HK Stock MarketDetailed Quotes

DYNASTY WINES (00828)

Watchlist
  • 0.213
  • -0.001-0.47%
Market Closed May 6 13:00 CST
299.99MMarket Cap21.30P/E (TTM)

DYNASTY WINES (00828) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-62.03%12.74M
----
62.50%33.55M
----
33.27%20.65M
----
-52.99%15.49M
----
-81.50%32.96M
----
Profit adjustment
Interest (income) - adjustment
59.81%-381K
----
35.47%-948K
----
40.69%-1.47M
----
8.33%-2.48M
----
-136.40%-2.7M
----
Impairment and provisions:
419.13%7.98M
----
71.92%1.54M
----
261.37%894K
----
-152.81%-554K
----
-84.37%1.05M
----
-Impairmen of inventory (reversal)
109.53%2.77M
----
2.40%1.32M
----
451.71%1.29M
----
-86.27%234K
----
-72.06%1.7M
----
-Other impairments and provisions
2,322.79%5.21M
----
154.16%215K
----
49.62%-397K
----
-20.31%-788K
----
-206.85%-655K
----
Asset sale loss (gain):
-194.80%-3.29M
----
70.56%-1.12M
----
-317.58%-3.79M
----
401.73%1.74M
----
100.14%347K
----
-Loss (gain) on sale of property, machinery and equipment
-194.80%-3.29M
----
70.56%-1.12M
----
-317.58%-3.79M
----
401.73%1.74M
----
-68.22%347K
----
Depreciation and amortization:
69.91%8.93M
----
18.35%5.26M
----
-0.38%4.44M
----
-29.79%4.46M
----
-38.84%6.35M
----
Financial expense
90.77%124K
----
14.04%65K
----
-14.93%57K
----
-12.99%67K
----
-28.04%77K
----
Special items
-323.92%-51.79M
----
-31.91%-12.22M
----
---9.26M
----
----
----
----
----
Operating profit before the change of operating capital
-198.27%-25.68M
----
126.80%26.13M
----
-38.48%11.52M
----
-50.81%18.73M
----
174.86%38.08M
----
Change of operating capital
Inventory (increase) decrease
-1,449.45%-29.49M
----
8.20%-1.9M
----
81.55%-2.07M
----
-190.64%-11.24M
----
-52.92%12.4M
----
Accounts receivable (increase)decrease
238.61%19.56M
----
60.40%-14.11M
----
-683.40%-35.64M
----
-117.75%-4.55M
----
-11.19%25.64M
----
Accounts payable increase (decrease)
-81.52%-26.37M
----
-148.89%-14.53M
----
397.52%29.71M
----
-252.94%-9.99M
----
125.90%6.53M
----
prepayments (increase)decrease
-3,877.03%-8.31M
----
-107.36%-209K
----
-83.65%2.84M
----
167.00%17.37M
----
-523.82%-25.93M
----
Special items for working capital changes
-113.94%-13.33M
----
66.99%-6.23M
----
31.52%-18.88M
----
41.12%-27.56M
----
-281.60%-46.81M
----
Cash  from business operations
-670.45%-83.62M
----
13.27%-10.85M
----
27.41%-12.51M
----
-274.08%-17.24M
----
-10.14%9.9M
----
Other taxs
-808.33%-109K
----
69.23%-12K
----
---39K
----
----
----
25.93%-20K
----
Interest received - operating
-59.81%381K
----
-35.47%948K
----
-40.69%1.47M
----
-8.33%2.48M
----
136.40%2.7M
----
Special items of business
----
-268.09%-53.01M
----
65.60%-14.4M
----
-60.23%-41.87M
----
-149.49%-26.13M
----
217.72%52.79M
Net cash from operations
-740.43%-83.35M
-268.09%-53.01M
10.52%-9.92M
65.60%-14.4M
24.92%-11.08M
-60.23%-41.87M
-217.30%-14.76M
-149.49%-26.13M
3.69%12.59M
217.72%52.79M
Cash flow from investment activities
Sale of fixed assets
1,214.96%15.82M
----
-82.54%1.2M
----
1,329.67%6.89M
----
-66.39%482K
----
2,040.30%1.43M
----
Purchase of fixed assets
19.65%-24.63M
----
-72.81%-30.65M
----
-406.89%-17.74M
----
42.10%-3.5M
----
-141.43%-6.04M
----
Purchase of intangible assets
---4.1M
----
----
----
----
----
----
----
