94.62%52.75M
193.92%5.27M
295.00%27.11M
89.17%-5.61M
--6.86M
-10,253.20%-51.77M
----
7.24%-500K
----
-53,800.00%-539K
Sale of fixed assets
----
-83.54%107K
----
18.40%650K
----
--549K
----
----
----
----
Purchase of fixed assets
-250.37%-15.17M
90.92%-5.2M
78.68%-4.33M
47.64%-57.25M
27.54%-20.31M
-29.37%-109.33M
-0.06%-28.02M
-259.56%-84.52M
-86.99%-28.01M
4.38%-23.51M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
69.58%-2.08M
Sale of subsidiaries
----
----
----
----
----
----
----
96.31%-385K
---386K
-1,190.22%-10.43M
Acquisition of subsidiaries
----
----
----
----
----
---680K
----
----
----
-31.10%-11.71M
Recovery of cash from investments
----
--5M
----
----
----
85.94%19.26M
--12.48M
-78.24%10.36M
----
132.25%47.62M
Cash on investment
----
----
----
---9.8M
----
----
----
84.30%-6.99M
76.08%-6.24M
-190.04%-44.52M
Other items in the investment business
-268.80%-1.27M
----
4.02%750K
----
-70.05%721K
----
20.65%2.41M
----
-1.82%2M
----
Net cash from investment operations
51.36%36.31M
108.68%5.94M
338.47%23.99M
48.92%-68.49M
-25.28%-10.06M
-73.87%-134.09M
73.56%-8.03M
-96.42%-77.12M
-50.94%-30.38M
-52.48%-39.26M
Net cash before financing
-2.35%133.63M
96.67%157.92M
81.90%136.84M
43.51%80.3M
-10.73%75.23M
65.59%55.95M
1,674.89%84.27M
-74.67%33.79M
-81.69%4.75M
30.80%133.41M
Cash flow from financing activities
New borrowing
----
----
----
-93.70%3.07M
--3.07M
--48.8M
----
----
----
----
Interest paid - financing
----
-5.77%-7.35M
----
-22.36%-6.94M
----
-39.54%-5.68M
----
-14.05%-4.07M
----
---3.57M
Dividends paid - financing
----
6.45%-37.21M
-72.20%-6.89M
-42.73%-39.78M
-97.53%-4M
12.32%-27.87M
78.33%-2.03M
-83.06%-31.79M
-1,286.50%-9.35M
41.01%-17.36M
Other items of the financing business
2.05%-19.25M
61.12%-180K
-787.67%-19.65M
81.75%-463K
44.72%-2.21M
-1,515.92%-2.54M
-101.97%-4.01M
84.76%-157K
-1,066.47%-1.98M
-45.48%-1.03M
Net cash from financing operations
18.80%-47.14M
8.35%-107.35M
-36.22%-58.06M
-118.23%-117.13M
-18.48%-42.63M
41.01%-53.67M
9.49%-35.98M
-31.46%-90.98M
-77.01%-39.75M
6.52%-69.21M
Effect of rate
140.02%1.52M
144.24%1.39M
-481.24%-3.8M
-87.26%-3.13M
104.72%997K
-58.03%-1.67M
11.44%487K
-154.48%-1.06M
-50.06%437K
139.38%1.94M
Net Cash
9.78%86.48M
237.32%50.58M
141.62%78.78M
-1,714.69%-36.83M
-32.49%32.6M
103.99%2.28M
237.98%48.3M
-189.08%-57.19M
-1,108.67%-35M
129.63%64.2M
Begining period cash
26.46%248.34M
-16.91%196.37M
-16.91%196.37M
0.26%236.34M
0.26%236.34M
-19.81%235.73M
-19.81%235.73M
27.44%293.97M
27.44%293.97M
11.09%230.67M
Items Period
----
----
----
----
----
----
----
----
----
---2.84M
Cash at the end
23.95%336.34M
26.46%248.34M
0.52%271.35M
-16.91%196.37M
-5.12%269.94M
0.26%236.34M
9.68%284.51M
-19.81%235.73M
10.38%259.41M
27.44%293.97M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--259.41M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2.78%23.26M-0.31%40.5M27.94%22.63M-36.88%40.62M-64.57%17.69M-26.17%64.37M-18.63%49.92M69.87%87.18M44.13%61.35M-30.09%51.32M
Profit adjustment
Interest (income) - adjustment ----9.60%-5.01M-----63.46%-5.54M-----149.71%-3.39M----58.55%-1.36M----44.10%-3.28M
