HK Stock MarketDetailed Quotes

PERENNIAL INT'L (00725)

Watchlist
  • 1.090
  • +0.040+3.81%
Not Open May 15 15:42 CST
216.86MMarket Cap6.94P/E (TTM)

PERENNIAL INT'L (00725) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
40.80%41.67M
----
68.04%29.6M
----
-14.14%17.61M
----
35.88%20.51M
----
170.63%15.1M
----
Profit adjustment
Interest (income) - adjustment
-28.30%-1.35M
----
-137.16%-1.05M
----
-1,332.26%-444K
----
-138.46%-31K
----
51.85%-13K
----
Interest expense - adjustment
----
----
-98.84%8K
----
-64.85%689K
----
55.31%1.96M
----
-24.66%1.26M
----
Dividend (income)- adjustment
97.84%-5K
----
---231K
----
----
----
----
----
----
----
Impairment and provisions:
165.28%10.15M
----
-63.44%3.83M
----
27.47%10.46M
----
1,368.62%8.21M
----
-104.08%-647K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-9.04%5.19M
----
--5.71M
----
----
----
-Impairmen of inventory (reversal)
122.50%8.44M
----
-28.63%3.79M
----
111.55%5.31M
----
3,038.75%2.51M
----
-48.05%80K
----
-Impairment of trade receivables (reversal)
4,935.29%1.71M
----
182.93%34K
----
-272.73%-41K
----
98.49%-11K
----
-104.62%-727K
----
Revaluation surplus:
16.58%7.79M
----
17.06%6.68M
----
1,302.95%5.71M
----
-87.68%407K
----
-25.60%3.3M
----
-Fair value of investment properties (increase)
33.46%10.78M
----
43.34%8.08M
----
1,284.28%5.63M
----
439.17%407K
----
-102.84%-120K
----
-Other fair value changes
-114.51%-2.99M
----
-1,931.58%-1.39M
----
--76K
----
----
----
1,449.32%3.42M
----
Asset sale loss (gain):
-23.10%233K
----
96.75%303K
----
3,180.00%154K
----
98.23%-5K
----
-9,300.00%-282K
----
-Loss (gain) on sale of property, machinery and equipment
-23.10%233K
----
96.75%303K
----
3,180.00%154K
----
98.23%-5K
----
-9,300.00%-282K
----
Depreciation and amortization:
-6.66%8.38M
----
-9.97%8.98M
----
-17.63%9.98M
----
-42.09%12.11M
----
4.55%20.92M
----
Exchange Loss (gain)
596.20%2.38M
----
--342K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
42.92%69.25M
----
9.73%48.46M
----
2.31%44.16M
----
8.90%43.16M
----
92.48%39.64M
----
Change of operating capital
Inventory (increase) decrease
29.11%-17.92M
----
-188.27%-25.28M
----
557.52%28.64M
----
111.03%4.36M
----
-633.04%-39.49M
----
Accounts receivable (increase)decrease
56.84%-5.61M
----
21.69%-12.99M
----
-156.55%-16.59M
----
257.07%29.33M
----
-364.50%-18.67M
----
Accounts payable increase (decrease)
-4.35%16.14M
----
206.48%16.88M
----
146.00%5.51M
----
-135.60%-11.97M
----
-161.28%-5.08M
----
Derivative financial instruments (increase) decrease
----
----
-127.15%-410K
----
240.86%1.51M
----
-141.81%-1.07M
----
222.27%2.56M
----
Cash  from business operations
132.08%61.87M
-141.13%-9.05M
-57.84%26.66M
-21.17%22.01M
-0.91%63.23M
366.55%27.92M
403.21%63.81M
113.95%5.99M
-173.94%-21.04M
-395.26%-42.89M
Hong Kong profits tax paid
-262.08%-5.84M
----
-230.06%-1.61M
----
-123.29%-489K
----
-166.97%-219K
----
357.48%327K
----
Other taxs
23.72%-2.58M
-18.66%-2.16M
3.76%-3.38M
-40.26%-1.82M
-105.20%-3.51M
-1,868.18%-1.3M
-53.13%-1.71M
44.54%-66K
35.67%-1.12M
71.53%-119K
Interest paid - operating
----
----
98.84%-8K
98.83%-6K
64.85%-689K
40.74%-515K
-55.31%-1.96M
-78.44%-869K
24.66%-1.26M
55.81%-487K
Net cash from operations
146.80%53.45M
-155.56%-11.22M
-63.00%21.66M
-22.69%20.19M
-2.30%58.54M
417.01%26.11M
359.41%59.92M
111.61%5.05M
-192.68%-23.1M
-434.43%-43.5M
Cash flow from investment activities
Interest received - investment
28.30%1.35M
6.77%489K
137.16%1.05M
965.12%458K
1,332.26%444K
760.00%43K
138.46%31K
-16.67%5K
-51.85%13K
-62.50%6K
Dividend received - investment