----
----
Sale of subsidiaries
--549K
----
----
----
----
----
----
----
----
----
Other items in the investment business
--51.01M
82.21%-5.18M
----
-1,519.59%-29.13M
----
311.76%2.05M
----
-11.00%-969K
----
-1,048.68%-873K
Net cash from investment operations
231.27%38.65M
82.21%-5.18M
-171.52%-29.45M
-1,519.59%-29.13M
-259.46%-10.85M
311.76%2.05M
34.54%-3.02M
-11.00%-969K
-89.20%-4.61M
-1,048.68%-873K
Net cash before financing
-13.54%-44.69M
-33.67%-58.19M
-79.51%-39.36M
-9.33%-43.53M
-23.34%-21.93M
-46.93%-39.81M
-322.91%-17.78M
-152.19%-27.1M
-17.78%7.98M
215.58%51.92M
Cash flow from financing activities
Issuing shares
----
----
----
----
--37.89M
----
----
----
----
----
Interest paid - financing
49.23%-33K
----
-14.04%-65K
----
---57K
----
----
----
----
----
Dividends paid - financing
---4.93M
----
----
----
----
----
----
----
----
----
Absorb investment income
--17.7M
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
3,154.55%17.14M
----
38.42%-561K
----
9.89%-911K
----
27.21%-1.01M
----
70.95%-1.39M
Net cash from financing operations
1,209.63%11.52M
3,154.55%17.14M
-103.48%-1.04M
38.42%-561K
1,703.55%29.79M
9.89%-911K
11.94%-1.86M
27.21%-1.01M
24.05%-2.11M
70.95%-1.39M
Effect of rate
245.78%5.43M
224.42%4.49M
-58.32%-3.72M
47.64%-3.61M
85.10%-2.35M
-6.34%-6.89M
-293.55%-15.77M
-250.65%-6.48M
-53.85%8.15M
3,705.31%4.3M
Net Cash
17.89%-33.17M
6.89%-41.05M
-613.62%-40.4M
-8.27%-44.09M
140.06%7.87M
-44.88%-40.73M
-434.76%-19.64M
-155.63%-28.11M
-15.27%5.87M
201.67%50.53M
Begining period cash
-26.54%122.13M
-26.54%122.13M
3.43%166.25M
3.43%166.25M
-18.05%160.73M
-18.05%160.73M
7.70%196.15M
7.70%196.15M
15.60%182.13M
15.32%182.13M
Cash at the end
-22.72%94.38M
-27.83%85.56M
-26.54%122.13M
4.80%118.55M
3.43%166.25M
-29.98%113.12M
-18.05%160.73M
-31.82%161.56M
7.70%196.15M
118.72%236.96M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -62.03%12.74M----62.50%33.55M----33.27%20.65M-----52.99%15.49M-----81.50%32.96M----
Profit adjustment
Interest (income) - adjustment 59.81%-381K----35.47%-948K----40.69%-1.47M----8.33%-2.48M-----136.40%-2.7M----
Impairment and provisions: 419.13%7.98M----71.92%1.54M----261.37%894K-----152.81%-554K-----84.37%1.05M----
-Impairmen of inventory (reversal) 109.53%2.77M----2.40%1.32M----451.71%1.29M-----86.27%234K-----72.06%1.7M----
-Other impairments and provisions 2,322.79%5.21M----154.16%215K----49.62%-397K-----20.31%-788K-----206.85%-655K----
Asset sale loss (gain): -194.80%-3.29M----70.56%-1.12M-----317.58%-3.79M----401.73%1.74M----100.14%347K----
-Loss (gain) on sale of property, machinery and equipment -194.80%-3.29M----70.56%-1.12M-----317.58%-3.79M----401.73%1.74M-----68.22%347K----
Depreciation and amortization: 69.91%8.93M----18.35%5.26M-----0.38%4.44M-----29.79%4.46M-----38.84%6.35M----
Financial expense 90.77%124K----14.04%65K-----14.93%57K-----12.99%67K-----28.04%77K----
Special items -323.92%-51.79M-----31.91%-12.22M-------9.26M--------------------
Operating profit before the change of operating capital -198.27%-25.68M----126.80%26.13M-----38.48%11.52M-----50.81%18.73M----174.86%38.08M----
Change of operating capital
Inventory (increase) decrease -1,449.45%-29.49M----8.20%-1.9M----81.55%-2.07M-----190.64%-11.24M-----52.92%12.4M----
