HK Stock MarketDetailed Quotes

PERFECTECH INTL (00765)

Watchlist
  • 0.160
  • 0.0000.00%
Trading May 20 09:00 CST
78.46MMarket Cap-10.00P/E (TTM)

PERFECTECH INTL (00765) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
71.30%-8.38M
----
-5.77%-29.2M
----
-374.49%-27.61M
----
-71.88%-5.82M
----
57.72%-3.39M
----
Profit adjustment
Interest (income) - adjustment
58.38%-77K
----
42.37%-185K
----
-282.14%-321K
----
73.67%-84K
----
-57.14%-319K
----
Interest expense - adjustment
32.85%1.47M
----
60.12%1.11M
----
-6.23%692K
----
-20.13%738K
----
-64.89%924K
----
Dividend (income)- adjustment
39.39%-20K
----
-26.92%-33K
----
66.23%-26K
----
---77K
----
----
----
Impairment and provisions:
----
----
-110.93%-87K
----
--796K
----
----
----
-99.10%22K
----
-Impairment of trade receivables (reversal)
----
----
-110.93%-87K
----
--796K
----
----
----
--22K
----
Revaluation surplus:
3,205.56%1.68M
----
-119.22%-54K
----
0.72%281K
----
-83.53%279K
----
-44.31%1.69M
----
-Other fair value changes
3,205.56%1.68M
----
-119.22%-54K
----
0.72%281K
----
-83.53%279K
----
420.23%1.69M
----
Asset sale loss (gain):
-1,256.78%-1.6M
----
-126.70%-118K
----
-21.91%442K
----
118.53%566K
----
517.74%259K
----
-Available for sale investment sale loss (gain)
-1,562.26%-1.76M
----
---106K
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---249K
----
-Loss (gain) on sale of property, machinery and equipment
1,441.67%161K
----
-107.50%-12K
----
1,700.00%160K
----
56.52%-10K
----
8.00%-23K
----
-Loss (gain) from selling other assets
----
----
----
----
-51.04%282K
----
8.47%576K
----
1,535.14%531K
----
Depreciation and amortization:
-17.89%4.67M
----
-6.74%5.69M
----
-4.95%6.1M
----
-13.61%6.42M
----
-18.33%7.43M
----
-Depreciation
-21.73%3.21M
----
-13.12%4.11M
----
-6.06%4.73M
----
-17.64%5.03M
----
-27.63%6.11M
----
Special items
-216.89%-1.41M
----
---444K
----
----
----
-263.24%-3.3M
----
7,873.08%2.02M
----
Operating profit before the change of operating capital
84.29%-3.67M
----
-18.74%-23.32M
----
-1,438.14%-19.64M
----
-114.77%-1.28M
----
-3.20%8.65M
----
Change of operating capital
Inventory (increase) decrease
-102.71%-130K
----
174.01%4.8M
----
-21,016.13%-6.48M
----
-99.08%31K
----
258.53%3.38M
----
Accounts receivable (increase)decrease
-171.31%-6.82M
----
-38.72%9.57M
----
424.63%15.62M
----
43.37%-4.81M
----
2.36%-8.5M
----
Accounts payable increase (decrease)
183.07%7.84M
----
-8.60%-9.44M
----
-152.19%-8.69M
----
808.38%16.65M
----
-143.79%-2.35M
----
Cash  from business operations
84.88%-2.78M
----
4.20%-18.39M
----
-281.27%-19.2M
----
795.18%10.59M
----
-65.84%1.18M
----
Hong Kong profits tax paid
153.97%129K
----
-122.72%-239K
----
240.83%1.05M
----
87.62%-747K
----
-899.07%-6.03M
----
China income tax paid
32.20%-160K
----
70.76%-236K
----
-1,245.00%-807K
----
18.92%-60K
----
47.14%-74K
----
Special items of business
----
91.66%-1.91M
----
-25.28%-22.86M
----
-220.10%-18.25M
----
1,030.25%15.19M
----
29.97%-1.63M
Net cash from operations
85.09%-2.81M
91.66%-1.91M
0.46%-18.86M
-25.28%-22.86M
-293.71%-18.95M
-220.10%-18.25M
298.68%9.78M
1,030.25%15.19M
-220.75%-4.92M
29.97%-1.63M
Cash flow from investment activities
Interest received - investment
-58.38%77K
----
-42.37%185K
----
282.14%321K
----
-73.67%84K
----
57.14%319K
----
Dividend received - investment
-39.39%20K
----
26.92%33K
----
-66.23%26K
----
--77K
----
----
----
Sale of fixed assets
1,318.18%312K
----
-26.67%22K
----
0.00%30K
----
30.43%30K
----
-39.47%23K
----
Purchase of fixed assets
-29.08%-5M
----
-13.90%-3.88M
----
6.95%-3.4M
----
-60.82%-3.66M
----
-9.38%-2.27M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
53.04%40.38M
----
Recovery of cash from investments
-62.51%6.25M
----
-14.94%16.68M