-97.84%5K
----
--231K
--38K
----
----
----
----
----
----
Sale of fixed assets
118.33%262K
-64.29%20K
-61.17%120K
-73.83%56K
1,371.43%309K
919.05%214K
-97.38%21K
-96.45%21K
1,762.79%801K
6,477.78%592K
Purchase of fixed assets
55.55%-2.36M
57.73%-552K
-24.34%-5.3M
-3.73%-1.31M
-154.93%-4.27M
-21.06%-1.26M
81.83%-1.67M
78.10%-1.04M
45.40%-9.21M
-22.09%-4.75M
Recovery of cash from investments
10.18%24.44M
244.58%16.15M
--22.19M
--4.69M
----
----
----
----
----
--828K
Cash on investment
32.89%-14.31M
14.80%-9.48M
-173.77%-21.32M
---11.13M
---7.79M
----
----
----
----
----
Net cash from investment operations
409.59%9.4M
192.08%6.63M
73.14%-3.04M
-618.26%-7.2M
-597.10%-11.3M
1.18%-1M
80.69%-1.62M
69.48%-1.01M
50.02%-8.4M
14.03%-3.32M
Net cash before financing
237.48%62.84M
-135.32%-4.59M
-60.58%18.62M
-48.27%12.99M
-18.97%47.24M
522.08%25.11M
285.10%58.3M
108.62%4.04M
-487.75%-31.49M
-612.12%-46.82M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
416.43%40.85M
791.67%41.78M
Refund
----
----
----
----
55.86%-22.78M
-395.84%-12.29M
-322.93%-51.6M
--4.15M
-24.49%-12.2M
----
Dividends paid - financing
-153.39%-9.95M
---5.97M
34.23%-3.93M
----
-50.01%-5.97M
-50.01%-5.97M
---3.98M
---3.98M
----
----
Net cash from financing operations
-128.20%-10M
-2,591.11%-6.06M
84.99%-4.38M
98.78%-225K
47.90%-29.19M
-36,802.00%-18.45M
-298.69%-56.03M
-100.12%-50K
221.77%28.2M
762.64%41.56M
Effect of rate
73.35%-129K
302.13%663K
-462.79%-484K
-604.62%-328K
83.62%-86K
214.04%65K
-327.27%-525K
-119.79%-57K
-73.11%231K
140.56%288K
Net Cash
271.10%52.85M
-183.39%-10.64M
-21.09%14.24M
91.75%12.76M
696.73%18.05M
66.98%6.66M
168.78%2.27M
175.82%3.99M
78.10%-3.29M
-283.17%-5.26M
Begining period cash
35.27%52.77M
35.27%52.77M
85.33%39.01M
85.33%39.01M
9.01%21.05M
9.01%21.05M
-13.69%19.31M
-13.69%19.31M
-38.79%22.37M
-38.79%22.37M
Cash at the end
99.91%105.48M
-16.83%42.79M
35.27%52.77M
85.25%51.44M
85.33%39.01M
19.50%27.77M
9.01%21.05M
33.54%23.24M
-13.69%19.31M
-55.05%17.4M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 40.80%41.67M----68.04%29.6M-----14.14%17.61M----35.88%20.51M----170.63%15.1M----
Profit adjustment
Interest (income) - adjustment -28.30%-1.35M-----137.16%-1.05M-----1,332.26%-444K-----138.46%-31K----51.85%-13K----
Interest expense - adjustment ---------98.84%8K-----64.85%689K----55.31%1.96M-----24.66%1.26M----
Dividend (income)- adjustment 97.84%-5K-------231K----------------------------
Impairment and provisions: 165.28%10.15M-----63.44%3.83M----27.47%10.46M----1,368.62%8.21M-----104.08%-647K----
-Impairment of property, plant and equipment (reversal) -----------------9.04%5.19M------5.71M------------
-Impairmen of inventory (reversal) 122.50%8.44M-----28.63%3.79M----111.55%5.31M----3,038.75%2.51M-----48.05%80K----
-Impairment of trade receivables (reversal) 4,935.29%1.71M----182.93%34K-----272.73%-41K----98.49%-11K-----104.62%-727K----
Revaluation surplus: 16.58%7.79M----17.06%6.68M----1,302.95%5.71M-----87.68%407K-----25.60%3.3M----
-Fair value of investment properties (increase) 33.46%10.78M----43.34%8.08M----1,284.28%5.63M----439.17%407K-----102.84%-120K----
-Other fair value changes -114.51%-2.99M-----1,931.58%-1.39M------76K------------1,449.32%3.42M----
Asset sale loss (gain): -23.10%233K----96.75%303K----3,180.00%154K----98.23%-5K-----9,300.00%-282K----
-Loss (gain) on sale of property, machinery and equipment -23.10%233K----96.75%303K----3,180.00%154K----98.23%-5K-----9,300.00%-282K----
Depreciation and amortization: -6.66%8.38M-----9.97%8.98M-----17.63%9.98M-----42.09%12.11M----4.55%20.92M----