Accounts receivable (increase)decrease 238.61%19.56M----60.40%-14.11M-----683.40%-35.64M-----117.75%-4.55M-----11.19%25.64M----
Accounts payable increase (decrease) -81.52%-26.37M-----148.89%-14.53M----397.52%29.71M-----252.94%-9.99M----125.90%6.53M----
prepayments (increase)decrease -3,877.03%-8.31M-----107.36%-209K-----83.65%2.84M----167.00%17.37M-----523.82%-25.93M----
Special items for working capital changes -113.94%-13.33M----66.99%-6.23M----31.52%-18.88M----41.12%-27.56M-----281.60%-46.81M----
Cash  from business operations -670.45%-83.62M----13.27%-10.85M----27.41%-12.51M-----274.08%-17.24M-----10.14%9.9M----
Other taxs -808.33%-109K----69.23%-12K-------39K------------25.93%-20K----
Interest received - operating -59.81%381K-----35.47%948K-----40.69%1.47M-----8.33%2.48M----136.40%2.7M----
Special items of business -----268.09%-53.01M----65.60%-14.4M-----60.23%-41.87M-----149.49%-26.13M----217.72%52.79M
Net cash from operations -740.43%-83.35M-268.09%-53.01M10.52%-9.92M65.60%-14.4M24.92%-11.08M-60.23%-41.87M-217.30%-14.76M-149.49%-26.13M3.69%12.59M217.72%52.79M
Cash flow from investment activities
Sale of fixed assets 1,214.96%15.82M-----82.54%1.2M----1,329.67%6.89M-----66.39%482K----2,040.30%1.43M----
Purchase of fixed assets 19.65%-24.63M-----72.81%-30.65M-----406.89%-17.74M----42.10%-3.5M-----141.43%-6.04M----
Purchase of intangible assets ---4.1M------------------------------------
Sale of subsidiaries --549K------------------------------------
Other items in the investment business --51.01M82.21%-5.18M-----1,519.59%-29.13M----311.76%2.05M-----11.00%-969K-----1,048.68%-873K
Net cash from investment operations 231.27%38.65M82.21%-5.18M-171.52%-29.45M-1,519.59%-29.13M-259.46%-10.85M311.76%2.05M34.54%-3.02M-11.00%-969K-89.20%-4.61M-1,048.68%-873K
Net cash before financing -13.54%-44.69M-33.67%-58.19M-79.51%-39.36M-9.33%-43.53M-23.34%-21.93M-46.93%-39.81M-322.91%-17.78M-152.19%-27.1M-17.78%7.98M215.58%51.92M
Cash flow from financing activities
Issuing shares ------------------37.89M--------------------
Interest paid - financing 49.23%-33K-----14.04%-65K-------57K--------------------
Dividends paid - financing ---4.93M------------------------------------
Absorb investment income --17.7M------------------------------------
Other items of the financing business ----3,154.55%17.14M----38.42%-561K----9.89%-911K----27.21%-1.01M----70.95%-1.39M
Net cash from financing operations 1,209.63%11.52M3,154.55%17.14M-103.48%-1.04M38.42%-561K1,703.55%29.79M9.89%-911K11.94%-1.86M27.21%-1.01M24.05%-2.11M70.95%-1.39M
Effect of rate 245.78%5.43M224.42%4.49M-58.32%-3.72M47.64%-3.61M85.10%-2.35M-6.34%-6.89M-293.55%-15.77M-250.65%-6.48M-53.85%8.15M3,705.31%4.3M
Net Cash 17.89%-33.17M6.89%-41.05M-613.62%-40.4M-8.27%-44.09M140.06%7.87M-44.88%-40.73M-434.76%-19.64M-155.63%-28.11M-15.27%5.87M201.67%50.53M
Begining period cash -26.54%122.13M-26.54%122.13M3.43%166.25M3.43%166.25M-18.05%160.73M-18.05%160.73M7.70%196.15M7.70%196.15M15.60%182.13M15.32%182.13M
Cash at the end -22.72%94.38M-27.83%85.56M-26.54%122.13M4.80%118.55M3.43%166.25M-29.98%113.12M-18.05%160.73M-31.82%161.56M7.70%196.15M118.72%236.96M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More