----
-10.93%19.61M
----
-32.68%22.01M
----
3,921.53%32.7M
----
Cash on investment
61.07%-6.18M
----
11.60%-15.86M
----
-1.67%-17.94M
----
44.92%-17.65M
----
-134.97%-32.05M
----
Other items in the investment business
----
65.46%-975K
----
-1,213.02%-2.82M
----
-209.69%-215K
----
-99.56%196K
----
3,664.69%44.42M
Net cash from investment operations
-60.04%-4.52M
65.46%-975K
-106.81%-2.82M
-1,213.02%-2.82M
-252.34%-1.37M
-209.69%-215K
-97.71%896K
-99.56%196K
238.13%39.1M
3,664.69%44.42M
Net cash before financing
66.20%-7.33M
88.78%-2.88M
-6.75%-21.69M
-39.12%-25.68M
-290.24%-20.32M
-219.97%-18.46M
-68.75%10.68M
-64.03%15.39M
118.49%34.17M
1,295.72%42.78M
Cash flow from financing activities
New borrowing
39.65%9.92M
----
--7.1M
----
----
----
----
----
----
----
Refund
----
----
----
----
----
----
----
----
-8.48%-27.12M
----
Interest paid - financing
----
----
----
----
----
----
----
----
48.38%-958K
----
Dividends paid - financing
84.71%-198K
----
44.94%-1.3M
----
-7.64%-2.35M
----
-14.34%-2.19M
----
-541.28%-1.91M
----
Other items of the financing business
----
-0.38%-2.35M
----
32.43%-2.34M
----
1.51%-3.46M
----
88.61%-3.52M
----
-3,180.02%-30.87M
Net cash from financing operations
115.96%7.98M
-0.38%-2.35M
187.30%3.7M
32.43%-2.34M
-3.77%-4.24M
1.51%-3.46M
87.17%-4.08M
88.61%-3.52M
-12.38%-31.82M
-3,180.02%-30.87M
Effect of rate
165.03%292K
-100.67%-13K
-287.87%-449K
2,783.58%1.93M
134.99%239K
104.41%67K
-54.18%-683K
-238.18%-1.52M
-125.55%-443K
658.38%1.1M
Net Cash
103.64%654K
81.33%-5.23M
26.72%-17.99M
-27.82%-28.02M
-472.10%-24.55M
-284.68%-21.92M
179.69%6.6M
-0.39%11.87M
118.62%2.36M
363.73%11.92M
Begining period cash
-42.90%24.55M
-42.90%24.55M
-36.13%42.99M
-36.13%42.99M
9.64%67.3M
9.64%67.3M
3.22%61.38M
3.22%61.38M
-15.53%59.47M
-15.53%59.47M
Cash at the end
3.85%25.49M
14.24%19.3M
-42.90%24.55M
-62.82%16.9M
-36.13%42.99M
-36.65%45.44M
9.64%67.3M
-1.04%71.73M
3.22%61.38M
10.35%72.49M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
--
Auditor
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Hengjian Accounting Firm Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 71.30%-8.38M-----5.77%-29.2M-----374.49%-27.61M-----71.88%-5.82M----57.72%-3.39M----
Profit adjustment
Interest (income) - adjustment 58.38%-77K----42.37%-185K-----282.14%-321K----73.67%-84K-----57.14%-319K----
Interest expense - adjustment 32.85%1.47M----60.12%1.11M-----6.23%692K-----20.13%738K-----64.89%924K----
Dividend (income)- adjustment 39.39%-20K-----26.92%-33K----66.23%-26K-------77K------------
Impairment and provisions: ---------110.93%-87K------796K-------------99.10%22K----
-Impairment of trade receivables (reversal) ---------110.93%-87K------796K--------------22K----
Revaluation surplus: 3,205.56%1.68M-----119.22%-54K----0.72%281K-----83.53%279K-----44.31%1.69M----
-Other fair value changes 3,205.56%1.68M-----119.22%-54K----0.72%281K-----83.53%279K----420.23%1.69M----
Asset sale loss (gain): -1,256.78%-1.6M-----126.70%-118K-----21.91%442K----118.53%566K----517.74%259K----
-Available for sale investment sale loss (gain) -1,562.26%-1.76M-------106K----------------------------
-Loss (gain) from sale of subsidiary company -----------------------------------249K----
-Loss (gain) on sale of property, machinery and equipment 1,441.67%161K-----107.50%-12K----1,700.00%160K----56.52%-10K----8.00%-23K----
-Loss (gain) from selling other assets -----------------51.04%282K----8.47%576K----1,535.14%531K----
Depreciation and amortization: -17.89%4.67M-----6.74%5.69M-----4.95%6.1M-----13.61%6.42M-----18.33%7.43M----
-Depreciation -21.73%3.21M-----13.12%4.11M-----6.06%4.73M-----17.64%5.03M-----27.63%6.11M----
Special items -216.89%-1.41M-------444K-------------263.24%-3.3M----7,873.08%2.02M----