Dividend (income)- adjustment ----82.50%-467K----46.98%-2.67M-----111.70%-5.03M-----2,696.47%-2.38M----98.24%-85K
Attributable subsidiary (profit) loss -----27.55%455K-----85.33%628K----162.58%4.28M----2,163.29%1.63M----94.77%-79K
Impairment and provisions: ----67.36%6.47M----88.62%3.86M------2.05M------------32,231.58%24.57M
-Impairmen of inventory (reversal) ----------------------502K--------------475K
-Impairment of trade receivables (reversal) --------------1.13M------------------------
-Impairment of goodwill ----1,136.17%7.55M------611K----------------------20.02M
-Other impairments and provisions -----151.20%-1.09M----37.45%2.13M------1.55M------------7,018.64%4.08M
Revaluation surplus: -----40.94%-2.66M-----105.66%-1.89M-----119.03%-918K----568.28%4.83M----110.92%722K
-Other fair value changes -----40.94%-2.66M-----105.66%-1.89M-----119.03%-918K----568.28%4.83M----112.31%722K
Asset sale loss (gain): -------370K------------100.48%144K-----622.81%-30.26M-----240.60%-4.19M
-Loss (gain) from sale of subsidiary company -----------------------------254.63%-14.85M-----240.60%-4.19M
-Loss (gain) on sale of property, machinery and equipment -------39K--------------144K----------------
-Loss (gain) from selling other assets -------331K-----------------------15.41M--------
Depreciation and amortization: -----7.01%105.81M----9.53%113.79M----25.42%103.89M----7.75%82.83M-----1.79%76.87M
-Amortization of intangible assets -------------41.68%1.07M-----0.05%1.83M-----59.27%1.83M-----51.50%4.49M
Financial expense ----5.77%7.35M----22.36%6.94M----39.54%5.68M----14.05%4.07M-----6.77%3.57M
Special items -31.00%50.15M153.74%3.99M32.05%72.68M-158.02%-7.43M9.91%55.03M185.52%12.8M86.54%50.07M457.59%4.48M-44.00%26.84M106.07%804K
Operating profit before the change of operating capital -22.98%73.41M5.21%156.05M31.05%95.3M-19.33%148.32M-27.27%72.72M21.74%183.86M13.38%99.99M0.53%151.02M-2.54%88.19M22.85%150.23M
Change of operating capital
Inventory (increase) decrease ----106.55%157K----40.57%-2.4M-----2,126.63%-4.03M----133.00%199K-----127.87%-603K
Accounts receivable (increase)decrease ----108.64%571K----61.32%-6.61M-----232.00%-17.09M----45.31%-5.15M-----124.83%-9.41M
Accounts payable increase (decrease) -----170.82%-1.3M-----95.85%1.84M----348.73%44.23M-----132.56%-17.78M----351.49%54.6M
prepayments (increase)decrease -----6.18%12.88M----352.21%13.73M----135.24%3.04M----40.18%-8.61M-----999.24%-14.4M
Special items for working capital changes -25.17%25.83M----46.93%34.53M----41.21%23.5M-66.69%2.42M146.28%16.64M--7.25M4.00%-35.96M----
Cash  from business operations -23.56%99.24M8.70%168.36M34.93%129.83M-27.09%154.88M-17.50%96.22M67.35%212.41M123.28%116.63M-29.65%126.93M-1.52%52.24M29.50%180.42M
Hong Kong profits tax paid 83.12%-3.25M-----40.39%-19.24M----44.98%-13.7M-----45.12%-24.91M-105.13%-16.12M-142.71%-17.16M25.36%-7.86M
Other taxs -----85.79%-21.28M----54.51%-11.46M-------25.18M----------------
Interest received - operating -41.53%1.32M-8.56%4.9M-18.70%2.26M90.79%5.36M379.27%2.78M2,683.17%2.81M972.22%579K-11.40%101K-35.71%54K-91.89%114K