Exchange Loss (gain) 596.20%2.38M------342K----------------------------
Operating profit before the change of operating capital 42.92%69.25M----9.73%48.46M----2.31%44.16M----8.90%43.16M----92.48%39.64M----
Change of operating capital
Inventory (increase) decrease 29.11%-17.92M-----188.27%-25.28M----557.52%28.64M----111.03%4.36M-----633.04%-39.49M----
Accounts receivable (increase)decrease 56.84%-5.61M----21.69%-12.99M-----156.55%-16.59M----257.07%29.33M-----364.50%-18.67M----
Accounts payable increase (decrease) -4.35%16.14M----206.48%16.88M----146.00%5.51M-----135.60%-11.97M-----161.28%-5.08M----
Derivative financial instruments (increase) decrease ---------127.15%-410K----240.86%1.51M-----141.81%-1.07M----222.27%2.56M----
Cash  from business operations 132.08%61.87M-141.13%-9.05M-57.84%26.66M-21.17%22.01M-0.91%63.23M366.55%27.92M403.21%63.81M113.95%5.99M-173.94%-21.04M-395.26%-42.89M
Hong Kong profits tax paid -262.08%-5.84M-----230.06%-1.61M-----123.29%-489K-----166.97%-219K----357.48%327K----
Other taxs 23.72%-2.58M-18.66%-2.16M3.76%-3.38M-40.26%-1.82M-105.20%-3.51M-1,868.18%-1.3M-53.13%-1.71M44.54%-66K35.67%-1.12M71.53%-119K
Interest paid - operating --------98.84%-8K98.83%-6K64.85%-689K40.74%-515K-55.31%-1.96M-78.44%-869K24.66%-1.26M55.81%-487K
Net cash from operations 146.80%53.45M-155.56%-11.22M-63.00%21.66M-22.69%20.19M-2.30%58.54M417.01%26.11M359.41%59.92M111.61%5.05M-192.68%-23.1M-434.43%-43.5M
Cash flow from investment activities
Interest received - investment 28.30%1.35M6.77%489K137.16%1.05M965.12%458K1,332.26%444K760.00%43K138.46%31K-16.67%5K-51.85%13K-62.50%6K
Dividend received - investment -97.84%5K------231K--38K------------------------
Sale of fixed assets 118.33%262K-64.29%20K-61.17%120K-73.83%56K1,371.43%309K919.05%214K-97.38%21K-96.45%21K1,762.79%801K6,477.78%592K
Purchase of fixed assets 55.55%-2.36M57.73%-552K-24.34%-5.3M-3.73%-1.31M-154.93%-4.27M-21.06%-1.26M81.83%-1.67M78.10%-1.04M45.40%-9.21M-22.09%-4.75M
Recovery of cash from investments 10.18%24.44M244.58%16.15M--22.19M--4.69M----------------------828K
Cash on investment 32.89%-14.31M14.80%-9.48M-173.77%-21.32M---11.13M---7.79M--------------------
Net cash from investment operations 409.59%9.4M192.08%6.63M73.14%-3.04M-618.26%-7.2M-597.10%-11.3M1.18%-1M80.69%-1.62M69.48%-1.01M50.02%-8.4M14.03%-3.32M
Net cash before financing 237.48%62.84M-135.32%-4.59M-60.58%18.62M-48.27%12.99M-18.97%47.24M522.08%25.11M285.10%58.3M108.62%4.04M-487.75%-31.49M-612.12%-46.82M
Cash flow from financing activities
New borrowing --------------------------------416.43%40.85M791.67%41.78M
Refund ----------------55.86%-22.78M-395.84%-12.29M-322.93%-51.6M--4.15M-24.49%-12.2M----
Dividends paid - financing -153.39%-9.95M---5.97M34.23%-3.93M-----50.01%-5.97M-50.01%-5.97M---3.98M---3.98M--------
Net cash from financing operations -128.20%-10M-2,591.11%-6.06M84.99%-4.38M98.78%-225K47.90%-29.19M-36,802.00%-18.45M-298.69%-56.03M-100.12%-50K221.77%28.2M762.64%41.56M
Effect of rate 73.35%-129K302.13%663K-462.79%-484K-604.62%-328K83.62%-86K214.04%65K-327.27%-525K-119.79%-57K-73.11%231K140.56%288K
Net Cash 271.10%52.85M-183.39%-10.64M-21.09%14.24M91.75%12.76M696.73%18.05M66.98%6.66M168.78%2.27M175.82%3.99M78.10%-3.29M-283.17%-5.26M
Begining period cash 35.27%52.77M35.27%52.77M85.33%39.01M85.33%39.01M9.01%21.05M9.01%21.05M-13.69%19.31M-13.69%19.31M-38.79%22.37M-38.79%22.37M
Cash at the end 99.91%105.48M-16.83%42.79M35.27%52.77M85.25%51.44M85.33%39.01M19.50%27.77M9.01%21.05M33.54%23.24M-13.69%19.31M-55.05%17.4M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More