Operating profit before the change of operating capital 84.29%-3.67M-----18.74%-23.32M-----1,438.14%-19.64M-----114.77%-1.28M-----3.20%8.65M----
Change of operating capital
Inventory (increase) decrease -102.71%-130K----174.01%4.8M-----21,016.13%-6.48M-----99.08%31K----258.53%3.38M----
Accounts receivable (increase)decrease -171.31%-6.82M-----38.72%9.57M----424.63%15.62M----43.37%-4.81M----2.36%-8.5M----
Accounts payable increase (decrease) 183.07%7.84M-----8.60%-9.44M-----152.19%-8.69M----808.38%16.65M-----143.79%-2.35M----
Cash  from business operations 84.88%-2.78M----4.20%-18.39M-----281.27%-19.2M----795.18%10.59M-----65.84%1.18M----
Hong Kong profits tax paid 153.97%129K-----122.72%-239K----240.83%1.05M----87.62%-747K-----899.07%-6.03M----
China income tax paid 32.20%-160K----70.76%-236K-----1,245.00%-807K----18.92%-60K----47.14%-74K----
Special items of business ----91.66%-1.91M-----25.28%-22.86M-----220.10%-18.25M----1,030.25%15.19M----29.97%-1.63M
Net cash from operations 85.09%-2.81M91.66%-1.91M0.46%-18.86M-25.28%-22.86M-293.71%-18.95M-220.10%-18.25M298.68%9.78M1,030.25%15.19M-220.75%-4.92M29.97%-1.63M
Cash flow from investment activities
Interest received - investment -58.38%77K-----42.37%185K----282.14%321K-----73.67%84K----57.14%319K----
Dividend received - investment -39.39%20K----26.92%33K-----66.23%26K------77K------------
Sale of fixed assets 1,318.18%312K-----26.67%22K----0.00%30K----30.43%30K-----39.47%23K----
Purchase of fixed assets -29.08%-5M-----13.90%-3.88M----6.95%-3.4M-----60.82%-3.66M-----9.38%-2.27M----
Sale of subsidiaries --------------------------------53.04%40.38M----
Recovery of cash from investments -62.51%6.25M-----14.94%16.68M-----10.93%19.61M-----32.68%22.01M----3,921.53%32.7M----
Cash on investment 61.07%-6.18M----11.60%-15.86M-----1.67%-17.94M----44.92%-17.65M-----134.97%-32.05M----
Other items in the investment business ----65.46%-975K-----1,213.02%-2.82M-----209.69%-215K-----99.56%196K----3,664.69%44.42M
Net cash from investment operations -60.04%-4.52M65.46%-975K-106.81%-2.82M-1,213.02%-2.82M-252.34%-1.37M-209.69%-215K-97.71%896K-99.56%196K238.13%39.1M3,664.69%44.42M
Net cash before financing 66.20%-7.33M88.78%-2.88M-6.75%-21.69M-39.12%-25.68M-290.24%-20.32M-219.97%-18.46M-68.75%10.68M-64.03%15.39M118.49%34.17M1,295.72%42.78M
Cash flow from financing activities
New borrowing 39.65%9.92M------7.1M----------------------------
Refund ---------------------------------8.48%-27.12M----
Interest paid - financing --------------------------------48.38%-958K----
Dividends paid - financing 84.71%-198K----44.94%-1.3M-----7.64%-2.35M-----14.34%-2.19M-----541.28%-1.91M----
Other items of the financing business -----0.38%-2.35M----32.43%-2.34M----1.51%-3.46M----88.61%-3.52M-----3,180.02%-30.87M
Net cash from financing operations 115.96%7.98M-0.38%-2.35M187.30%3.7M32.43%-2.34M-3.77%-4.24M1.51%-3.46M87.17%-4.08M88.61%-3.52M-12.38%-31.82M-3,180.02%-30.87M
Effect of rate 165.03%292K-100.67%-13K-287.87%-449K2,783.58%1.93M134.99%239K104.41%67K-54.18%-683K-238.18%-1.52M-125.55%-443K658.38%1.1M
Net Cash 103.64%654K81.33%-5.23M26.72%-17.99M-27.82%-28.02M-472.10%-24.55M-284.68%-21.92M179.69%6.6M-0.39%11.87M118.62%2.36M363.73%11.92M
Begining period cash -42.90%24.55M-42.90%24.55M-36.13%42.99M-36.13%42.99M9.64%67.3M9.64%67.3M3.22%61.38M3.22%61.38M-15.53%59.47M-15.53%59.47M
Cash at the end 3.85%25.49M14.24%19.3M-42.90%24.55M-62.82%16.9M-36.13%42.99M-36.65%45.44M9.64%67.3M-1.04%71.73M3.22%61.38M10.35%72.49M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unaudited opinion--
Auditor Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Hengjian Accounting Firm Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More