Net cash from operations -13.77%97.31M2.15%151.98M32.31%112.85M-21.71%148.79M-7.60%85.29M71.34%190.04M162.76%92.3M-35.77%110.91M-23.72%35.13M35.17%172.67M
Cash flow from investment activities
Interest received - investment ---------------------72.91%328K-----61.70%1.21M-----29.02%3.16M
Dividend received - investment -----78.16%767K-82.45%467K-53.50%3.51M-47.88%2.66M104.27%7.55M126.13%5.11M35.17%3.7M3,601.64%2.26M-43.53%2.74M
Decrease in deposits (increase) 94.62%52.75M193.92%5.27M295.00%27.11M89.17%-5.61M--6.86M-10,253.20%-51.77M----7.24%-500K-----53,800.00%-539K
Sale of fixed assets -----83.54%107K----18.40%650K------549K----------------
Purchase of fixed assets -250.37%-15.17M90.92%-5.2M78.68%-4.33M47.64%-57.25M27.54%-20.31M-29.37%-109.33M-0.06%-28.02M-259.56%-84.52M-86.99%-28.01M4.38%-23.51M
Purchase of intangible assets ------------------------------------69.58%-2.08M
Sale of subsidiaries ----------------------------96.31%-385K---386K-1,190.22%-10.43M
Acquisition of subsidiaries -----------------------680K-------------31.10%-11.71M
Recovery of cash from investments ------5M------------85.94%19.26M--12.48M-78.24%10.36M----132.25%47.62M
Cash on investment ---------------9.8M------------84.30%-6.99M76.08%-6.24M-190.04%-44.52M
Other items in the investment business -268.80%-1.27M----4.02%750K-----70.05%721K----20.65%2.41M-----1.82%2M----
Net cash from investment operations 51.36%36.31M108.68%5.94M338.47%23.99M48.92%-68.49M-25.28%-10.06M-73.87%-134.09M73.56%-8.03M-96.42%-77.12M-50.94%-30.38M-52.48%-39.26M
Net cash before financing -2.35%133.63M96.67%157.92M81.90%136.84M43.51%80.3M-10.73%75.23M65.59%55.95M1,674.89%84.27M-74.67%33.79M-81.69%4.75M30.80%133.41M
Cash flow from financing activities
New borrowing -------------93.70%3.07M--3.07M--48.8M----------------
Interest paid - financing -----5.77%-7.35M-----22.36%-6.94M-----39.54%-5.68M-----14.05%-4.07M-------3.57M
Dividends paid - financing ----6.45%-37.21M-72.20%-6.89M-42.73%-39.78M-97.53%-4M12.32%-27.87M78.33%-2.03M-83.06%-31.79M-1,286.50%-9.35M41.01%-17.36M
Other items of the financing business 2.05%-19.25M61.12%-180K-787.67%-19.65M81.75%-463K44.72%-2.21M-1,515.92%-2.54M-101.97%-4.01M84.76%-157K-1,066.47%-1.98M-45.48%-1.03M
Net cash from financing operations 18.80%-47.14M8.35%-107.35M-36.22%-58.06M-118.23%-117.13M-18.48%-42.63M41.01%-53.67M9.49%-35.98M-31.46%-90.98M-77.01%-39.75M6.52%-69.21M
Effect of rate 140.02%1.52M144.24%1.39M-481.24%-3.8M-87.26%-3.13M104.72%997K-58.03%-1.67M11.44%487K-154.48%-1.06M-50.06%437K139.38%1.94M
Net Cash 9.78%86.48M237.32%50.58M141.62%78.78M-1,714.69%-36.83M-32.49%32.6M103.99%2.28M237.98%48.3M-189.08%-57.19M-1,108.67%-35M129.63%64.2M
Begining period cash 26.46%248.34M-16.91%196.37M-16.91%196.37M0.26%236.34M0.26%236.34M-19.81%235.73M-19.81%235.73M27.44%293.97M27.44%293.97M11.09%230.67M
Items Period ---------------------------------------2.84M
Cash at the end 23.95%336.34M26.46%248.34M0.52%271.35M-16.91%196.37M-5.12%269.94M0.26%236.34M9.68%284.51M-19.81%235.73M10.38%259.41M27.44%293.97M
Cash balance analysis
Cash and bank balance ----------------------------------259.41M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More